Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $186 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,350,000
Farm Players Total Salaries$520,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$32,095,937
Projected Bank Account$32,095,937

Pro Players Salaries

Victor Hedman $10,000,000 (2)
-Salary Remaining : $10,000,000
Drew Doughty $7,525,000 (3)
-Salary Remaining : $7,525,000
Mattias Ekholm $6,500,000 (3)
-Salary Remaining : $6,500,000
Bobby McMann $3,750,000 (2)
-Salary Remaining : $3,750,000
Jordan Eberle $3,000,000 (1)
-Salary Remaining : $3,000,000
Mathew Dumba $2,100,000 (1)
-Salary Remaining : $2,100,000
Matt Villalta $2,000,000 (1)
-Salary Remaining : $2,000,000
Kevin Stenlund $1,500,000 (2)
-Salary Remaining : $1,500,000
ANA Cap Hit $1,250,000 (2)
-Salary Remaining : $1,250,000
Maxim Tsyplakov $1,000,000 (2)
-Salary Remaining : $1,000,000
Macklin Celebrini $975,000 (2)
-Salary Remaining : $975,000
Jakub Vrana $975,000 (1)
-Salary Remaining : $975,000
Isac Lundestrom $900,000 (2)
-Salary Remaining : $900,000
Elias Pettersson $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players14
Salary Commitment
Year 2026 : $42,350,000
Year 2027 : $34,275,000
Year 2028 : $14,025,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $32,350,000
Year 2027 : $24,275,000
Year 2028 : $14,025,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $42,350,000
Year 2027 : $34,275,000
Year 2028 : $14,025,000
Year 2029 : $0

Farm Players Salaries

Adam Beckman $90,000 (1)
Salary Remaining : $90,000
Sawyer Mynio $87,500 (3)
Salary Remaining : $87,500
Dru Krebs $72,500 (1)
Salary Remaining : $72,500
Connor Hughes $67,500 (1)
Salary Remaining : $67,500
Jakub Fibigr $67,500 (2)
Salary Remaining : $67,500
Chase Bradley $67,500 (1)
Salary Remaining : $67,500
Ole Bjorgvik-Holm $67,500 (1)
Salary Remaining : $67,500
Total Farm Players7
Salary Commitment
Year 2026 : $520,000
Year 2027 : $155,000
Year 2028 : $87,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $520,000
Year 2027 : $155,000
Year 2028 : $87,500
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,739,812
Farm Players Total Salaries$927,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$35,067,647
Projected Bank Account$35,067,647

Pro Players Salaries

Robert Thomas $9,175,000 (4)
-Salary Remaining : $9,175,000
Jake Oettinger $9,040,000 (4)
-Salary Remaining : $9,040,000
Moritz Seider $8,418,062 (3)
-Salary Remaining : $8,418,062
David Pastrnak $8,000,000 (2)
-Salary Remaining : $8,000,000
Lucas Raymond $7,661,125 (3)
-Salary Remaining : $7,661,125
William Nylander $7,500,000 (1)
-Salary Remaining : $7,500,000
Martin Fehervary $5,050,000 (1)
-Salary Remaining : $5,050,000
Dylan Larkin $5,000,000 (3)
-Salary Remaining : $5,000,000
Nazem Kadri $4,545,000 (3)
-Salary Remaining : $4,545,000
Pavel Zacha $4,500,000 (2)
-Salary Remaining : $4,500,000
Patrick Kane $4,000,000 (3)
-Salary Remaining : $4,000,000
Jaden Schwartz $3,500,000 (1)
-Salary Remaining : $3,500,000
Justin Faulk $3,000,000 (2)
-Salary Remaining : $3,000,000
Erik Karlsson $2,625,000 (2)
-Salary Remaining : $2,625,000
Brendan Gallagher $2,000,000 (1)
-Salary Remaining : $2,000,000
Mattias Samuelsson $1,605,625 (2)
-Salary Remaining : $1,605,625
Rickard Rakell $1,600,000 (2)
-Salary Remaining : $1,600,000
Marcus Johansson $1,600,000 (2)
-Salary Remaining : $1,600,000
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Lyon $1,000,000 (1)
-Salary Remaining : $1,000,000
Charle-Edouard D'Astous $995,000 (1)
-Salary Remaining : $995,000
Matthew Knies $925,000 (1)
-Salary Remaining : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000
Salary Average Commitment
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000
Salary Cap with 1 Way Contract
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000

Farm Players Salaries

Atro Leppanen $99,500 (1)
Salary Remaining : $99,500
Eduards Tralmaks $95,000 (1)
Salary Remaining : $95,000
Francesco Pinelli $92,500 (1)
Salary Remaining : $92,500
Noel Gunler $92,500 (1)
Salary Remaining : $92,500
Alex Steeves $90,000 (2)
Salary Remaining : $90,000
Taige Harding $87,500 (1)
Salary Remaining : $87,500
Ty Smith $82,500 (1)
Salary Remaining : $82,500
Justin Gill $77,500 (1)
Salary Remaining : $77,500
Owen Say $75,000 (1)
Salary Remaining : $75,000
William Rousseau $67,500 (1)
Salary Remaining : $67,500
Kyle Jackson $67,500 (1)
Salary Remaining : $67,500
Total Farm Players11
Salary Commitment
Year 2026 : $927,000
Year 2027 : $90,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $927,000
Year 2027 : $90,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :12005

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,382,500
Farm Players Total Salaries$1,312,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$27,900,976
Projected Bank Account$27,900,976

Pro Players Salaries

BUF Cap Hit $13,225,000 (2)
-Salary Remaining : $13,225,000
Alex Ovechkin $8,000,000 (2)
-Salary Remaining : $8,000,000
Tristan Jarry $7,000,000 (1)
-Salary Remaining : $7,000,000
Adam Boqvist $3,250,000 (2)
-Salary Remaining : $3,250,000
Max Domi $3,000,000 (2)
-Salary Remaining : $3,000,000
Kevin Hayes $1,750,000 (1)
-Salary Remaining : $1,750,000
Oskar Sundqvist $1,200,000 (2)
-Salary Remaining : $1,200,000
Spencer Stastney $1,172,500 (1)
-Salary Remaining : $1,172,500
Ryan Poehling $1,100,000 (1)
-Salary Remaining : $1,100,000
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $1,000,000
Anthony Richard $1,000,000 (1)
-Salary Remaining : $1,000,000
Dennis Cholowski $950,000 (1)
-Salary Remaining : $950,000
Walker Duehr $945,000 (1)
-Salary Remaining : $945,000
Alex Belzile $945,000 (1)
-Salary Remaining : $945,000
Jacob MacDonald $945,000 (1)
-Salary Remaining : $945,000
Max Shabanov $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players16
Salary Commitment
Year 2026 : $46,382,500
Year 2027 : $18,975,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $46,382,500
Year 2027 : $29,575,000
Year 2028 : $0
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $46,382,500
Year 2027 : $29,575,000
Year 2028 : $0
Year 2029 : $0

Farm Players Salaries

Dominik Badinka $92,500 (2)
Salary Remaining : $92,500
Eddie Genborg $92,500 (3)
Salary Remaining : $92,500
Jakob Pelletier $90,000 (1)
Salary Remaining : $90,000
Tristan Lennox $87,500 (1)
Salary Remaining : $87,500
Sergei Murashov $82,500 (2)
Salary Remaining : $82,500
Gabriel Szturc $82,500 (1)
Salary Remaining : $82,500
Nathan Aspinall $77,500 (2)
Salary Remaining : $77,500
Alexander Kisakov $75,000 (1)
Salary Remaining : $75,000
Lassi Thomson $75,000 (1)
Salary Remaining : $75,000
Matias Mantykivi $75,000 (1)
Salary Remaining : $75,000
Nikita Novikov $72,500 (1)
Salary Remaining : $72,500
Matyas Melovsky $72,500 (2)
Salary Remaining : $72,500
Hunter St. Martin $72,500 (2)
Salary Remaining : $72,500
Finn Harding $67,500 (2)
Salary Remaining : $67,500
William Nicholl $67,500 (3)
Salary Remaining : $67,500
Dylan Roobroeck $67,500 (1)
Salary Remaining : $67,500
Zac Funk $62,500 (1)
Salary Remaining : $62,500
Total Farm Players17
Salary Commitment
Year 2026 : $1,312,500
Year 2027 : $625,000
Year 2028 : $160,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,192,500
Year 2027 : $505,000
Year 2028 : $160,000
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,437,288
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$9,198,830
Projected Bank Account$9,198,830

Pro Players Salaries

Mitch Marner $14,400,000 (3)
-Salary Remaining : $14,400,000
Rasmus Dahlin $10,825,000 (4)
-Salary Remaining : $10,825,000
Carter Verhaeghe $8,250,000 (2)
-Salary Remaining : $8,250,000
Charlie McAvoy $7,250,000 (3)
-Salary Remaining : $7,250,000
Jaccob Slavin $7,000,000 (2)
-Salary Remaining : $7,000,000
Joey Daccord $5,750,000 (3)
-Salary Remaining : $5,750,000
Elias Pettersson $5,594,500 (2)
-Salary Remaining : $5,594,500
Brock Boeser $4,000,000 (2)
-Salary Remaining : $4,000,000
Kevin Bahl $3,876,438 (4)
-Salary Remaining : $3,876,438
Anthony Cirelli $3,670,000 (1)
-Salary Remaining : $3,670,000
CGY Cap Hit $2,293,850 (1)
-Salary Remaining : $2,293,850
Brandon Duhaime $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Donato $1,925,000 (3)
-Salary Remaining : $1,925,000
Lars Eller $1,500,000 (1)
-Salary Remaining : $1,500,000
Nils Hoglander $1,452,500 (1)
-Salary Remaining : $1,452,500
Jason Dickinson $1,000,000 (1)
-Salary Remaining : $1,000,000
Sheldon Dries $1,000,000 (1)
-Salary Remaining : $1,000,000
Connor Bedard $975,000 (1)
-Salary Remaining : $975,000
Cutter Gauthier $975,000 (2)
-Salary Remaining : $975,000
Marcus Hogberg $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 2026 : $84,437,288
Year 2027 : $71,845,938
Year 2028 : $46,026,438
Year 2029 : $14,701,438
Salary Average Commitment
Year 2026 : $77,437,288
Year 2027 : $64,845,938
Year 2028 : $46,026,438
Year 2029 : $14,701,438
Salary Cap with 1 Way Contract
Year 2026 : $84,437,288
Year 2027 : $71,845,938
Year 2028 : $46,026,438
Year 2029 : $14,701,438

Farm Players Salaries

Topias Leinonen $92,500 (2)
Salary Remaining : $92,500
Jack Finley $92,500 (1)
Salary Remaining : $92,500
Quinn Olson $87,500 (1)
Salary Remaining : $87,500
Nikita Alexandrov $82,500 (2)
Salary Remaining : $82,500
Andrei Loshko $82,500 (3)
Salary Remaining : $82,500
Jakub Stancl $82,500 (3)
Salary Remaining : $82,500
Drew Bavaro $82,500 (1)
Salary Remaining : $82,500
Martin Chromiak $77,500 (1)
Salary Remaining : $77,500
Thomas Milic $77,500 (2)
Salary Remaining : $77,500
Michael Milne $75,000 (1)
Salary Remaining : $75,000
Josh Maniscalco $75,000 (1)
Salary Remaining : $75,000
Dylan Wendt $75,000 (1)
Salary Remaining : $75,000
Sean Behrens $75,000 (1)
Salary Remaining : $75,000
Jeremy Hanzel $72,500 (2)
Salary Remaining : $72,500
Aiden Fink $67,500 (3)
Salary Remaining : $67,500
Gustav Stjernberg $62,500 (2)
Salary Remaining : $62,500
Ben Steeves $62,500 (1)
Salary Remaining : $62,500
Total Farm Players17
Salary Commitment
Year 2026 : $1,322,500
Year 2027 : $620,000
Year 2028 : $232,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,322,500
Year 2027 : $620,000
Year 2028 : $232,500
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,376,625
Farm Players Total Salaries$1,970,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$33,119,462
Projected Bank Account$33,119,462

Pro Players Salaries

CAR Cap Hit $6,500,000 (2)
-Salary Remaining : $6,500,000
Andre Burakovsky $5,750,000 (2)
-Salary Remaining : $5,750,000
Ville Husso $5,600,000 (1)
-Salary Remaining : $5,600,000
Victor Olofsson $5,300,000 (1)
-Salary Remaining : $5,300,000
Connor McMichael $5,050,000 (4)
-Salary Remaining : $5,050,000
Devin Cooley $5,016,000 (3)
-Salary Remaining : $5,016,000
Luke Evangelista $4,225,000 (5)
-Salary Remaining : $4,225,000
Dante Fabbro $4,000,000 (1)
-Salary Remaining : $4,000,000
Kaiden Guhle $3,400,000 (5)
-Salary Remaining : $3,400,000
Jack Quinn $3,400,000 (5)
-Salary Remaining : $3,400,000
Alexander Romanov $3,250,000 (3)
-Salary Remaining : $3,250,000
Kasperi Kapanen $2,832,500 (2)
-Salary Remaining : $2,832,500
Simon Holmstrom $2,830,750 (1)
-Salary Remaining : $2,830,750
Erik Gudbranson $2,750,000 (2)
-Salary Remaining : $2,750,000
Arber Xhekaj $1,461,250 (3)
-Salary Remaining : $1,461,250
Michael Rasmussen $1,461,125 (2)
-Salary Remaining : $1,461,125
Joel Hanley $975,000 (1)
-Salary Remaining : $975,000
Matvei Gridin $975,000 (3)
-Salary Remaining : $975,000
Zayne Parekh $975,000 (3)
-Salary Remaining : $975,000
Martin Pospisil $900,000 (1)
-Salary Remaining : $900,000
Hendrix Lapierre $900,000 (1)
-Salary Remaining : $900,000
Jackson Blake $825,000 (2)
-Salary Remaining : $825,000
Total Pro Players22
Salary Commitment
Year 2026 : $68,376,625
Year 2027 : $47,370,875
Year 2028 : $27,752,250
Year 2029 : $16,075,000
Salary Average Commitment
Year 2026 : $57,476,625
Year 2027 : $47,870,875
Year 2028 : $27,752,250
Year 2029 : $16,075,000
Salary Cap with 1 Way Contract
Year 2026 : $68,376,625
Year 2027 : $47,870,875
Year 2028 : $27,752,250
Year 2029 : $16,075,000

Farm Players Salaries

Nate Danielson $97,500 (3)
Salary Remaining : $97,500
Michael Brandsegg-Nygard $97,500 (3)
Salary Remaining : $97,500
Brennan Othmann $97,500 (1)
Salary Remaining : $97,500
Maveric Lamoureux $97,500 (2)
Salary Remaining : $97,500
Carson Bjarnason $92,500 (3)
Salary Remaining : $92,500
Luca Del Bel Belluz $92,500 (1)
Salary Remaining : $92,500
Jack Peart $92,500 (1)
Salary Remaining : $92,500
Tanner Howe $92,500 (3)
Salary Remaining : $92,500
Paul Ludwinski $92,500 (1)
Salary Remaining : $92,500
Tristan Bertucci $92,500 (3)
Salary Remaining : $92,500
Jesse Pulkkinen $92,500 (3)
Salary Remaining : $92,500
Kasper Halttunen $92,500 (3)
Salary Remaining : $92,500
Landon Slaggert $90,000 (1)
Salary Remaining : $90,000
Nikita Nesterenko $90,000 (1)
Salary Remaining : $90,000
Jack St. Ivany $90,000 (2)
Salary Remaining : $90,000
Ozzy Wiesblatt $90,000 (1)
Salary Remaining : $90,000
Devin Kaplan $87,500 (2)
Salary Remaining : $87,500
Michael Buchinger $87,500 (2)
Salary Remaining : $87,500
Amadeus Lombardi $82,500 (1)
Salary Remaining : $82,500
Vsevolod Komarov $77,500 (2)
Salary Remaining : $77,500
Joshua Roy $77,500 (1)
Salary Remaining : $77,500
Tyson Kozak $67,500 (1)
Salary Remaining : $67,500
Total Farm Players22
Salary Commitment
Year 2026 : $1,970,000
Year 2027 : $1,097,500
Year 2028 : $657,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,877,500
Year 2027 : $1,097,500
Year 2028 : $657,500
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,922,925
Farm Players Total Salaries$1,567,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$21,830,781
Projected Bank Account$21,830,781

Pro Players Salaries

Dylan Guenther $9,175,000 (5)
-Salary Remaining : $9,175,000
Jonathan Toews $7,500,000 (1)
-Salary Remaining : $7,500,000
Owen Power $4,905,625 (3)
-Salary Remaining : $4,905,625
Barrett Hayton $4,225,000 (4)
-Salary Remaining : $4,225,000
Jakub Dobes $4,180,800 (1)
-Salary Remaining : $4,180,800
CHI Cap Hit $4,000,000 (2)
-Salary Remaining : $4,000,000
Wyatt Kaiser $3,527,875 (3)
-Salary Remaining : $3,527,875
Dawson Mercer $3,527,875 (2)
-Salary Remaining : $3,527,875
Josh Anderson $3,250,000 (3)
-Salary Remaining : $3,250,000
Tanner Jeannot $3,000,000 (2)
-Salary Remaining : $3,000,000
Fraser Minten $2,830,750 (1)
-Salary Remaining : $2,830,750
Justin Barron $2,575,000 (4)
-Salary Remaining : $2,575,000
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,250,000
Anthony Duclair $1,100,000 (2)
-Salary Remaining : $1,100,000
Connor Brown $1,100,000 (1)
-Salary Remaining : $1,100,000
Liam O'Brien $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Coronato $975,000 (1)
-Salary Remaining : $975,000
Adam Fantilli $975,000 (1)
-Salary Remaining : $975,000
Logan Mailloux $975,000 (1)
-Salary Remaining : $975,000
Matthew Wood $975,000 (3)
-Salary Remaining : $975,000
Sebastian Cossa $975,000 (1)
-Salary Remaining : $975,000
Matthew Robertson $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 2026 : $62,922,925
Year 2027 : $41,511,375
Year 2028 : $28,633,500
Year 2029 : $15,975,000
Salary Average Commitment
Year 2026 : $62,922,925
Year 2027 : $41,511,375
Year 2028 : $28,633,500
Year 2029 : $15,975,000
Salary Cap with 1 Way Contract
Year 2026 : $62,922,925
Year 2027 : $41,511,375
Year 2028 : $28,633,500
Year 2029 : $15,975,000

Farm Players Salaries

Conor Geekie $97,500 (2)
Salary Remaining : $97,500
Zach Dean $97,500 (1)
Salary Remaining : $97,500
Bradly Nadeau $97,500 (2)
Salary Remaining : $97,500
Nolan Allan $97,500 (2)
Salary Remaining : $97,500
Owen Pickering $97,500 (2)
Salary Remaining : $97,500
Ryan Greene $92,500 (2)
Salary Remaining : $92,500
Isaak Phillips $90,000 (2)
Salary Remaining : $90,000
Jonah Gadjovich $90,000 (1)
Salary Remaining : $90,000
Ben Jones $90,000 (1)
Salary Remaining : $90,000
William Villeneuve $82,500 (1)
Salary Remaining : $82,500
Filip Hallander $82,500 (1)
Salary Remaining : $82,500
Tyler Tullio $82,500 (1)
Salary Remaining : $82,500
Jeremie Poirier $82,500 (1)
Salary Remaining : $82,500
Sean Farrell $82,500 (1)
Salary Remaining : $82,500
Kevin Korchinski $82,500 (2)
Salary Remaining : $82,500
Mads Sogaard $75,000 (1)
Salary Remaining : $75,000
Samuel Knazko $75,000 (2)
Salary Remaining : $75,000
Matt Rempe $72,500 (1)
Salary Remaining : $72,500
Total Farm Players18
Salary Commitment
Year 2026 : $1,567,500
Year 2027 : $730,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,567,500
Year 2027 : $730,000
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,027,874
Farm Players Total Salaries$1,366,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$7,264,433
Projected Bank Account$7,264,433

Pro Players Salaries

Ryan Nugent-Hopkins $8,250,000 (1)
-Salary Remaining : $8,250,000
COL Cap Hit $8,000,000 (2)
-Salary Remaining : $8,000,000
Pavel Buchnevich $7,500,000 (2)
-Salary Remaining : $7,500,000
Rasmus Ristolainen $6,500,000 (1)
-Salary Remaining : $6,500,000
Dustin Wolf $5,680,000 (5)
-Salary Remaining : $5,680,000
Stuart Skinner $4,750,000 (2)
-Salary Remaining : $4,750,000
Warren Foegele $4,500,000 (3)
-Salary Remaining : $4,500,000
Brandon Carlo $4,225,000 (1)
-Salary Remaining : $4,225,000
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $4,000,000
Morgan Frost $4,000,000 (2)
-Salary Remaining : $4,000,000
Mason McTavish $2,839,000 (3)
-Salary Remaining : $2,839,000
Urho Vaakanainen $2,575,000 (4)
-Salary Remaining : $2,575,000
Bobby Brink $2,362,562 (4)
-Salary Remaining : $2,362,562
Nils Lundkvist $2,362,562 (4)
-Salary Remaining : $2,362,562
Nick Perbix $2,250,000 (3)
-Salary Remaining : $2,250,000
Joel Kiviranta $2,000,000 (2)
-Salary Remaining : $2,000,000
Mason Appleton $1,500,000 (1)
-Salary Remaining : $1,500,000
Albert Johansson $1,461,250 (3)
-Salary Remaining : $1,461,250
Robby Fabbri $1,250,000 (2)
-Salary Remaining : $1,250,000
Nicholas Robertson $1,172,500 (1)
-Salary Remaining : $1,172,500
Kevin Labanc $1,000,000 (1)
-Salary Remaining : $1,000,000
Tyler Kleven $925,000 (1)
-Salary Remaining : $925,000
Lane Hutson $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $80,027,874
Year 2027 : $56,455,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124
Salary Average Commitment
Year 2026 : $69,527,874
Year 2027 : $54,205,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124
Salary Cap with 1 Way Contract
Year 2026 : $80,027,874
Year 2027 : $56,455,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124

Farm Players Salaries

Jacob Moverare $99,000 (1)
Salary Remaining : $99,000
Dalibor Dvorsky $97,500 (3)
Salary Remaining : $97,500
Noah Ostlund $97,500 (2)
Salary Remaining : $97,500
Brandon Halverson $95,000 (1)
Salary Remaining : $95,000
Alex Nylander $95,000 (1)
Salary Remaining : $95,000
Ken Appleby $94,500 (1)
Salary Remaining : $94,500
Oliver Kapanen $92,500 (2)
Salary Remaining : $92,500
Shai Buium $92,500 (1)
Salary Remaining : $92,500
William Stromgren $92,500 (1)
Salary Remaining : $92,500
Raphael Lavoie $90,000 (1)
Salary Remaining : $90,000
Givani Smith $90,000 (1)
Salary Remaining : $90,000
Jan Bednar $82,500 (1)
Salary Remaining : $82,500
Evan Vierling $82,500 (2)
Salary Remaining : $82,500
Adam Ginning $82,500 (2)
Salary Remaining : $82,500
Vladislav Kolyachonok $82,500 (2)
Salary Remaining : $82,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,366,000
Year 2027 : $535,000
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,366,000
Year 2027 : $535,000
Year 2028 : $97,500
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,197,938
Farm Players Total Salaries$1,492,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$5,668,674
Projected Bank Account$5,668,674

Pro Players Salaries

Connor McDavid $14,500,000 (3)
-Salary Remaining : $14,500,000
Auston Matthews $11,250,000 (3)
-Salary Remaining : $11,250,000
Drake Batherson $10,092,500 (1)
-Salary Remaining : $10,092,500
CBJ Cap Hit $9,400,000 (1)
-Salary Remaining : $9,400,000
William Eklund $5,050,000 (5)
-Salary Remaining : $5,050,000
Philip Broberg $4,420,938 (1)
-Salary Remaining : $4,420,938
Sam Bennett $4,300,000 (2)
-Salary Remaining : $4,300,000
Mathieu Olivier $3,500,000 (3)
-Salary Remaining : $3,500,000
Filip Hronek $3,250,000 (3)
-Salary Remaining : $3,250,000
Eeli Tolvanen $3,250,000 (2)
-Salary Remaining : $3,250,000
Akira Schmid $3,010,000 (2)
-Salary Remaining : $3,010,000
Yegor Chinakhov $2,575,000 (4)
-Salary Remaining : $2,575,000
Cam York $2,500,000 (3)
-Salary Remaining : $2,500,000
Mikey Anderson $2,293,875 (1)
-Salary Remaining : $2,293,875
Justin Hryckowian $1,605,625 (4)
-Salary Remaining : $1,605,625
Jet Greaves $1,200,000 (4)
-Salary Remaining : $1,200,000
Tony DeAngelo $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players17
Salary Commitment
Year 2026 : $83,197,938
Year 2027 : $56,990,625
Year 2028 : $45,430,625
Year 2029 : $10,430,625
Salary Average Commitment
Year 2026 : $72,760,438
Year 2027 : $42,490,625
Year 2028 : $30,930,625
Year 2029 : $10,430,625
Salary Cap with 1 Way Contract
Year 2026 : $83,197,938
Year 2027 : $56,990,625
Year 2028 : $45,430,625
Year 2029 : $10,430,625

Farm Players Salaries

Klim Kostin $95,000 (1)
Salary Remaining : $95,000
Dennis Gilbert $95,000 (1)
Salary Remaining : $95,000
Beck Malenstyn $95,000 (1)
Salary Remaining : $95,000
Colten Ellis $95,000 (1)
Salary Remaining : $95,000
Trey Fix-Wolansky $95,000 (1)
Salary Remaining : $95,000
Jake Christiansen $95,000 (1)
Salary Remaining : $95,000
Evan Nause $92,500 (2)
Salary Remaining : $92,500
Graeme Clarke $90,000 (1)
Salary Remaining : $90,000
Aidan Thompson $87,500 (1)
Salary Remaining : $87,500
Aleksanteri Kaskimaki $87,500 (2)
Salary Remaining : $87,500
Jonathan Gruden $82,500 (2)
Salary Remaining : $82,500
Cameron Whitehead $82,500 (1)
Salary Remaining : $82,500
Kenny Connors $82,500 (2)
Salary Remaining : $82,500
Tyson Jugnauth $82,500 (2)
Salary Remaining : $82,500
Ludvig Jansson $82,500 (2)
Salary Remaining : $82,500
Matthew Maggio $77,500 (1)
Salary Remaining : $77,500
Filip Zadina $75,000 (2)
Salary Remaining : $75,000
Total Farm Players17
Salary Commitment
Year 2026 : $1,492,500
Year 2027 : $585,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,492,500
Year 2027 : $585,000
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,207,750
Farm Players Total Salaries$1,287,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$22,002,612
Projected Bank Account$22,002,612

Pro Players Salaries

Cale Makar $10,000,000 (1)
-Salary Remaining : $10,000,000
Jack Hughes $9,750,000 (1)
-Salary Remaining : $9,750,000
Nico Hischier $9,185,000 (5)
-Salary Remaining : $9,185,000
Jake Sanderson $8,766,625 (2)
-Salary Remaining : $8,766,625
Seth Jarvis $8,350,000 (2)
-Salary Remaining : $8,350,000
Wyatt Johnston $7,661,125 (3)
-Salary Remaining : $7,661,125
Trevor Zegras $6,700,000 (5)
-Salary Remaining : $6,700,000
Brock Nelson $5,250,000 (2)
-Salary Remaining : $5,250,000
Mark Scheifele $5,000,000 (1)
-Salary Remaining : $5,000,000
Travis Sanheim $4,850,000 (2)
-Salary Remaining : $4,850,000
Mika Zibanejad $4,500,000 (3)
-Salary Remaining : $4,500,000
Logan Thompson $1,500,000 (2)
-Salary Remaining : $1,500,000
Marcus Foligno $1,500,000 (2)
-Salary Remaining : $1,500,000
Devon Levi $1,200,000 (5)
-Salary Remaining : $1,200,000
Yakov Trenin $1,000,000 (1)
-Salary Remaining : $1,000,000
Barclay Goodrow $995,000 (1)
-Salary Remaining : $995,000
Total Pro Players16
Salary Commitment
Year 2026 : $86,207,750
Year 2027 : $59,462,750
Year 2028 : $29,246,125
Year 2029 : $17,085,000
Salary Average Commitment
Year 2026 : $71,357,751
Year 2027 : $54,612,751
Year 2028 : $29,246,126
Year 2029 : $17,085,000
Salary Cap with 1 Way Contract
Year 2026 : $86,207,750
Year 2027 : $59,462,750
Year 2028 : $29,246,125
Year 2029 : $17,085,000

Farm Players Salaries

Theo Lindstein $97,500 (3)
Salary Remaining : $97,500
Lian Bichsel $97,500 (2)
Salary Remaining : $97,500
Joakim Kemell $97,500 (2)
Salary Remaining : $97,500
Lenni Hameenaho $92,500 (3)
Salary Remaining : $92,500
Seamus Casey $92,500 (2)
Salary Remaining : $92,500
Matthew Poitras $92,500 (1)
Salary Remaining : $92,500
Ville Koivunen $92,500 (1)
Salary Remaining : $92,500
Hunter Brzustewicz $87,500 (3)
Salary Remaining : $87,500
Alexander Nikishin $87,500 (1)
Salary Remaining : $87,500
Viljami Marjala $77,500 (2)
Salary Remaining : $77,500
Eetu Liukas $77,500 (1)
Salary Remaining : $77,500
Topias Vilen $77,500 (1)
Salary Remaining : $77,500
Simon Zajicek $75,000 (1)
Salary Remaining : $75,000
Joel Blomqvist $75,000 (1)
Salary Remaining : $75,000
Kaleb Lawrence $67,500 (1)
Salary Remaining : $67,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,287,500
Year 2027 : $642,500
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,287,500
Year 2027 : $642,500
Year 2028 : $277,500
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,392,250
Farm Players Total Salaries$1,747,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$25,932,942
Projected Bank Account$25,932,942

Pro Players Salaries

DET Cap Hit $14,000,000 (3)
-Salary Remaining : $14,000,000
Anthony Stolarz $8,500,000 (3)
-Salary Remaining : $8,500,000
Devon Toews $8,000,000 (1)
-Salary Remaining : $8,000,000
Thatcher Demko $7,000,000 (1)
-Salary Remaining : $7,000,000
Morgan Rielly $5,825,000 (3)
-Salary Remaining : $5,825,000
Kirby Dach $5,750,000 (1)
-Salary Remaining : $5,750,000
Johnathan Kovacevic $3,200,000 (3)
-Salary Remaining : $3,200,000
Andrei Kuzmenko $3,000,000 (3)
-Salary Remaining : $3,000,000
Ridly Greig $2,839,000 (3)
-Salary Remaining : $2,839,000
Connor Zary $2,839,000 (2)
-Salary Remaining : $2,839,000
Cole Perfetti $2,839,000 (2)
-Salary Remaining : $2,839,000
Jack McBain $2,575,000 (5)
-Salary Remaining : $2,575,000
Ivan Fedotov $2,500,000 (1)
-Salary Remaining : $2,500,000
Erik Gustafsson $2,300,000 (2)
-Salary Remaining : $2,300,000
Alex Turcotte $1,750,000 (4)
-Salary Remaining : $1,750,000
Tyler Tucker $1,725,250 (1)
-Salary Remaining : $1,725,250
Mackie Samoskevich $975,000 (1)
-Salary Remaining : $975,000
Ryan Leonard $975,000 (3)
-Salary Remaining : $975,000
Scott Perunovich $900,000 (1)
-Salary Remaining : $900,000
Jesperi Kotkaniemi $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 2026 : $78,392,250
Year 2027 : $45,792,000
Year 2028 : $30,914,000
Year 2029 : $4,325,000
Salary Average Commitment
Year 2026 : $63,392,250
Year 2027 : $51,542,000
Year 2028 : $42,664,000
Year 2029 : $4,325,000
Salary Cap with 1 Way Contract
Year 2026 : $78,392,250
Year 2027 : $51,542,000
Year 2028 : $42,664,000
Year 2029 : $4,325,000

Farm Players Salaries

Jiri Kulich $97,500 (2)
Salary Remaining : $97,500
Terik Parascak $97,500 (2)
Salary Remaining : $97,500
Colton Dach $92,500 (1)
Salary Remaining : $92,500
Kalan Lind $92,500 (2)
Salary Remaining : $92,500
Nathan Villeneuve $92,500 (2)
Salary Remaining : $92,500
Gleb Trikozov $92,500 (2)
Salary Remaining : $92,500
Tyson Hinds $87,500 (1)
Salary Remaining : $87,500
Curtis Douglas $82,500 (1)
Salary Remaining : $82,500
Patrick Thomas $82,500 (3)
Salary Remaining : $82,500
Joey Willis $82,500 (3)
Salary Remaining : $82,500
Jake Furlong $77,500 (2)
Salary Remaining : $77,500
Aku Raty $77,500 (1)
Salary Remaining : $77,500
Sandis Vilmanis $77,500 (1)
Salary Remaining : $77,500
Samuel Hlavaj $75,000 (1)
Salary Remaining : $75,000
Ryan Mast $72,500 (1)
Salary Remaining : $72,500
Will Cranley $72,500 (1)
Salary Remaining : $72,500
Ben Hemmerling $72,500 (2)
Salary Remaining : $72,500
Tristan Allard $67,500 (1)
Salary Remaining : $67,500
Abram Wiebe $67,500 (2)
Salary Remaining : $67,500
Quinn Hutson $62,500 (1)
Salary Remaining : $62,500
T.J. Hughes $62,500 (1)
Salary Remaining : $62,500
Blake Smith $62,500 (2)
Salary Remaining : $62,500
Total Farm Players22
Salary Commitment
Year 2026 : $1,747,500
Year 2027 : $917,500
Year 2028 : $165,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,747,500
Year 2027 : $917,500
Year 2028 : $165,000
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,503,000
Farm Players Total Salaries$1,482,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$49,003,376
Projected Bank Account$49,003,376

Pro Players Salaries

Esa Lindell $9,175,000 (5)
-Salary Remaining : $9,175,000
Ilya Sorokin $8,800,000 (2)
-Salary Remaining : $8,800,000
Travis Konecny $8,750,000 (2)
-Salary Remaining : $8,750,000
Matt Duchene $8,000,000 (2)
-Salary Remaining : $8,000,000
Alex Debrincat $7,500,000 (1)
-Salary Remaining : $7,500,000
Matt Roy $5,875,000 (3)
-Salary Remaining : $5,875,000
Anders Lee $5,000,000 (3)
-Salary Remaining : $5,000,000
Timo Meier $4,000,000 (2)
-Salary Remaining : $4,000,000
Colton Parayko $4,000,000 (1)
-Salary Remaining : $4,000,000
Trent Frederic $3,500,000 (1)
-Salary Remaining : $3,500,000
David Perron $3,100,000 (1)
-Salary Remaining : $3,100,000
Matias Maccelli $2,278,000 (1)
-Salary Remaining : $2,278,000
Fabian Zetterlund $1,725,000 (1)
-Salary Remaining : $1,725,000
Sam Lafferty $1,200,000 (1)
-Salary Remaining : $1,200,000
Connor Murphy $1,000,000 (2)
-Salary Remaining : $1,000,000
EDM Cap Hit $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players16
Salary Commitment
Year 2026 : $74,503,000
Year 2027 : $50,600,000
Year 2028 : $20,050,000
Year 2029 : $9,175,000
Salary Average Commitment
Year 2026 : $57,703,000
Year 2027 : $33,800,000
Year 2028 : $20,050,000
Year 2029 : $9,175,000
Salary Cap with 1 Way Contract
Year 2026 : $74,503,000
Year 2027 : $50,600,000
Year 2028 : $20,050,000
Year 2029 : $9,175,000

Farm Players Salaries

Victor Ostman $95,000 (1)
Salary Remaining : $95,000
Cooper Black $95,000 (1)
Salary Remaining : $95,000
Michael Pezzetta $95,000 (1)
Salary Remaining : $95,000
David Rittich $95,000 (1)
Salary Remaining : $95,000
Mattias Janmark $94,500 (1)
Salary Remaining : $94,500
Dmitry Kulikov $90,000 (1)
Salary Remaining : $90,000
Jacob Bryson $90,000 (1)
Salary Remaining : $90,000
Marc McLaughlin $90,000 (1)
Salary Remaining : $90,000
Dylan Peterson $82,500 (2)
Salary Remaining : $82,500
Parker Ford $82,500 (1)
Salary Remaining : $82,500
Matthew Seminoff $72,500 (2)
Salary Remaining : $72,500
Vincent Borgesi $62,500 (2)
Salary Remaining : $62,500
Hayes Hundley $62,500 (3)
Salary Remaining : $62,500
Dylan Hryckowian $62,500 (2)
Salary Remaining : $62,500
Riley Thompson $62,500 (2)
Salary Remaining : $62,500
Caleb MacDonald $62,500 (2)
Salary Remaining : $62,500
Borya Valis $62,500 (2)
Salary Remaining : $62,500
Jacob Quillan $62,500 (1)
Salary Remaining : $62,500
Luke Haymes $62,500 (1)
Salary Remaining : $62,500
Total Farm Players19
Salary Commitment
Year 2026 : $1,482,000
Year 2027 : $530,000
Year 2028 : $62,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,402,000
Year 2027 : $530,000
Year 2028 : $62,500
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,272,500
Farm Players Total Salaries$1,697,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$42,023,065
Projected Bank Account$42,023,065

Pro Players Salaries

FLA Cap Hit $9,525,000 (2)
-Salary Remaining : $9,525,000
Roman Josi $9,000,000 (2)
-Salary Remaining : $9,000,000
Joel Eriksson Ek $8,277,500 (5)
-Salary Remaining : $8,277,500
Jordan Kyrou $6,500,000 (3)
-Salary Remaining : $6,500,000
Mackenzie Weegar $6,000,000 (1)
-Salary Remaining : $6,000,000
Aleksander Barkov $6,000,000 (1)
-Salary Remaining : $6,000,000
Jack Eichel $5,000,000 (3)
-Salary Remaining : $5,000,000
Sean Walker $4,250,000 (2)
-Salary Remaining : $4,250,000
Mikael Backlund $4,000,000 (2)
-Salary Remaining : $4,000,000
Ukko-Pekka Luukkonen $3,670,000 (3)
-Salary Remaining : $3,670,000
William Karlsson $2,650,000 (2)
-Salary Remaining : $2,650,000
Anthony Mantha $2,625,000 (2)
-Salary Remaining : $2,625,000
Scott Laughton $2,500,000 (1)
-Salary Remaining : $2,500,000
Christian Dvorak $2,000,000 (3)
-Salary Remaining : $2,000,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $2,000,000
Ilya Mikheyev $1,500,000 (1)
-Salary Remaining : $1,500,000
Luke Schenn $1,000,000 (1)
-Salary Remaining : $1,000,000
Colton Sissons $1,000,000 (3)
-Salary Remaining : $1,000,000
Bryan Rust $1,000,000 (1)
-Salary Remaining : $1,000,000
Arseny Gritsyuk $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2026 : $79,272,500
Year 2027 : $55,810,000
Year 2028 : $26,447,500
Year 2029 : $8,277,500
Salary Average Commitment
Year 2026 : $75,022,500
Year 2027 : $54,247,500
Year 2028 : $26,447,500
Year 2029 : $8,277,500
Salary Cap with 1 Way Contract
Year 2026 : $79,272,500
Year 2027 : $58,497,500
Year 2028 : $26,447,500
Year 2029 : $8,277,500

Farm Players Salaries

Erik Johnson $99,500 (1)
Salary Remaining : $99,500
Liam Ohgren $97,500 (2)
Salary Remaining : $97,500
Nikita Tolopilo $95,000 (1)
Salary Remaining : $95,000
Dmitri Ovchinnikov $90,000 (2)
Salary Remaining : $90,000
Ronan Seeley $90,000 (1)
Salary Remaining : $90,000
Jaret Anderson-Dolan $90,000 (1)
Salary Remaining : $90,000
Mason Shaw $90,000 (1)
Salary Remaining : $90,000
Scott Reedy $82,500 (1)
Salary Remaining : $82,500
Joey Keane $82,500 (1)
Salary Remaining : $82,500
Talyn Boyko $82,500 (1)
Salary Remaining : $82,500
Adam Raska $82,500 (1)
Salary Remaining : $82,500
Isaac Belliveau $77,500 (1)
Salary Remaining : $77,500
Nick Cicek $75,000 (1)
Salary Remaining : $75,000
Oskari Laaksonen $75,000 (1)
Salary Remaining : $75,000
Yevgeni Oksentyuk $75,000 (1)
Salary Remaining : $75,000
Santeri Hatakka $75,000 (1)
Salary Remaining : $75,000
Gannon Laroque $75,000 (1)
Salary Remaining : $75,000
Filip Lindberg $75,000 (1)
Salary Remaining : $75,000
Jack Anderson $62,500 (2)
Salary Remaining : $62,500
Felix Trudeau $62,500 (2)
Salary Remaining : $62,500
Joshua Kotai $62,500 (2)
Salary Remaining : $62,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,697,000
Year 2027 : $375,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,697,000
Year 2027 : $375,000
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,127,875
Farm Players Total Salaries$2,067,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$6,170,880
Projected Bank Account$6,170,880

Pro Players Salaries

Tom Wilson $10,825,000 (2)
-Salary Remaining : $10,825,000
Filip Forsberg $10,000,000 (3)
-Salary Remaining : $10,000,000
Josh Morrissey $9,000,000 (4)
-Salary Remaining : $9,000,000
Darcy Kuemper $8,000,000 (3)
-Salary Remaining : $8,000,000
Mathew Barzal $8,000,000 (3)
-Salary Remaining : $8,000,000
Teuvo Teravainen $7,500,000 (2)
-Salary Remaining : $7,500,000
Dylan Samberg $6,147,250 (3)
-Salary Remaining : $6,147,250
Jake Middleton $4,500,000 (3)
-Salary Remaining : $4,500,000
Ryker Evans $3,400,000 (5)
-Salary Remaining : $3,400,000
Jake Walman $3,100,000 (1)
-Salary Remaining : $3,100,000
Jordan Staal $3,000,000 (1)
-Salary Remaining : $3,000,000
Drew Helleson $1,605,625 (3)
-Salary Remaining : $1,605,625
Casey DeSmith $1,600,000 (1)
-Salary Remaining : $1,600,000
Alex Iafallo $1,600,000 (2)
-Salary Remaining : $1,600,000
Joel Armia $1,000,000 (2)
-Salary Remaining : $1,000,000
Shane Wright $975,000 (1)
-Salary Remaining : $975,000
Will Smith $975,000 (2)
-Salary Remaining : $975,000
Kent Johnson $900,000 (1)
-Salary Remaining : $900,000
LA Cap Hit $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $82,127,875
Year 2027 : $72,552,875
Year 2028 : $50,652,875
Year 2029 : $12,400,000
Salary Average Commitment
Year 2026 : $74,127,875
Year 2027 : $64,552,875
Year 2028 : $42,652,875
Year 2029 : $12,400,000
Salary Cap with 1 Way Contract
Year 2026 : $82,127,875
Year 2027 : $72,552,875
Year 2028 : $50,652,875
Year 2029 : $12,400,000

Farm Players Salaries

Carl Grundstrom $97,500 (1)
Salary Remaining : $97,500
Samuel Honzek $97,500 (2)
Salary Remaining : $97,500
Corson Ceulemans $97,500 (1)
Salary Remaining : $97,500
Brad Lambert $97,500 (1)
Salary Remaining : $97,500
Filip Mesar $97,500 (2)
Salary Remaining : $97,500
Ivan Miroshnichenko $97,500 (1)
Salary Remaining : $97,500
Cole Koepke $97,500 (1)
Salary Remaining : $97,500
Carson Lambos $97,500 (1)
Salary Remaining : $97,500
Artyom Levshunov $97,500 (2)
Salary Remaining : $97,500
Michael Eyssimont $97,500 (1)
Salary Remaining : $97,500
Oliver Bonk $97,500 (3)
Salary Remaining : $97,500
Nick Desimone $95,000 (1)
Salary Remaining : $95,000
Josh Mahura $95,000 (1)
Salary Remaining : $95,000
Xavier Bourgault $90,000 (2)
Salary Remaining : $90,000
Liam Foudy $90,000 (1)
Salary Remaining : $90,000
Nico Daws $85,000 (1)
Salary Remaining : $85,000
Jansen Harkins $85,000 (1)
Salary Remaining : $85,000
Mitch Gibson $82,500 (1)
Salary Remaining : $82,500
Maxence Guenette $82,500 (1)
Salary Remaining : $82,500
Jacob Julien $77,500 (3)
Salary Remaining : $77,500
Ethan Samson $72,500 (1)
Salary Remaining : $72,500
Alex Gagne $72,500 (2)
Salary Remaining : $72,500
Stanislav Berezhnoy $67,500 (2)
Salary Remaining : $67,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,067,500
Year 2027 : $697,500
Year 2028 : $175,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,067,500
Year 2027 : $697,500
Year 2028 : $175,000
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,494,000
Farm Players Total Salaries$1,297,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$28,620,836
Projected Bank Account$28,620,836

Pro Players Salaries

Nikita Kucherov $12,000,000 (1)
-Salary Remaining : $12,000,000
Kyle Connor $12,000,000 (4)
-Salary Remaining : $12,000,000
J.T. Miller $8,350,000 (4)
-Salary Remaining : $8,350,000
Valeri Nichushkin $7,500,000 (2)
-Salary Remaining : $7,500,000
Anze Kopitar $6,000,000 (1)
-Salary Remaining : $6,000,000
Andrew Copp $5,500,000 (1)
-Salary Remaining : $5,500,000
Andrei Vasilevskiy $4,400,000 (2)
-Salary Remaining : $4,400,000
Ryan Pulock $4,350,000 (2)
-Salary Remaining : $4,350,000
Jakob Chychrun $4,000,000 (3)
-Salary Remaining : $4,000,000
Alexis Lafreniere $3,670,000 (2)
-Salary Remaining : $3,670,000
Tyler Seguin $2,750,000 (1)
-Salary Remaining : $2,750,000
John Tavares $2,437,500 (1)
-Salary Remaining : $2,437,500
Louis Crevier $1,725,250 (1)
-Salary Remaining : $1,725,250
Parker Kelly $1,461,250 (2)
-Salary Remaining : $1,461,250
Darren Raddysh $1,000,000 (2)
-Salary Remaining : $1,000,000
Cam Talbot $1,000,000 (2)
-Salary Remaining : $1,000,000
Teddy Blueger $1,000,000 (1)
-Salary Remaining : $1,000,000
Radek Faksa $1,000,000 (3)
-Salary Remaining : $1,000,000
Joel Edmundson $1,000,000 (3)
-Salary Remaining : $1,000,000
Vincent Desharnais $1,000,000 (1)
-Salary Remaining : $1,000,000
Noah Chadwick $725,000 (2)
-Salary Remaining : $725,000
Tomas Suchanek $625,000 (1)
-Salary Remaining : $625,000
MIN Cap Hit $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $83,494,000
Year 2027 : $50,456,250
Year 2028 : $26,350,000
Year 2029 : $20,350,000
Salary Average Commitment
Year 2026 : $54,144,000
Year 2027 : $38,606,250
Year 2028 : $26,350,000
Year 2029 : $20,350,000
Salary Cap with 1 Way Contract
Year 2026 : $83,494,000
Year 2027 : $50,456,250
Year 2028 : $26,350,000
Year 2029 : $20,350,000

Farm Players Salaries

Filip Larsson $95,000 (1)
Salary Remaining : $95,000
Evgeny Kuznetsov $95,000 (1)
Salary Remaining : $95,000
Adam Klapka $90,000 (1)
Salary Remaining : $90,000
Nils Aman $90,000 (1)
Salary Remaining : $90,000
Arttu Hyry $90,000 (1)
Salary Remaining : $90,000
Josh Bloom $87,500 (1)
Salary Remaining : $87,500
Ayrton Martino $87,500 (1)
Salary Remaining : $87,500
Ethan Del Mastro $82,500 (2)
Salary Remaining : $82,500
Jamieson Rees $82,500 (1)
Salary Remaining : $82,500
Jacob Melanson $77,500 (1)
Salary Remaining : $77,500
Jorian Donovan $77,500 (1)
Salary Remaining : $77,500
Rodwin Dionicio $77,500 (2)
Salary Remaining : $77,500
Josh Filmon $72,500 (1)
Salary Remaining : $72,500
Nikita Prishchepov $67,500 (1)
Salary Remaining : $67,500
Jon-Randall Avon $62,500 (1)
Salary Remaining : $62,500
Andreas Englund $62,500 (1)
Salary Remaining : $62,500
Ryan Tverberg $0 (0)
Salary Remaining : $0
Isaac Poulter $0 (0)
Salary Remaining : $0
Maxim Groshev $0 (0)
Salary Remaining : $0
Henrik Tikkanen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,297,500
Year 2027 : $160,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,297,500
Year 2027 : $160,000
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,853,125
Farm Players Total Salaries$1,046,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$13,940,084
Projected Bank Account$13,940,084

Pro Players Salaries

Nathan MacKinnon $15,000,000 (4)
-Salary Remaining : $15,000,000
MTL Cap Hit $7,893,750 (1)
-Salary Remaining : $7,893,750
Joel Hofer $6,380,000 (2)
-Salary Remaining : $6,380,000
Tomas Hertl $5,875,000 (2)
-Salary Remaining : $5,875,000
Taylor Hall $5,500,000 (1)
-Salary Remaining : $5,500,000
Jacob Trouba $5,000,000 (1)
-Salary Remaining : $5,000,000
Nino Niederreiter $3,000,000 (2)
-Salary Remaining : $3,000,000
Kaapo Kakko $2,981,875 (1)
-Salary Remaining : $2,981,875
Tommy Novak $2,500,000 (1)
-Salary Remaining : $2,500,000
Kailer Yamamoto $1,925,000 (2)
-Salary Remaining : $1,925,000
Morgan Barron $1,461,250 (2)
-Salary Remaining : $1,461,250
Simon Benoit $1,461,250 (1)
-Salary Remaining : $1,461,250
Ilya Lyubushkin $1,000,000 (3)
-Salary Remaining : $1,000,000
Uvis Balinskis $1,000,000 (2)
-Salary Remaining : $1,000,000
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Brazeau $1,000,000 (1)
-Salary Remaining : $1,000,000
Axel Sandin-Pellikka $975,000 (3)
-Salary Remaining : $975,000
Cole Schwindt $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players18
Salary Commitment
Year 2026 : $64,853,125
Year 2027 : $37,516,250
Year 2028 : $16,975,000
Year 2029 : $15,000,000
Salary Average Commitment
Year 2026 : $67,196,875
Year 2027 : $37,516,250
Year 2028 : $16,975,000
Year 2029 : $15,000,000
Salary Cap with 1 Way Contract
Year 2026 : $64,853,125
Year 2027 : $37,516,250
Year 2028 : $16,975,000
Year 2029 : $15,000,000

Farm Players Salaries

Nick Leddy $99,000 (1)
Salary Remaining : $99,000
Tristan Luneau $92,500 (1)
Salary Remaining : $92,500
Pavol Regenda $90,000 (2)
Salary Remaining : $90,000
Gavin Hayes $87,500 (2)
Salary Remaining : $87,500
Samuel Savoie $87,500 (3)
Salary Remaining : $87,500
Jakub Malek $82,500 (1)
Salary Remaining : $82,500
Jake Chiasson $82,500 (2)
Salary Remaining : $82,500
Frederic Brunet $77,500 (2)
Salary Remaining : $77,500
Matej Pekar $75,000 (1)
Salary Remaining : $75,000
Damien Giroux $75,000 (2)
Salary Remaining : $75,000
Zakhar Bardakov $67,500 (1)
Salary Remaining : $67,500
Taylor Makar $67,500 (1)
Salary Remaining : $67,500
Jackson Parsons $62,500 (2)
Salary Remaining : $62,500
Total Farm Players13
Salary Commitment
Year 2026 : $1,046,500
Year 2027 : $562,500
Year 2028 : $87,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,046,500
Year 2027 : $562,500
Year 2028 : $87,500
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,569,125
Farm Players Total Salaries$1,355,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$33,046,722
Projected Bank Account$33,046,722

Pro Players Salaries

Roope Hintz $9,185,000 (4)
-Salary Remaining : $9,185,000
Tage Thompson $8,750,000 (2)
-Salary Remaining : $8,750,000
Andrei Svechnikov $8,500,000 (1)
-Salary Remaining : $8,500,000
Kevin Fiala $8,000,000 (2)
-Salary Remaining : $8,000,000
Quinton Byfield $6,904,188 (3)
-Salary Remaining : $6,904,188
Juraj Slafkovsky $6,904,187 (4)
-Salary Remaining : $6,904,187
Alex Vlasic $6,700,000 (4)
-Salary Remaining : $6,700,000
Shea Theodore $6,000,000 (1)
-Salary Remaining : $6,000,000
K'Andre Miller $5,875,000 (4)
-Salary Remaining : $5,875,000
Mikhail Sergachev $3,670,000 (2)
-Salary Remaining : $3,670,000
Dmitri Voronkov $2,830,750 (1)
-Salary Remaining : $2,830,750
Nicolas Hague $2,500,000 (2)
-Salary Remaining : $2,500,000
Joseph Woll $2,250,000 (3)
-Salary Remaining : $2,250,000
Chris Kreider $2,000,000 (1)
-Salary Remaining : $2,000,000
Anton Forsberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Steven Lorentz $1,000,000 (1)
-Salary Remaining : $1,000,000
Kiefer Sherwood $1,000,000 (1)
-Salary Remaining : $1,000,000
Noah Hanifin $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $83,569,125
Year 2027 : $62,238,375
Year 2028 : $37,818,375
Year 2029 : $28,664,187
Salary Average Commitment
Year 2026 : $61,069,125
Year 2027 : $54,238,375
Year 2028 : $37,818,375
Year 2029 : $28,664,187
Salary Cap with 1 Way Contract
Year 2026 : $83,569,125
Year 2027 : $62,238,375
Year 2028 : $37,818,375
Year 2029 : $28,664,187

Farm Players Salaries

Dennis Hildeby $95,000 (2)
Salary Remaining : $95,000
Beau Akey $92,500 (3)
Salary Remaining : $92,500
Nikita Chibrikov $92,500 (1)
Salary Remaining : $92,500
Anton Wahlberg $92,500 (2)
Salary Remaining : $92,500
Oskar Back $90,000 (2)
Salary Remaining : $90,000
Daemon Hunt $90,000 (2)
Salary Remaining : $90,000
Alexander Suzdalev $87,500 (2)
Salary Remaining : $87,500
Jakub Dvorak $87,500 (3)
Salary Remaining : $87,500
Quinton Burns $87,500 (3)
Salary Remaining : $87,500
Alex Ciernik $82,500 (2)
Salary Remaining : $82,500
Terrell Goldsmith $82,500 (3)
Salary Remaining : $82,500
Antonio Stranges $82,500 (1)
Salary Remaining : $82,500
Justin Robidas $77,500 (1)
Salary Remaining : $77,500
Owen Allard $77,500 (2)
Salary Remaining : $77,500
Artyom Grushnikov $75,000 (1)
Salary Remaining : $75,000
Chas Sharpe $62,500 (2)
Salary Remaining : $62,500
Matthew Murray $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2026 : $1,355,000
Year 2027 : $1,027,500
Year 2028 : $350,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,355,000
Year 2027 : $1,027,500
Year 2028 : $350,000
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,825,000
Farm Players Total Salaries$625,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$14,148,768
Projected Bank Account$14,148,768

Pro Players Salaries

Mikko Rantanen $10,500,000 (2)
-Salary Remaining : $10,500,000
Miro Heiskanen $9,000,000 (1)
-Salary Remaining : $9,000,000
John Carlson $7,700,000 (2)
-Salary Remaining : $7,700,000
Linus Ullmark $6,250,000 (2)
-Salary Remaining : $6,250,000
Dylan Strome $6,000,000 (3)
-Salary Remaining : $6,000,000
Nick Schmaltz $6,000,000 (1)
-Salary Remaining : $6,000,000
Jean-Gabriel Pageau $3,500,000 (2)
-Salary Remaining : $3,500,000
Lawson Crouse $3,500,000 (1)
-Salary Remaining : $3,500,000
Mats Zuccarello $3,000,000 (2)
-Salary Remaining : $3,000,000
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $2,750,000
Brayden McNabb $2,000,000 (1)
-Salary Remaining : $2,000,000
Josh Manson $2,000,000 (3)
-Salary Remaining : $2,000,000
Keegan Kolesar $1,950,000 (2)
-Salary Remaining : $1,950,000
Ross Colton $1,925,000 (5)
-Salary Remaining : $1,925,000
Alexandre Texier $1,750,000 (3)
-Salary Remaining : $1,750,000
Jake Evans $1,750,000 (1)
-Salary Remaining : $1,750,000
Calvin Pickard $1,250,000 (1)
-Salary Remaining : $1,250,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
NJ Cap Hit $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $71,825,000
Year 2027 : $47,325,000
Year 2028 : $11,675,000
Year 2029 : $1,925,000
Salary Average Commitment
Year 2026 : $50,825,000
Year 2027 : $41,325,000
Year 2028 : $5,675,000
Year 2029 : $1,925,000
Salary Cap with 1 Way Contract
Year 2026 : $71,825,000
Year 2027 : $47,325,000
Year 2028 : $11,675,000
Year 2029 : $1,925,000

Farm Players Salaries

Kirill Kirsanov $87,500 (1)
Salary Remaining : $87,500
Erik Portillo $85,000 (1)
Salary Remaining : $85,000
Chase Pietila $82,500 (2)
Salary Remaining : $82,500
Simon Lundmark $82,500 (1)
Salary Remaining : $82,500
Zach Sawchenko $80,000 (1)
Salary Remaining : $80,000
Ty Young $77,500 (3)
Salary Remaining : $77,500
Joel Nystrom $67,500 (1)
Salary Remaining : $67,500
Joey Larson $62,500 (1)
Salary Remaining : $62,500
Total Farm Players8
Salary Commitment
Year 2026 : $625,000
Year 2027 : $160,000
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $625,000
Year 2027 : $160,000
Year 2028 : $77,500
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$1,737,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$45,105,815
Projected Bank Account$45,105,815

Pro Players Salaries

Brandon Montour $8,000,000 (2)
-Salary Remaining : $8,000,000
Adin Hill $6,500,000 (4)
-Salary Remaining : $6,500,000
Jonathan Drouin $6,000,000 (2)
-Salary Remaining : $6,000,000
Ryan McLeod $5,875,000 (5)
-Salary Remaining : $5,875,000
J.T. Compher $5,350,000 (2)
-Salary Remaining : $5,350,000
Samuel Girard $4,850,000 (3)
-Salary Remaining : $4,850,000
Scott Mayfield $4,225,000 (4)
-Salary Remaining : $4,225,000
Filip Chytil $4,225,000 (4)
-Salary Remaining : $4,225,000
Mathieu Joseph $3,100,000 (2)
-Salary Remaining : $3,100,000
Nick Seeler $3,000,000 (2)
-Salary Remaining : $3,000,000
Adam Henrique $3,000,000 (2)
-Salary Remaining : $3,000,000
Jordan Greenway $3,000,000 (2)
-Salary Remaining : $3,000,000
Evan Rodrigues $2,000,000 (3)
-Salary Remaining : $2,000,000
Parker Wotherspoon $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Strome $1,750,000 (3)
-Salary Remaining : $1,750,000
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,500,000
Colin Blackwell $1,250,000 (1)
-Salary Remaining : $1,250,000
Calle Jarnkrok $1,250,000 (1)
-Salary Remaining : $1,250,000
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $1,000,000
Jalen Chatfield $1,000,000 (2)
-Salary Remaining : $1,000,000
Olen Zellweger $925,000 (1)
-Salary Remaining : $925,000
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $925,000
Jonatan Berggren $900,000 (1)
-Salary Remaining : $900,000
Paul Cotter $900,000 (2)
-Salary Remaining : $900,000
Justin Sourdif $900,000 (1)
-Salary Remaining : $900,000
Carl Lindbom $675,000 (1)
-Salary Remaining : $675,000
NYI Cap Hit $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players27
Salary Commitment
Year 2026 : $74,600,000
Year 2027 : $67,275,000
Year 2028 : $31,425,000
Year 2029 : $20,825,000
Salary Average Commitment
Year 2026 : $74,600,000
Year 2027 : $67,275,000
Year 2028 : $31,425,000
Year 2029 : $20,825,000
Salary Cap with 1 Way Contract
Year 2026 : $74,600,000
Year 2027 : $67,275,000
Year 2028 : $31,425,000
Year 2029 : $20,825,000

Farm Players Salaries

Cole Eiserman $97,500 (3)
Salary Remaining : $97,500
Radim Mrtka $97,500 (3)
Salary Remaining : $97,500
David Edstrom $97,500 (3)
Salary Remaining : $97,500
Sam Dickinson $97,500 (3)
Salary Remaining : $97,500
Charlie Elick $92,500 (2)
Salary Remaining : $92,500
Cole Hutson $92,500 (3)
Salary Remaining : $92,500
Carson Rehkopf $92,500 (2)
Salary Remaining : $92,500
Samuel Bolduc $90,000 (1)
Salary Remaining : $90,000
Marshall Warren $90,000 (2)
Salary Remaining : $90,000
Tyson Jost $90,000 (2)
Salary Remaining : $90,000
Egor Afanasyev $90,000 (1)
Salary Remaining : $90,000
Aydar Suniev $87,500 (2)
Salary Remaining : $87,500
Magnus Chrona $85,000 (1)
Salary Remaining : $85,000
Jack Thompson $82,500 (2)
Salary Remaining : $82,500
Lukas Reichel $82,500 (1)
Salary Remaining : $82,500
Cam Dineen $82,500 (1)
Salary Remaining : $82,500
James Malatesta $77,500 (1)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (1)
Salary Remaining : $75,000
Adam Scheel $75,000 (1)
Salary Remaining : $75,000
Djibril Toure $62,500 (1)
Salary Remaining : $62,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,737,500
Year 2027 : $1,017,500
Year 2028 : $482,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,737,500
Year 2027 : $1,017,500
Year 2028 : $482,500
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,039,125
Farm Players Total Salaries$1,602,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$8,048,621
Projected Bank Account$8,048,621

Pro Players Salaries

Jason Robertson $9,750,000 (2)
-Salary Remaining : $9,750,000
Quinn Hughes $9,000,000 (1)
-Salary Remaining : $9,000,000
Dylan Cozens $7,661,000 (4)
-Salary Remaining : $7,661,000
Kirill Marchenko $6,283,375 (1)
-Salary Remaining : $6,283,375
Lukas Dostal $5,678,000 (2)
-Salary Remaining : $5,678,000
Rasmus Andersson $5,500,000 (1)
-Salary Remaining : $5,500,000
Vince Dunn $5,000,000 (2)
-Salary Remaining : $5,000,000
Evan Bouchard $5,000,000 (2)
-Salary Remaining : $5,000,000
Matty Beniers $4,633,375 (3)
-Salary Remaining : $4,633,375
Pavel Dorofeyev $4,633,375 (3)
-Salary Remaining : $4,633,375
Brett Howden $4,450,000 (3)
-Salary Remaining : $4,450,000
Martin Necas $4,000,000 (3)
-Salary Remaining : $4,000,000
Jonas Siegenthaler $3,250,000 (3)
-Salary Remaining : $3,250,000
NYR CAP HIT $2,750,000 (3)
-Salary Remaining : $2,750,000
Viktor Arvidsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Sam Malinski $1,750,000 (4)
-Salary Remaining : $1,750,000
Marco Kasper $975,000 (2)
-Salary Remaining : $975,000
John Beecher $900,000 (1)
-Salary Remaining : $900,000
Zac Jones $825,000 (2)
-Salary Remaining : $825,000
Total Pro Players19
Salary Commitment
Year 2026 : $84,039,125
Year 2027 : $62,355,750
Year 2028 : $32,877,750
Year 2029 : $9,411,000
Salary Average Commitment
Year 2026 : $79,289,125
Year 2027 : $63,105,750
Year 2028 : $33,877,750
Year 2029 : $9,411,000
Salary Cap with 1 Way Contract
Year 2026 : $84,039,125
Year 2027 : $62,355,750
Year 2028 : $33,127,750
Year 2029 : $9,411,000

Farm Players Salaries

Jonathan Quick $99,500 (1)
Salary Remaining : $99,500
Sam Colangelo $92,500 (1)
Salary Remaining : $92,500
Nolan Foote $90,000 (1)
Salary Remaining : $90,000
Donovan Sebrango $90,000 (1)
Salary Remaining : $90,000
Jack Drury $90,000 (1)
Salary Remaining : $90,000
Matthew Kessel $90,000 (2)
Salary Remaining : $90,000
Bryce McConnell-Barker $87,500 (2)
Salary Remaining : $87,500
Maksymilian Szuber $82,500 (1)
Salary Remaining : $82,500
Declan Carlile $82,500 (1)
Salary Remaining : $82,500
Viktor Neuchev $82,500 (1)
Salary Remaining : $82,500
Olivier Nadeau $82,500 (1)
Salary Remaining : $82,500
Marc-Andre Gaudet $77,500 (1)
Salary Remaining : $77,500
Scott Ratzlaff $77,500 (3)
Salary Remaining : $77,500
Luca Marrelli $75,000 (1)
Salary Remaining : $75,000
Kevin Mandolese $75,000 (1)
Salary Remaining : $75,000
Connor Kurth $72,500 (2)
Salary Remaining : $72,500
Emmitt Finnie $67,500 (1)
Salary Remaining : $67,500
Matt Murray $62,500 (1)
Salary Remaining : $62,500
Viliam Kmec $62,500 (2)
Salary Remaining : $62,500
Jake Livanavage $62,500 (2)
Salary Remaining : $62,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,602,000
Year 2027 : $452,500
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,602,000
Year 2027 : $452,500
Year 2028 : $77,500
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,770,250
Farm Players Total Salaries$1,932,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$38,457,467
Projected Bank Account$38,457,467

Pro Players Salaries

OTT Cap Hit $8,125,000 (2)
-Salary Remaining : $8,125,000
Dylan Holloway $7,661,125 (3)
-Salary Remaining : $7,661,125
Alexander Wennberg $7,370,000 (1)
-Salary Remaining : $7,370,000
Kyle Palmieri $6,000,000 (2)
-Salary Remaining : $6,000,000
Thomas Chabot $5,963,750 (1)
-Salary Remaining : $5,963,750
Marcus Pettersson $5,875,000 (5)
-Salary Remaining : $5,875,000
Morgan Geekie $5,594,500 (2)
-Salary Remaining : $5,594,500
Conor Garland $5,500,000 (1)
-Salary Remaining : $5,500,000
Kevin Lankinen $5,500,000 (3)
-Salary Remaining : $5,500,000
Charlie Lindgren $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Granlund $5,300,000 (1)
-Salary Remaining : $5,300,000
Joel Farabee $4,225,000 (5)
-Salary Remaining : $4,225,000
Anton Lundell $3,800,125 (1)
-Salary Remaining : $3,800,125
Brent Burns $3,500,000 (2)
-Salary Remaining : $3,500,000
Emil Lilleberg $2,830,750 (1)
-Salary Remaining : $2,830,750
Cody Ceci $2,000,000 (2)
-Salary Remaining : $2,000,000
Shayne Gostisbehere $2,000,000 (1)
-Salary Remaining : $2,000,000
Frederick Gaudreau $1,500,000 (1)
-Salary Remaining : $1,500,000
Jani Nyman $925,000 (1)
-Salary Remaining : $925,000
Mikael Pyyhtia $825,000 (1)
-Salary Remaining : $825,000
Ty Voit $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $90,770,250
Year 2027 : $51,855,625
Year 2028 : $23,261,125
Year 2029 : $10,100,000
Salary Average Commitment
Year 2026 : $79,970,250
Year 2027 : $53,980,625
Year 2028 : $23,261,125
Year 2029 : $10,100,000
Salary Cap with 1 Way Contract
Year 2026 : $90,770,250
Year 2027 : $53,980,625
Year 2028 : $23,261,125
Year 2029 : $10,100,000

Farm Players Salaries

Isaac Howard $97,500 (2)
Salary Remaining : $97,500
Easton Cowan $97,500 (3)
Salary Remaining : $97,500
Mattias Havelid $92,500 (2)
Salary Remaining : $92,500
Owen Beck $92,500 (2)
Salary Remaining : $92,500
Aleksi Heimosalmi $92,500 (1)
Salary Remaining : $92,500
Felix Unger Sorum $92,500 (2)
Salary Remaining : $92,500
Tristan Broz $92,500 (1)
Salary Remaining : $92,500
Carter George $92,500 (2)
Salary Remaining : $92,500
Jacob Bernard-Docker $90,000 (1)
Salary Remaining : $90,000
Benoit Olivier-Groulx $90,000 (1)
Salary Remaining : $90,000
Valtteri Puustinen $90,000 (1)
Salary Remaining : $90,000
Samuel Helenius $90,000 (1)
Salary Remaining : $90,000
Mike Benning $90,000 (2)
Salary Remaining : $90,000
Jacob Fowler $87,500 (2)
Salary Remaining : $87,500
Simon Robertsson $87,500 (1)
Salary Remaining : $87,500
Caden Price $87,500 (3)
Salary Remaining : $87,500
Ty Nelson $87,500 (2)
Salary Remaining : $87,500
John Farinacci $82,500 (2)
Salary Remaining : $82,500
Jett Woo $75,000 (1)
Salary Remaining : $75,000
Max Wanner $75,000 (2)
Salary Remaining : $75,000
Dylan Garand $75,000 (1)
Salary Remaining : $75,000
Samu Tuomaala $75,000 (2)
Salary Remaining : $75,000
Total Farm Players22
Salary Commitment
Year 2026 : $1,932,500
Year 2027 : $1,150,000
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,932,500
Year 2027 : $1,150,000
Year 2028 : $185,000
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,094,125
Farm Players Total Salaries$955,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$12,926,311
Projected Bank Account$12,926,311

Pro Players Salaries

Sidney Crosby $11,000,000 (1)
-Salary Remaining : $11,000,000
Matthew Tkachuk $7,250,000 (3)
-Salary Remaining : $7,250,000
Nikita Zadorov $6,700,000 (3)
-Salary Remaining : $6,700,000
Tim Stutzle $5,963,750 (2)
-Salary Remaining : $5,963,750
Matt Boldy $5,427,500 (1)
-Salary Remaining : $5,427,500
Claude Giroux $5,287,500 (2)
-Salary Remaining : $5,287,500
Josh Doan $5,050,000 (5)
-Salary Remaining : $5,050,000
Ivan Provorov $5,000,000 (1)
-Salary Remaining : $5,000,000
Aaron Ekblad $5,000,000 (2)
-Salary Remaining : $5,000,000
Tyler Myers $4,600,000 (3)
-Salary Remaining : $4,600,000
Sam Reinhart $4,500,000 (1)
-Salary Remaining : $4,500,000
Cole Sillinger $3,527,875 (2)
-Salary Remaining : $3,527,875
Tyson Foerster $2,981,875 (2)
-Salary Remaining : $2,981,875
Jamie Benn $2,500,000 (2)
-Salary Remaining : $2,500,000
Dan Vladar $1,750,000 (3)
-Salary Remaining : $1,750,000
Connor Ingram $1,605,625 (1)
-Salary Remaining : $1,605,625
Simon Edvinsson $975,000 (1)
-Salary Remaining : $975,000
Matvei Michkov $975,000 (2)
-Salary Remaining : $975,000
Total Pro Players18
Salary Commitment
Year 2026 : $80,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000
Salary Average Commitment
Year 2026 : $75,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000
Salary Cap with 1 Way Contract
Year 2026 : $80,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000

Farm Players Salaries

Rodrigo Abols $95,000 (1)
Salary Remaining : $95,000
Justin Holl $95,000 (1)
Salary Remaining : $95,000
Denver Barkey $87,500 (3)
Salary Remaining : $87,500
Jaxson Stauber $85,000 (1)
Salary Remaining : $85,000
Hunter McDonald $82,500 (1)
Salary Remaining : $82,500
Noah Powell $77,500 (3)
Salary Remaining : $77,500
David Spacek $77,500 (1)
Salary Remaining : $77,500
Ryder Rolston $77,500 (1)
Salary Remaining : $77,500
Carter Gylander $75,000 (1)
Salary Remaining : $75,000
Niko Huuhtanen $67,500 (1)
Salary Remaining : $67,500
Sam Lipkin $67,500 (2)
Salary Remaining : $67,500
Alexis Gendron $67,500 (2)
Salary Remaining : $67,500
Total Farm Players12
Salary Commitment
Year 2026 : $955,000
Year 2027 : $300,000
Year 2028 : $165,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $955,000
Year 2027 : $300,000
Year 2028 : $165,000
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,098,687
Farm Players Total Salaries$2,079,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$76,173,582
Projected Bank Account$76,173,582

Pro Players Salaries

Leon Draisaitl $12,500,000 (2)
-Salary Remaining : $12,500,000
Artemi Panarin $10,500,000 (2)
-Salary Remaining : $10,500,000
Zach Hyman $9,175,000 (2)
-Salary Remaining : $9,175,000
Seth Jones $8,350,000 (2)
-Salary Remaining : $8,350,000
Jonathan Marchessault $7,000,000 (2)
-Salary Remaining : $7,000,000
Thomas Harley $6,972,250 (2)
-Salary Remaining : $6,972,250
Gabriel Vilardi $6,904,187 (4)
-Salary Remaining : $6,904,187
Cam Fowler $6,000,000 (2)
-Salary Remaining : $6,000,000
Brett Pesce $6,000,000 (1)
-Salary Remaining : $6,000,000
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $5,500,000
Cody Glass $2,575,000 (1)
-Salary Remaining : $2,575,000
John Gibson $2,300,000 (2)
-Salary Remaining : $2,300,000
J.J. Moser $1,750,000 (3)
-Salary Remaining : $1,750,000
Carson Soucy $1,400,000 (1)
-Salary Remaining : $1,400,000
Jayden Struble $1,172,250 (1)
-Salary Remaining : $1,172,250
Brandon Saad $1,000,000 (3)
-Salary Remaining : $1,000,000
Reilly Smith $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players17
Salary Commitment
Year 2026 : $90,098,687
Year 2027 : $72,451,437
Year 2028 : $9,654,187
Year 2029 : $6,904,187
Salary Average Commitment
Year 2026 : $49,598,687
Year 2027 : $43,451,437
Year 2028 : $9,654,187
Year 2029 : $6,904,187
Salary Cap with 1 Way Contract
Year 2026 : $90,098,687
Year 2027 : $72,451,437
Year 2028 : $9,654,187
Year 2029 : $6,904,187

Farm Players Salaries

Philipp Grubauer $99,500 (1)
Salary Remaining : $99,500
Sean Kuraly $99,500 (1)
Salary Remaining : $99,500
Tyler Boucher $97,500 (1)
Salary Remaining : $97,500
Zachary L'Heureux $97,500 (2)
Salary Remaining : $97,500
Berkly Catton $97,500 (3)
Salary Remaining : $97,500
Danila Yurov $97,500 (3)
Salary Remaining : $97,500
Niklas Kokko $92,500 (2)
Salary Remaining : $92,500
Gavin Brindley $92,500 (3)
Salary Remaining : $92,500
Zack Ostapchuk $92,500 (1)
Salary Remaining : $92,500
Michael Dipietro $90,300 (1)
Salary Remaining : $90,300
Avery Hayes $90,000 (1)
Salary Remaining : $90,000
Isak Rosen $90,000 (1)
Salary Remaining : $90,000
Ryan Johnson $90,000 (1)
Salary Remaining : $90,000
Ty Dellandrea $90,000 (1)
Salary Remaining : $90,000
Boris Katchouk $90,000 (1)
Salary Remaining : $90,000
Mats Lindgren $82,500 (2)
Salary Remaining : $82,500
Luca Pinelli $82,500 (3)
Salary Remaining : $82,500
Alexander Alexeyev $82,500 (1)
Salary Remaining : $82,500
Jakub Skarek $75,000 (1)
Salary Remaining : $75,000
Stanislav Svozil $75,000 (2)
Salary Remaining : $75,000
Jacob Perreault $75,000 (2)
Salary Remaining : $75,000
Gabriel Fortier $75,000 (2)
Salary Remaining : $75,000
Mikael Diotte $62,500 (2)
Salary Remaining : $62,500
Logan Morrison $62,500 (1)
Salary Remaining : $62,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,079,300
Year 2027 : $930,000
Year 2028 : $370,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,079,300
Year 2027 : $930,000
Year 2028 : $370,000
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,402,074
Farm Players Total Salaries$2,042,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$2,053,334
Projected Bank Account$2,053,334

Pro Players Salaries

SJ Cap Hit $12,000,000 (2)
-Salary Remaining : $12,000,000
Rasmus Sandin $5,390,312 (4)
-Salary Remaining : $5,390,312
Juuso Valimaki $4,000,000 (1)
-Salary Remaining : $4,000,000
Vitali Kravtsov $4,000,000 (3)
-Salary Remaining : $4,000,000
Taylor Raddysh $4,000,000 (3)
-Salary Remaining : $4,000,000
Pyotr Kochetkov $3,750,000 (3)
-Salary Remaining : $3,750,000
Andrew Peeke $3,740,000 (4)
-Salary Remaining : $3,740,000
Ryan Lindgren $3,250,000 (2)
-Salary Remaining : $3,250,000
Justus Annunen $3,156,200 (3)
-Salary Remaining : $3,156,200
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $3,100,000
Joe Veleno $3,000,000 (3)
-Salary Remaining : $3,000,000
Yegor Zamula $2,575,000 (4)
-Salary Remaining : $2,575,000
Vasily Podkolzin $2,362,562 (3)
-Salary Remaining : $2,362,562
Brett Leason $1,750,000 (4)
-Salary Remaining : $1,750,000
Mason Lohrei $1,461,125 (3)
-Salary Remaining : $1,461,125
Linus Karlsson $1,316,875 (2)
-Salary Remaining : $1,316,875
Miles Wood $1,300,000 (1)
-Salary Remaining : $1,300,000
Juuso Parssinen $900,000 (1)
-Salary Remaining : $900,000
Adam Edstrom $900,000 (1)
-Salary Remaining : $900,000
Stephen Halliday $825,000 (1)
-Salary Remaining : $825,000
Collin Graf $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players21
Salary Commitment
Year 2026 : $63,402,074
Year 2027 : $49,752,074
Year 2028 : $35,185,199
Year 2029 : $13,455,312
Salary Average Commitment
Year 2026 : $63,402,074
Year 2027 : $51,752,074
Year 2028 : $35,185,199
Year 2029 : $13,455,312
Salary Cap with 1 Way Contract
Year 2026 : $63,402,074
Year 2027 : $51,752,074
Year 2028 : $35,185,199
Year 2029 : $13,455,312

Farm Players Salaries

Nathan Gaucher $97,500 (1)
Salary Remaining : $97,500
Trevor Connelly $97,500 (2)
Salary Remaining : $97,500
David Jiricek $97,500 (1)
Salary Remaining : $97,500
Reid Schaefer $97,500 (1)
Salary Remaining : $97,500
Cam Lund $92,500 (1)
Salary Remaining : $92,500
Matyas Sapovaliv $92,500 (2)
Salary Remaining : $92,500
Artyom Duda $92,500 (2)
Salary Remaining : $92,500
Tobias Bjornfot $90,000 (1)
Salary Remaining : $90,000
Callum Tung $87,500 (1)
Salary Remaining : $87,500
Miko Matikka $87,500 (1)
Salary Remaining : $87,500
Ondrej Becher $87,500 (1)
Salary Remaining : $87,500
Drew Fortescue $87,500 (2)
Salary Remaining : $87,500
Ilya Protas $87,500 (2)
Salary Remaining : $87,500
Cole McWard $82,500 (1)
Salary Remaining : $82,500
Christian Kyrou $82,500 (2)
Salary Remaining : $82,500
Yaniv Perets $82,500 (1)
Salary Remaining : $82,500
Skyler Brind'Amour $82,500 (1)
Salary Remaining : $82,500
Jaden Lipinski $82,500 (1)
Salary Remaining : $82,500
Dans Locmelis $82,500 (2)
Salary Remaining : $82,500
Brett Berard $77,500 (1)
Salary Remaining : $77,500
Jaroslav Chmelar $77,500 (1)
Salary Remaining : $77,500
Shane Lachance $72,500 (2)
Salary Remaining : $72,500
Tim Washe $62,500 (1)
Salary Remaining : $62,500
Tyson Gross $62,500 (1)
Salary Remaining : $62,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,042,500
Year 2027 : $695,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,737,500
Year 2027 : $540,000
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,935,188
Farm Players Total Salaries$987,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$5,968,333
Projected Bank Account$5,968,333

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $17,600,000
Juuse Saros $8,000,000 (1)
-Salary Remaining : $8,000,000
Patrik Laine $8,000,000 (1)
-Salary Remaining : $8,000,000
Jordan Binnington $5,500,000 (2)
-Salary Remaining : $5,500,000
Samuel Montembeault $4,000,000 (3)
-Salary Remaining : $4,000,000
Erik Haula $3,250,000 (2)
-Salary Remaining : $3,250,000
Nico Sturm $2,100,000 (1)
-Salary Remaining : $2,100,000
Brayden Pachal $1,937,688 (2)
-Salary Remaining : $1,937,688
Nick Blankenburg $1,000,000 (3)
-Salary Remaining : $1,000,000
Sonny Milano $990,000 (1)
-Salary Remaining : $990,000
Logan O'Connor $907,500 (2)
-Salary Remaining : $907,500
Ryan Ufko $825,000 (1)
-Salary Remaining : $825,000
Jakub Brabenec $825,000 (2)
-Salary Remaining : $825,000
Total Pro Players13
Salary Commitment
Year 2026 : $54,935,188
Year 2027 : $28,270,188
Year 2028 : $9,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $46,935,188
Year 2027 : $35,020,188
Year 2028 : $22,600,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $54,935,188
Year 2027 : $35,020,188
Year 2028 : $22,600,000
Year 2029 : $0

Farm Players Salaries

Gabe Perreault $97,500 (3)
Salary Remaining : $97,500
Scott Morrow $92,500 (1)
Salary Remaining : $92,500
Cross Hanas $92,500 (1)
Salary Remaining : $92,500
Antti Tuomisto $90,000 (1)
Salary Remaining : $90,000
Guillaume Richard $82,500 (1)
Salary Remaining : $82,500
Domenick Fensore $82,500 (1)
Salary Remaining : $82,500
Aatu Jamsen $82,500 (2)
Salary Remaining : $82,500
Marc Del Gaizo $82,500 (1)
Salary Remaining : $82,500
Victor Soderstrom $82,500 (2)
Salary Remaining : $82,500
Ty Murchison $77,500 (2)
Salary Remaining : $77,500
Karsen Dorwart $62,500 (2)
Salary Remaining : $62,500
Ilya Safonov $62,500 (1)
Salary Remaining : $62,500
Total Farm Players12
Salary Commitment
Year 2026 : $987,500
Year 2027 : $402,500
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $987,500
Year 2027 : $402,500
Year 2028 : $97,500
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,715,000
Farm Players Total Salaries$782,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$43,409,017
Projected Bank Account$43,409,017

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (4)
-Salary Remaining : $9,000,000
Adam Fox $8,000,000 (2)
-Salary Remaining : $8,000,000
Chandler Stephenson $7,000,000 (2)
-Salary Remaining : $7,000,000
Mason Marchment $5,875,000 (4)
-Salary Remaining : $5,875,000
Jordan Spence $5,875,000 (5)
-Salary Remaining : $5,875,000
Jack Roslovic $5,555,000 (3)
-Salary Remaining : $5,555,000
Cole Caufield $5,000,000 (3)
-Salary Remaining : $5,000,000
Joonas Korpisalo $4,750,000 (1)
-Salary Remaining : $4,750,000
Oliver Ekman-Larsson $4,375,000 (3)
-Salary Remaining : $4,375,000
Yegor Sharangovich $4,175,000 (1)
-Salary Remaining : $4,175,000
Eetu Luostarinen $4,000,000 (2)
-Salary Remaining : $4,000,000
Ryan O'Reilly $3,500,000 (2)
-Salary Remaining : $3,500,000
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $2,250,000
Eric Robinson $1,500,000 (3)
-Salary Remaining : $1,500,000
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $1,000,000
Nikolas Matinpalo $995,000 (1)
-Salary Remaining : $995,000
Justin Danforth $990,000 (1)
-Salary Remaining : $990,000
Matthew Schaefer $975,000 (3)
-Salary Remaining : $975,000
Jordan Oesterle $950,000 (1)
-Salary Remaining : $950,000
Michael Carcone $950,000 (1)
-Salary Remaining : $950,000
STL Cap Hit $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $76,715,000
Year 2027 : $62,905,000
Year 2028 : $40,405,000
Year 2029 : $20,750,000
Salary Average Commitment
Year 2026 : $69,715,000
Year 2027 : $55,905,000
Year 2028 : $40,405,000
Year 2029 : $20,750,000
Salary Cap with 1 Way Contract
Year 2026 : $76,715,000
Year 2027 : $62,905,000
Year 2028 : $40,405,000
Year 2029 : $20,750,000

Farm Players Salaries

Calum Ritchie $97,500 (3)
Salary Remaining : $97,500
Brandon Bussi $95,000 (1)
Salary Remaining : $95,000
A.J. Greer $95,000 (1)
Salary Remaining : $95,000
Martin Misiak $92,500 (1)
Salary Remaining : $92,500
Leevi Merilainen $87,500 (1)
Salary Remaining : $87,500
Angus Booth $82,500 (2)
Salary Remaining : $82,500
Luke Tuch $82,500 (2)
Salary Remaining : $82,500
David Tendeck $75,000 (1)
Salary Remaining : $75,000
David Goyette $75,000 (1)
Salary Remaining : $75,000
Total Farm Players9
Salary Commitment
Year 2026 : $782,500
Year 2027 : $262,500
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $782,500
Year 2027 : $262,500
Year 2028 : $97,500
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,337,500
Farm Players Total Salaries$1,917,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$18,261,583
Projected Bank Account$18,261,583

Pro Players Salaries

Mark Stone $13,300,000 (2)
-Salary Remaining : $13,300,000
Brady Tkachuk $10,825,000 (5)
-Salary Remaining : $10,825,000
Jesper Bratt $8,375,000 (4)
-Salary Remaining : $8,375,000
Jake Guentzel $8,000,000 (2)
-Salary Remaining : $8,000,000
Sebastian Aho $8,000,000 (3)
-Salary Remaining : $8,000,000
Brandon Hagel $6,500,000 (2)
-Salary Remaining : $6,500,000
Zach Werenski $5,963,750 (2)
-Salary Remaining : $5,963,750
Alex Tuch $5,250,000 (1)
-Salary Remaining : $5,250,000
Elias Lindholm $5,050,000 (3)
-Salary Remaining : $5,050,000
Brandt Clarke $3,936,250 (1)
-Salary Remaining : $3,936,250
Hampus Lindholm $2,687,500 (1)
-Salary Remaining : $2,687,500
Bowen Byram $2,500,000 (3)
-Salary Remaining : $2,500,000
Scott Wedgewood $1,250,000 (1)
-Salary Remaining : $1,250,000
Jesper Wallstedt $975,000 (1)
-Salary Remaining : $975,000
Ian Cole $975,000 (1)
-Salary Remaining : $975,000
Jimmy Snuggerud $975,000 (3)
-Salary Remaining : $975,000
Zach Aston-Reese $975,000 (1)
-Salary Remaining : $975,000
Ben Kindel $975,000 (3)
-Salary Remaining : $975,000
Luke Hughes $975,000 (1)
-Salary Remaining : $975,000
Brock Faber $925,000 (1)
-Salary Remaining : $925,000
Logan Stankoven $925,000 (1)
-Salary Remaining : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $89,337,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000
Salary Average Commitment
Year 2026 : $89,337,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000
Salary Cap with 1 Way Contract
Year 2026 : $89,337,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000

Farm Players Salaries

Oliver Moore $97,500 (3)
Salary Remaining : $97,500
Daniil But $97,500 (3)
Salary Remaining : $97,500
Rutger McGroarty $97,500 (3)
Salary Remaining : $97,500
Cayden Primeau $95,000 (2)
Salary Remaining : $95,000
Leon Muggli $92,500 (2)
Salary Remaining : $92,500
Elias Salomonsson $92,500 (2)
Salary Remaining : $92,500
Sasha Pastujov $90,000 (1)
Salary Remaining : $90,000
Artur Akhtyamov $90,000 (2)
Salary Remaining : $90,000
Rory Kerins $90,000 (2)
Salary Remaining : $90,000
Adam Sykora $90,000 (1)
Salary Remaining : $90,000
Jordan Dumais $87,500 (1)
Salary Remaining : $87,500
Adam Engstrom $87,500 (1)
Salary Remaining : $87,500
Remi Poirier $85,000 (1)
Salary Remaining : $85,000
Victor Mancini $82,500 (2)
Salary Remaining : $82,500
Lukas Cormier $82,500 (2)
Salary Remaining : $82,500
Danila Klimovich $82,500 (1)
Salary Remaining : $82,500
Alex Bump $77,500 (2)
Salary Remaining : $77,500
Kieron Walton $72,500 (2)
Salary Remaining : $72,500
Noah Steen $67,500 (2)
Salary Remaining : $67,500
Jack Devine $67,500 (2)
Salary Remaining : $67,500
Domenic Divincentiis $67,500 (2)
Salary Remaining : $67,500
Matthew Dimarsico $62,500 (1)
Salary Remaining : $62,500
Brandon Buhr $62,500 (1)
Salary Remaining : $62,500
Total Farm Players23
Salary Commitment
Year 2026 : $1,917,500
Year 2027 : $1,270,000
Year 2028 : $292,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,755,000
Year 2027 : $1,212,500
Year 2028 : $292,500
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,216,875
Farm Players Total Salaries$1,144,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$22,120,798
Projected Bank Account$22,120,798

Pro Players Salaries

Nick Suzuki $11,650,000 (5)
-Salary Remaining : $11,650,000
Kirill Kaprizov $10,500,000 (2)
-Salary Remaining : $10,500,000
Brayden Point $10,500,000 (3)
-Salary Remaining : $10,500,000
Jackson Lacombe $7,661,125 (4)
-Salary Remaining : $7,661,125
Noah Dobson $7,525,000 (4)
-Salary Remaining : $7,525,000
Gustav Forsling $7,500,000 (4)
-Salary Remaining : $7,500,000
Tyler Toffoli $7,000,000 (2)
-Salary Remaining : $7,000,000
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $4,500,000
Clayton Keller $4,375,000 (1)
-Salary Remaining : $4,375,000
Dylan Demelo $3,000,000 (3)
-Salary Remaining : $3,000,000
Mackenzie Blackwood $3,000,000 (2)
-Salary Remaining : $3,000,000
Jeremy Swayman $2,875,000 (2)
-Salary Remaining : $2,875,000
Jake Neighbours $2,830,750 (1)
-Salary Remaining : $2,830,750
Ryan Hartman $1,500,000 (3)
-Salary Remaining : $1,500,000
Michael Amadio $1,000,000 (1)
-Salary Remaining : $1,000,000
Pius Suter $1,000,000 (1)
-Salary Remaining : $1,000,000
Ben Chiarot $900,000 (1)
-Salary Remaining : $900,000
Jeff Petry $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players18
Salary Commitment
Year 2026 : $88,216,875
Year 2027 : $72,711,125
Year 2028 : $49,336,125
Year 2029 : $34,336,125
Salary Average Commitment
Year 2026 : $77,716,875
Year 2027 : $62,211,125
Year 2028 : $38,836,125
Year 2029 : $34,336,125
Salary Cap with 1 Way Contract
Year 2026 : $88,216,875
Year 2027 : $72,711,125
Year 2028 : $49,336,125
Year 2029 : $34,336,125

Farm Players Salaries

Dylan Coghlan $99,500 (1)
Salary Remaining : $99,500
Keaton Middleton $97,500 (1)
Salary Remaining : $97,500
Mitchell Chaffee $97,500 (1)
Salary Remaining : $97,500
Nathan Walker $97,500 (1)
Salary Remaining : $97,500
Nico Myatovic $92,500 (2)
Salary Remaining : $92,500
Roman Schmidt $87,500 (2)
Salary Remaining : $87,500
Oskar Pettersson $87,500 (2)
Salary Remaining : $87,500
Caedan Bankier $87,500 (1)
Salary Remaining : $87,500
Dylan Duke $82,500 (2)
Salary Remaining : $82,500
Alex Jefferies $82,500 (1)
Salary Remaining : $82,500
Ville Ottavainen $82,500 (1)
Salary Remaining : $82,500
Jared Davidson $77,500 (1)
Salary Remaining : $77,500
Riley Duran $72,500 (1)
Salary Remaining : $72,500
Total Farm Players13
Salary Commitment
Year 2026 : $1,144,500
Year 2027 : $350,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,144,500
Year 2027 : $350,000
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,477,929
Farm Players Total Salaries$1,307,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$21,211,486
Projected Bank Account$21,211,486

Pro Players Salaries

UTA Cap Hit $8,000,000 (3)
-Salary Remaining : $8,000,000
Dakota Joshua $6,000,000 (2)
-Salary Remaining : $6,000,000
Gabriel Landeskog $5,875,000 (2)
-Salary Remaining : $5,875,000
Erik Cernak $5,000,000 (3)
-Salary Remaining : $5,000,000
Spencer Knight $4,931,200 (1)
-Salary Remaining : $4,931,200
Sean Durzi $3,528,292 (3)
-Salary Remaining : $3,528,292
Timothy Liljegren $2,713,750 (1)
-Salary Remaining : $2,713,750
Danton Heinen $2,500,000 (1)
-Salary Remaining : $2,500,000
Yan Kuznetsov $2,362,562 (4)
-Salary Remaining : $2,362,562
Adam Wilsby $1,725,250 (1)
-Salary Remaining : $1,725,250
Peyton Krebs $1,316,875 (1)
-Salary Remaining : $1,316,875
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $1,000,000
Michael McCarron $1,000,000 (2)
-Salary Remaining : $1,000,000
Zach Benson $975,000 (1)
-Salary Remaining : $975,000
Frank Nazar $975,000 (1)
-Salary Remaining : $975,000
Fedor Svechkov $975,000 (1)
-Salary Remaining : $975,000
Beckett Sennecke $975,000 (3)
-Salary Remaining : $975,000
Michael Misa $975,000 (3)
-Salary Remaining : $975,000
Anton Frondell $975,000 (3)
-Salary Remaining : $975,000
Arvid Soderblom $950,000 (1)
-Salary Remaining : $950,000
Matej Blumel $900,000 (2)
-Salary Remaining : $900,000
Henry Thrun $825,000 (1)
-Salary Remaining : $825,000
Total Pro Players22
Salary Commitment
Year 2026 : $54,477,929
Year 2027 : $35,590,854
Year 2028 : $16,315,854
Year 2029 : $2,362,562
Salary Average Commitment
Year 2026 : $54,477,929
Year 2027 : $36,615,854
Year 2028 : $22,840,854
Year 2029 : $2,362,562
Salary Cap with 1 Way Contract
Year 2026 : $54,477,929
Year 2027 : $35,590,854
Year 2028 : $21,815,854
Year 2029 : $2,362,562

Farm Players Salaries

Tom Willander $97,500 (3)
Salary Remaining : $97,500
Otto Stenberg $97,500 (2)
Salary Remaining : $97,500
Filip Bystedt $97,500 (1)
Salary Remaining : $97,500
Ryan Chesley $92,500 (2)
Salary Remaining : $92,500
Julian Lutz $92,500 (2)
Salary Remaining : $92,500
Calle Odelius $92,500 (2)
Salary Remaining : $92,500
Ilya Solovyov $90,000 (1)
Salary Remaining : $90,000
Juraj Pekarcik $87,500 (3)
Salary Remaining : $87,500
Ryan Winterton $87,500 (1)
Salary Remaining : $87,500
Drew Commesso $85,000 (1)
Salary Remaining : $85,000
Calle Clang $85,000 (1)
Salary Remaining : $85,000
David Gustafsson $82,500 (1)
Salary Remaining : $82,500
Helge Grans $82,500 (2)
Salary Remaining : $82,500
Ryan O'Rourke $75,000 (2)
Salary Remaining : $75,000
Jack Williams $62,500 (1)
Salary Remaining : $62,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,307,500
Year 2027 : $717,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,307,500
Year 2027 : $717,500
Year 2028 : $185,000
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,813,375
Farm Players Total Salaries$1,780,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$27,588,852
Projected Bank Account$27,588,852

Pro Players Salaries

Owen Tippett $9,185,000 (5)
-Salary Remaining : $9,185,000
Igor Shesterkin $8,500,000 (2)
-Salary Remaining : $8,500,000
VAN Cap Hit $7,896,875 (2)
-Salary Remaining : $7,896,875
Aliaksei Protas $6,283,375 (1)
-Salary Remaining : $6,283,375
Oliver Bjorkstrand $6,000,000 (1)
-Salary Remaining : $6,000,000
Phillip Danault $4,500,000 (1)
-Salary Remaining : $4,500,000
Drew O'Connor $3,000,000 (3)
-Salary Remaining : $3,000,000
Yaroslav Askarov $2,880,000 (5)
-Salary Remaining : $2,880,000
Gage Goncalves $2,575,000 (5)
-Salary Remaining : $2,575,000
Alex Newhook $2,087,500 (1)
-Salary Remaining : $2,087,500
Luke Kunin $1,605,625 (1)
-Salary Remaining : $1,605,625
Leo Carlsson $975,000 (1)
-Salary Remaining : $975,000
Pavel Mintyukov $975,000 (1)
-Salary Remaining : $975,000
Logan Cooley $975,000 (1)
-Salary Remaining : $975,000
Denton Mateychuk $975,000 (2)
-Salary Remaining : $975,000
Zeev Buium $975,000 (3)
-Salary Remaining : $975,000
Noah Juulsen $950,000 (1)
-Salary Remaining : $950,000
Michael Kesselring $900,000 (2)
-Salary Remaining : $900,000
Tye Kartye $900,000 (1)
-Salary Remaining : $900,000
Vincent Iorio $900,000 (1)
-Salary Remaining : $900,000
Nikita Grebenkin $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $63,813,375
Year 2027 : $30,136,875
Year 2028 : $18,615,000
Year 2029 : $14,640,000
Salary Average Commitment
Year 2026 : $45,827,646
Year 2027 : $24,901,146
Year 2028 : $18,615,000
Year 2029 : $14,640,000
Salary Cap with 1 Way Contract
Year 2026 : $63,813,375
Year 2027 : $36,886,875
Year 2028 : $18,615,000
Year 2029 : $14,640,000

Farm Players Salaries

Dmitri Simashev $97,500 (3)
Salary Remaining : $97,500
Eduard Sale $97,500 (2)
Salary Remaining : $97,500
Jonathan Lekkerimaki $97,500 (2)
Salary Remaining : $97,500
Sam Rinzel $97,500 (3)
Salary Remaining : $97,500
Chase Stillman $97,500 (1)
Salary Remaining : $97,500
Vadim Zherenko $95,000 (2)
Salary Remaining : $95,000
Gracyn Sawchyn $92,500 (3)
Salary Remaining : $92,500
Jordan Harris $90,000 (1)
Salary Remaining : $90,000
Sam Morton $90,000 (1)
Salary Remaining : $90,000
Bogdan Trineyev $90,000 (1)
Salary Remaining : $90,000
Elmer Soderblom $90,000 (1)
Salary Remaining : $90,000
Koehn Ziemmer $87,500 (3)
Salary Remaining : $87,500
Nick Lardis $87,500 (1)
Salary Remaining : $87,500
Ryan Suzuki $82,500 (2)
Salary Remaining : $82,500
Ryder Korczak $82,500 (1)
Salary Remaining : $82,500
Tucker Robertson $82,500 (1)
Salary Remaining : $82,500
Oskar Olausson $82,500 (1)
Salary Remaining : $82,500
Oliver Wahlstrom $82,500 (1)
Salary Remaining : $82,500
Brett Harrison $82,500 (2)
Salary Remaining : $82,500
Arturs Silovs $75,000 (1)
Salary Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2026 : $1,780,000
Year 2027 : $830,000
Year 2028 : $375,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,780,000
Year 2027 : $830,000
Year 2028 : $375,000
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,219,500
Farm Players Total Salaries$1,390,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$23,350,862
Projected Bank Account$23,350,862

Pro Players Salaries

Adrian Kempe $11,000,000 (5)
-Salary Remaining : $11,000,000
Connor Hellebuyck $8,500,000 (3)
-Salary Remaining : $8,500,000
Bo Horvat $8,500,000 (2)
-Salary Remaining : $8,500,000
Jonas Brodin $6,700,000 (3)
-Salary Remaining : $6,700,000
Pierre-Luc Dubois $6,500,000 (2)
-Salary Remaining : $6,500,000
Brady Skjei $6,000,000 (2)
-Salary Remaining : $6,000,000
Darnell Nurse $6,000,000 (4)
-Salary Remaining : $6,000,000
J.J. Peterka $5,594,500 (2)
-Salary Remaining : $5,594,500
Michael Bunting $4,500,000 (3)
-Salary Remaining : $4,500,000
VGK Cap Hit $3,875,000 (1)
-Salary Remaining : $3,875,000
Nick Bjugstad $3,500,000 (2)
-Salary Remaining : $3,500,000
Brandon Tanev $2,000,000 (2)
-Salary Remaining : $2,000,000
Corey Perry $1,350,000 (2)
-Salary Remaining : $1,350,000
Jake Allen $1,200,000 (1)
-Salary Remaining : $1,200,000
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players15
Salary Commitment
Year 2026 : $76,219,500
Year 2027 : $71,144,500
Year 2028 : $36,700,000
Year 2029 : $17,000,000
Salary Average Commitment
Year 2026 : $49,719,500
Year 2027 : $43,644,500
Year 2028 : $23,700,000
Year 2029 : $17,000,000
Salary Cap with 1 Way Contract
Year 2026 : $76,219,500
Year 2027 : $71,144,500
Year 2028 : $36,700,000
Year 2029 : $17,000,000

Farm Players Salaries

Simon Nemec $97,500 (1)
Salary Remaining : $97,500
Arthur Kaliyev $90,000 (1)
Salary Remaining : $90,000
Danny Zhilkin $87,500 (2)
Salary Remaining : $87,500
Jiri Felcman $87,500 (3)
Salary Remaining : $87,500
Viggo Gustafsson $87,500 (3)
Salary Remaining : $87,500
Eriks Mateiko $87,500 (3)
Salary Remaining : $87,500
Ty Mueller $82,500 (2)
Salary Remaining : $82,500
Hoyt Stanley $82,500 (3)
Salary Remaining : $82,500
Vilmer Alriksson $82,500 (3)
Salary Remaining : $82,500
Cade Webber $82,500 (1)
Salary Remaining : $82,500
Jakub Demek $82,500 (2)
Salary Remaining : $82,500
Kevin Reidler $77,500 (3)
Salary Remaining : $77,500
Kirill Gerasimyuk $77,500 (2)
Salary Remaining : $77,500
Connor Clattenburg $77,500 (3)
Salary Remaining : $77,500
Austin Roest $72,500 (2)
Salary Remaining : $72,500
Matvey Petrov $72,500 (1)
Salary Remaining : $72,500
Kai Uchacz $62,500 (2)
Salary Remaining : $62,500
Alexandre Doucet $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Josh Davies $0 (0)
Salary Remaining : $0
Parker Bell $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Brendan Brisson $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2026 : $1,390,000
Year 2027 : $1,047,500
Year 2028 : $582,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,352,500
Year 2027 : $1,047,500
Year 2028 : $582,500
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,413,688
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$535,138
Projected Bank Account$535,138

Pro Players Salaries

WSH Cap Hit $10,875,000 (2)
-Salary Remaining : $10,875,000
Carter Hart $5,750,000 (1)
-Salary Remaining : $5,750,000
Damon Severson $5,500,000 (3)
-Salary Remaining : $5,500,000
Alex Laferriere $5,041,750 (2)
-Salary Remaining : $5,041,750
Will Cuylle $4,420,938 (2)
-Salary Remaining : $4,420,938
Mavrik Bourque $4,225,000 (5)
-Salary Remaining : $4,225,000
Evander Kane $4,000,000 (2)
-Salary Remaining : $4,000,000
Jamie Drysdale $3,936,250 (1)
-Salary Remaining : $3,936,250
Zach Whitecloud $3,670,000 (1)
-Salary Remaining : $3,670,000
Jeremy Lauzon $3,200,000 (1)
-Salary Remaining : $3,200,000
Will Borgen $3,000,000 (2)
-Salary Remaining : $3,000,000
Braden Schneider $2,839,000 (2)
-Salary Remaining : $2,839,000
Mark Kastelic $2,150,125 (2)
-Salary Remaining : $2,150,125
Kaedan Korczak $1,605,625 (3)
-Salary Remaining : $1,605,625
Pheonix Copley $1,500,000 (1)
-Salary Remaining : $1,500,000
Marc Gatcomb $1,000,000 (2)
-Salary Remaining : $1,000,000
David Tomasek $1,000,000 (1)
-Salary Remaining : $1,000,000
Jesper Fast $1,000,000 (2)
-Salary Remaining : $1,000,000
Zachary Bolduc $975,000 (1)
-Salary Remaining : $975,000
Matt Savoie $975,000 (2)
-Salary Remaining : $975,000
Emil Heineman $925,000 (1)
-Salary Remaining : $925,000
Philip Tomasino $825,000 (1)
-Salary Remaining : $825,000
Total Pro Players22
Salary Commitment
Year 2026 : $68,413,688
Year 2027 : $40,257,438
Year 2028 : $11,330,625
Year 2029 : $4,225,000
Salary Average Commitment
Year 2026 : $65,213,688
Year 2027 : $46,632,438
Year 2028 : $11,330,625
Year 2029 : $4,225,000
Salary Cap with 1 Way Contract
Year 2026 : $68,413,688
Year 2027 : $46,632,438
Year 2028 : $11,330,625
Year 2029 : $4,225,000

Farm Players Salaries

Adam Gajan $92,500 (2)
Salary Remaining : $92,500
Lucas Pettersson $92,500 (3)
Salary Remaining : $92,500
Yegor Sidorov $87,500 (2)
Salary Remaining : $87,500
Carter Mazur $87,500 (1)
Salary Remaining : $87,500
Ian Moore $87,500 (1)
Salary Remaining : $87,500
Jesse Kiiskinen $87,500 (3)
Salary Remaining : $87,500
Cole O'Hara $82,500 (1)
Salary Remaining : $82,500
Jackson Kunz $82,500 (2)
Salary Remaining : $82,500
Noah Laba $82,500 (2)
Salary Remaining : $82,500
Isaiah George $82,500 (2)
Salary Remaining : $82,500
Konnor Smith $82,500 (3)
Salary Remaining : $82,500
Jan Mysak $82,500 (2)
Salary Remaining : $82,500
Filip Kral $82,500 (1)
Salary Remaining : $82,500
Akil Thomas $82,500 (1)
Salary Remaining : $82,500
Elliot Desnoyers $77,500 (1)
Salary Remaining : $77,500
Keith Petruzzelli $75,000 (1)
Salary Remaining : $75,000
Olivier Rodrigue $75,000 (2)
Salary Remaining : $75,000
Jan Jenik $75,000 (1)
Salary Remaining : $75,000
Anri Ravinskis $62,500 (2)
Salary Remaining : $62,500
Total Farm Players19
Salary Commitment
Year 2026 : $1,560,000
Year 2027 : $910,000
Year 2028 : $262,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,560,000
Year 2027 : $910,000
Year 2028 : $262,500
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,349,186
Farm Players Total Salaries$1,740,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,000,000$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$41,748,139
Projected Bank Account$41,748,139

Pro Players Salaries

WPG Cap Hit $15,950,000 (3)
-Salary Remaining : $15,950,000
Tyler Bertuzzi $7,525,000 (3)
-Salary Remaining : $7,525,000
Filip Gustavsson $6,800,000 (4)
-Salary Remaining : $6,800,000
Ivan Barbashev $4,500,000 (2)
-Salary Remaining : $4,500,000
Shane Pinto $4,420,937 (1)
-Salary Remaining : $4,420,937
Mike Matheson $4,250,000 (1)
-Salary Remaining : $4,250,000
Olli Maatta $4,000,000 (1)
-Salary Remaining : $4,000,000
Marco Rossi $3,179,312 (2)
-Salary Remaining : $3,179,312
Sean Monahan $3,000,000 (1)
-Salary Remaining : $3,000,000
Adam Lowry $2,600,000 (1)
-Salary Remaining : $2,600,000
Ty Emberson $2,500,000 (1)
-Salary Remaining : $2,500,000
Shakir Mukhamadullin $1,937,687 (2)
-Salary Remaining : $1,937,687
Daniil Tarasov $1,750,000 (3)
-Salary Remaining : $1,750,000
William Carrier $1,600,000 (1)
-Salary Remaining : $1,600,000
Max Sasson $1,461,250 (3)
-Salary Remaining : $1,461,250
Ivan Demidov $975,000 (3)
-Salary Remaining : $975,000
Declan Chisholm $900,000 (2)
-Salary Remaining : $900,000
Aidan McDonough $825,000 (1)
-Salary Remaining : $825,000
Luca Cagnoni $825,000 (1)
-Salary Remaining : $825,000
Dominic James $725,000 (1)
-Salary Remaining : $725,000
Braeden Bowman $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players21
Salary Commitment
Year 2026 : $70,349,186
Year 2027 : $38,278,249
Year 2028 : $23,511,250
Year 2029 : $6,800,000
Salary Average Commitment
Year 2026 : $66,349,186
Year 2027 : $44,978,249
Year 2028 : $34,461,250
Year 2029 : $6,800,000
Salary Cap with 1 Way Contract
Year 2026 : $70,349,186
Year 2027 : $44,978,249
Year 2028 : $34,461,250
Year 2029 : $6,800,000

Farm Players Salaries

Trent Miner $95,000 (1)
Salary Remaining : $95,000
Igor Chernyshov $92,500 (3)
Salary Remaining : $92,500
Riley Kidney $92,500 (1)
Salary Remaining : $92,500
Hunter Haight $92,500 (1)
Salary Remaining : $92,500
Cole Reinhardt $90,000 (2)
Salary Remaining : $90,000
Aatu Raty $90,000 (2)
Salary Remaining : $90,000
Alexander Holtz $90,000 (1)
Salary Remaining : $90,000
Georgi Romanov $85,000 (1)
Salary Remaining : $85,000
Aleksi Heponiemi $82,500 (1)
Salary Remaining : $82,500
Fabian Lysell $82,500 (1)
Salary Remaining : $82,500
Ville Heinola $82,500 (1)
Salary Remaining : $82,500
Ivan Ivan $82,500 (1)
Salary Remaining : $82,500
Ethan Cardwell $82,500 (1)
Salary Remaining : $82,500
Gavin White $82,500 (1)
Salary Remaining : $82,500
Tyler Thorpe $77,500 (2)
Salary Remaining : $77,500
Artem Shlaine $77,500 (1)
Salary Remaining : $77,500
Declan McDonnell $75,000 (2)
Salary Remaining : $75,000
Jordan Frasca $75,000 (2)
Salary Remaining : $75,000
Arshdeep Bains $75,000 (1)
Salary Remaining : $75,000
Albin Grewe $75,000 (2)
Salary Remaining : $75,000
Isak Posch $62,500 (1)
Salary Remaining : $62,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,740,000
Year 2027 : $575,000
Year 2028 : $92,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,740,000
Year 2027 : $575,000
Year 2028 : $92,500
Year 2029 : $0