Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,990 - 99.83%
Level 2: 5000 - $54 - 4,987 - 99.74%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 988 - 98.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,965 - 99.80%
Average Income per Game$1,126,187
Year to Date Revenue$4,504,747

Expense

Pro Players Total Salaries$94,000,000
Farm Players Total Salaries$1,688,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,095,937
Projected Bank Account$32,095,937

Pro Players Salaries

Connor McDavid $14,500,000 (4)
-Salary Remaining : $6,732,143
Victor Hedman $10,000,000 (3)
-Salary Remaining : $4,642,857
Mika Zibanejad $9,000,000 (4)
-Salary Remaining : $4,178,571
Drew Doughty $7,525,000 (4)
-Salary Remaining : $3,493,750
Jeff Skinner $7,000,000 (1)
-Salary Remaining : $3,250,000
ANA Cap Hit $6,900,000 (1)
-Salary Remaining : $3,203,571
Mattias Ekholm $6,500,000 (4)
-Salary Remaining : $3,017,857
Brett Howden $4,450,000 (4)
-Salary Remaining : $2,066,071
Bobby McMann $3,750,000 (3)
-Salary Remaining : $1,741,071
Jordan Eberle $3,000,000 (2)
-Salary Remaining : $1,392,857
Mats Zuccarello $3,000,000 (3)
-Salary Remaining : $1,392,857
Noel Acciari $3,000,000 (1)
-Salary Remaining : $1,392,857
Logan Thompson $2,750,000 (3)
-Salary Remaining : $1,276,786
Cole Smith $2,000,000 (1)
-Salary Remaining : $928,571
Matt Villalta $2,000,000 (2)
-Salary Remaining : $928,571
Radko Gudas $2,000,000 (1)
-Salary Remaining : $928,571
Nic Dowd $1,500,000 (1)
-Salary Remaining : $696,429
Jan Rutta $1,000,000 (1)
-Salary Remaining : $464,286
Troy Stecher $1,000,000 (1)
-Salary Remaining : $464,286
Jakub Vrana $975,000 (2)
-Salary Remaining : $452,679
John Leonard $900,000 (1)
-Salary Remaining : $417,857
Jesse Puljujarvi $625,000 (1)
-Salary Remaining : $290,179
Luke Glendening $625,000 (1)
-Salary Remaining : $290,179
Total Pro Players23
Salary Commitment
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000
Salary Average Commitment
Year 2025 : $80,200,000
Year 2026 : $42,950,000
Year 2027 : $36,975,000
Year 2028 : $27,475,000
Salary Cap with 1 Way Contract
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000

Farm Players Salaries

Justin Dowling $99,000 (1)
Salary Remaining : $45,964
Travis Hamonic $99,000 (1)
Salary Remaining : $45,964
Jack Johnson $97,500 (1)
Salary Remaining : $45,268
Dylan McIlrath $95,000 (1)
Salary Remaining : $44,107
Austin Watson $95,000 (1)
Salary Remaining : $44,107
Adam Beckman $90,000 (2)
Salary Remaining : $41,786
Ross Johnston $90,000 (1)
Salary Remaining : $41,786
Christian Wolanin $90,000 (1)
Salary Remaining : $41,786
Rhett Gardner $85,000 (1)
Salary Remaining : $39,464
Denis Gurianov $80,000 (1)
Salary Remaining : $37,143
Adam Erne $80,000 (1)
Salary Remaining : $37,143
Cooper Marody $77,500 (1)
Salary Remaining : $35,982
Dru Krebs $72,500 (2)
Salary Remaining : $33,661
Jack Ahcan $70,000 (1)
Salary Remaining : $32,500
Connor Carrick $70,000 (1)
Salary Remaining : $32,500
Ole Bjorgvik-Holm $67,500 (2)
Salary Remaining : $31,339
Chase Bradley $67,500 (2)
Salary Remaining : $31,339
Jakub Fibigr $67,500 (3)
Salary Remaining : $31,339
Connor Hughes $67,500 (2)
Salary Remaining : $31,339
Magnus Hellberg $65,000 (1)
Salary Remaining : $30,179
Sasha Chmelevski $62,500 (1)
Salary Remaining : $29,018
Total Farm Players21
Salary Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,921 - 98.68%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,921 - 99.56%
Average Income per Game$1,066,640
Year to Date Revenue$2,133,280

Expense

Pro Players Total Salaries$87,752,562
Farm Players Total Salaries$1,329,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,702,647
Projected Bank Account$29,702,647

Pro Players Salaries

Jake Oettinger $9,040,000 (5)
-Salary Remaining : $4,197,143
Miro Heiskanen $9,000,000 (2)
-Salary Remaining : $4,178,571
Moritz Seider $8,418,062 (4)
-Salary Remaining : $3,908,386
David Pastrnak $8,000,000 (3)
-Salary Remaining : $3,714,286
Lucas Raymond $7,661,125 (4)
-Salary Remaining : $3,556,951
William Nylander $7,500,000 (2)
-Salary Remaining : $3,482,143
Robert Thomas $7,252,750 (1)
-Salary Remaining : $3,367,348
Pavel Zacha $4,500,000 (3)
-Salary Remaining : $2,089,286
Nazem Kadri $4,125,000 (1)
-Salary Remaining : $1,915,179
Timo Meier $4,000,000 (3)
-Salary Remaining : $1,857,143
Justin Faulk $3,000,000 (3)
-Salary Remaining : $1,392,857
Erik Karlsson $2,625,000 (3)
-Salary Remaining : $1,218,750
Jake McCabe $2,000,000 (1)
-Salary Remaining : $928,571
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $928,571
Mattias Samuelsson $1,605,625 (3)
-Salary Remaining : $745,469
Marcus Johansson $1,600,000 (3)
-Salary Remaining : $742,857
Rickard Rakell $1,600,000 (3)
-Salary Remaining : $742,857
Alex Lyon $1,000,000 (2)
-Salary Remaining : $464,286
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $464,286
Matthew Knies $925,000 (2)
-Salary Remaining : $429,464
Alex Steeves $900,000 (1)
-Salary Remaining : $417,857
Total Pro Players21
Salary Commitment
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Average Commitment
Year 2025 : $78,752,562
Year 2026 : $64,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Cap with 1 Way Contract
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187

Farm Players Salaries

Atro Leppanen $99,500 (2)
Salary Remaining : $46,196
Charles-Edouard D'Astous $99,500 (2)
Salary Remaining : $46,196
Eduards Tralmaks $95,000 (2)
Salary Remaining : $44,107
Francesco Pinelli $92,500 (2)
Salary Remaining : $42,946
Noel Gunler $92,500 (2)
Salary Remaining : $42,946
Rasmus Kupari $90,000 (1)
Salary Remaining : $41,786
Taige Harding $87,500 (2)
Salary Remaining : $40,625
Jean-Luc Foudy $87,500 (1)
Salary Remaining : $40,625
Ty Smith $82,500 (2)
Salary Remaining : $38,304
Michael Stone $80,000 (1)
Salary Remaining : $37,143
Justin Gill $77,500 (2)
Salary Remaining : $35,982
Owen Say $75,000 (1)
Salary Remaining : $34,821
Ben Hemmerling $72,500 (3)
Salary Remaining : $33,661
William Rousseau $67,500 (2)
Salary Remaining : $31,339
Kyle Jackson $67,500 (2)
Salary Remaining : $31,339
Braeden Bowman $62,500 (2)
Salary Remaining : $29,018
Total Farm Players16
Salary Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :12005

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,900,000
Farm Players Total Salaries$1,457,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,900,976
Projected Bank Account$27,900,976

Pro Players Salaries

Alexandar Georgiev $10,000,000 (2)
-Salary Remaining : $4,642,857
BUF Cap Hit $9,125,000 (2)
-Salary Remaining : $4,236,607
Ilya Samsonov $5,750,000 (1)
-Salary Remaining : $2,669,643
Andrew Copp $5,500,000 (2)
-Salary Remaining : $2,553,571
Anthony Mantha $5,250,000 (3)
-Salary Remaining : $2,437,500
Sean Walker $4,250,000 (3)
-Salary Remaining : $1,973,214
Oliver Kylington $4,000,000 (1)
-Salary Remaining : $1,857,143
Adam Boqvist $3,250,000 (3)
-Salary Remaining : $1,508,929
Sammy Blais $3,000,000 (2)
-Salary Remaining : $1,392,857
Max Domi $3,000,000 (3)
-Salary Remaining : $1,392,857
Kevin Hayes $1,750,000 (2)
-Salary Remaining : $812,500
Oskar Sundqvist $1,200,000 (3)
-Salary Remaining : $557,143
Ryan Poehling $1,100,000 (2)
-Salary Remaining : $510,714
Anthony Richard $1,000,000 (2)
-Salary Remaining : $464,286
Vincent Desharnais $1,000,000 (2)
-Salary Remaining : $464,286
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $464,286
Spencer Stastney $1,000,000 (1)
-Salary Remaining : $464,286
Chris Driedger $995,000 (1)
-Salary Remaining : $461,964
Dennis Cholowski $950,000 (2)
-Salary Remaining : $441,071
Logan Shaw $945,000 (1)
-Salary Remaining : $438,750
Alex Belzile $945,000 (2)
-Salary Remaining : $438,750
Walker Duehr $945,000 (2)
-Salary Remaining : $438,750
Jacob MacDonald $945,000 (2)
-Salary Remaining : $438,750
Total Pro Players23
Salary Commitment
Year 2025 : $66,900,000
Year 2026 : $49,185,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,637,500
Year 2026 : $38,947,500
Year 2027 : $12,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,900,000
Year 2026 : $54,210,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Brendan Lemieux $99,500 (1)
Salary Remaining : $46,196
Dakota Mermis $95,000 (1)
Salary Remaining : $44,107
Kurtis MacDermid $95,000 (1)
Salary Remaining : $44,107
Alexander Kisakov $92,500 (1)
Salary Remaining : $42,946
Dominik Badinka $92,500 (3)
Salary Remaining : $42,946
Matt Benning $90,000 (1)
Salary Remaining : $41,786
Tristan Lennox $87,500 (2)
Salary Remaining : $40,625
Sergei Murashov $82,500 (3)
Salary Remaining : $38,304
Gabriel Szturc $82,500 (1)
Salary Remaining : $38,304
Nathan Aspinall $77,500 (3)
Salary Remaining : $35,982
Lassi Thomson $75,000 (2)
Salary Remaining : $34,821
Nikita Novikov $72,500 (2)
Salary Remaining : $33,661
Matyas Melovsky $72,500 (3)
Salary Remaining : $33,661
Hunter St. Martin $72,500 (3)
Salary Remaining : $33,661
Finn Harding $67,500 (3)
Salary Remaining : $31,339
Dylan Roobroeck $67,500 (2)
Salary Remaining : $31,339
Chase Wheatcroft $62,500 (1)
Salary Remaining : $29,018
Zac Funk $62,500 (2)
Salary Remaining : $29,018
Matias Mantykivi $10,000 (1)
Salary Remaining : $4,643
Total Farm Players19
Salary Commitment
Year 2025 : $1,457,000
Year 2026 : $830,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,337,000
Year 2026 : $710,000
Year 2027 : $345,000
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,630,850
Farm Players Total Salaries$1,072,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,198,830
Projected Bank Account$9,198,830

Pro Players Salaries

Mitch Marner $14,400,000 (4)
-Salary Remaining : $6,685,714
Rasmus Dahlin $10,825,000 (5)
-Salary Remaining : $5,025,893
Carter Verhaeghe $8,250,000 (3)
-Salary Remaining : $3,830,357
Charlie McAvoy $7,250,000 (4)
-Salary Remaining : $3,366,071
Jaccob Slavin $7,000,000 (3)
-Salary Remaining : $3,250,000
Joey Daccord $5,750,000 (4)
-Salary Remaining : $2,669,643
Elias Pettersson $5,594,500 (3)
-Salary Remaining : $2,597,446
Brock Boeser $4,000,000 (3)
-Salary Remaining : $1,857,143
Mikhail Sergachev $3,670,000 (3)
-Salary Remaining : $1,703,929
CAL Cap Hit $2,293,850 (2)
-Salary Remaining : $1,065,002
Alex Nedeljkovic $2,250,000 (1)
-Salary Remaining : $1,044,643
Ryan Donato $2,000,000 (1)
-Salary Remaining : $928,571
Brandon Duhaime $2,000,000 (4)
-Salary Remaining : $928,571
Lars Eller $1,500,000 (2)
-Salary Remaining : $696,429
Nils Hoglander $1,452,500 (2)
-Salary Remaining : $674,375
Kevin Bahl $1,020,000 (1)
-Salary Remaining : $473,571
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $464,286
Trevor Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $464,286
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $464,286
Jason Dickinson $1,000,000 (2)
-Salary Remaining : $464,286
Connor Bedard $975,000 (2)
-Salary Remaining : $452,679
Cutter Gauthier $975,000 (3)
-Salary Remaining : $452,679
Nikita Alexandrov $925,000 (1)
-Salary Remaining : $429,464
Georgii Merkulov $900,000 (1)
-Salary Remaining : $417,857
Garrett Pilon $900,000 (1)
-Salary Remaining : $417,857
Marcus Hogberg $700,000 (2)
-Salary Remaining : $325,000
Total Pro Players26
Salary Commitment
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000
Salary Average Commitment
Year 2025 : $77,380,850
Year 2026 : $71,635,850
Year 2027 : $62,714,500
Year 2028 : $40,225,000
Salary Cap with 1 Way Contract
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000

Farm Players Salaries

Jack Finley $92,500 (2)
Salary Remaining : $42,946
Sean Behrens $87,500 (1)
Salary Remaining : $40,625
Michael Milne $87,500 (1)
Salary Remaining : $40,625
Jaxon Nelson $82,500 (1)
Salary Remaining : $38,304
Drew Bavaro $82,500 (2)
Salary Remaining : $38,304
Thomas Milic $77,500 (3)
Salary Remaining : $35,982
Martin Chromiak $77,500 (2)
Salary Remaining : $35,982
Josh Maniscalco $75,000 (2)
Salary Remaining : $34,821
Shane Bowers $72,500 (1)
Salary Remaining : $33,661
Reilly Walsh $72,500 (1)
Salary Remaining : $33,661
Connor Corcoran $70,000 (1)
Salary Remaining : $32,500
Carsen Twarynski $70,000 (1)
Salary Remaining : $32,500
Ben Steeves $62,500 (2)
Salary Remaining : $29,018
Dylan Wendt $62,500 (1)
Salary Remaining : $29,018
Total Farm Players14
Salary Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,457,125
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,119,462
Projected Bank Account$33,119,462

Pro Players Salaries

Andre Burakovsky $5,750,000 (3)
-Salary Remaining : $2,669,643
Jeremy Swayman $5,750,000 (3)
-Salary Remaining : $2,669,643
Ville Husso $5,600,000 (2)
-Salary Remaining : $2,600,000
Victor Olofsson $5,300,000 (2)
-Salary Remaining : $2,460,714
CAR Cap Hit $5,130,000 (3)
-Salary Remaining : $2,381,786
Connor McMichael $5,050,000 (5)
-Salary Remaining : $2,344,643
Philipp Kurashev $3,762,500 (1)
-Salary Remaining : $1,746,875
Simon Holmstrom $3,383,500 (1)
-Salary Remaining : $1,570,911
Alexander Romanov $3,250,000 (4)
-Salary Remaining : $1,508,929
Erik Gudbranson $2,750,000 (3)
-Salary Remaining : $1,276,786
Dillon Dube $2,713,750 (1)
-Salary Remaining : $1,259,955
Kasperi Kapanen $2,713,750 (1)
-Salary Remaining : $1,259,955
Michael Rasmussen $1,461,125 (3)
-Salary Remaining : $678,379
Arber Xhekaj $1,172,500 (1)
-Salary Remaining : $544,375
Andrew Cogliano $1,100,000 (1)
-Salary Remaining : $510,714
Erik Brannstrom $1,020,000 (1)
-Salary Remaining : $473,571
Jaycob Megna $1,000,000 (2)
-Salary Remaining : $464,286
Tyler Motte $1,000,000 (3)
-Salary Remaining : $464,286
Kaiden Guhle $975,000 (1)
-Salary Remaining : $452,679
Joel Hanley $975,000 (2)
-Salary Remaining : $452,679
Jack Quinn $975,000 (1)
-Salary Remaining : $452,679
Martin Pospisil $900,000 (2)
-Salary Remaining : $417,857
Nikolai Kovalenko $900,000 (2)
-Salary Remaining : $417,857
Jackson Blake $825,000 (3)
-Salary Remaining : $383,036
Total Pro Players24
Salary Commitment
Year 2025 : $63,457,125
Year 2026 : $43,136,125
Year 2027 : $28,461,125
Year 2028 : $8,300,000
Salary Average Commitment
Year 2025 : $52,557,125
Year 2026 : $34,741,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000
Salary Cap with 1 Way Contract
Year 2025 : $63,457,125
Year 2026 : $45,641,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000

Farm Players Salaries

Maveric Lamoureux $97,500 (3)
Salary Remaining : $45,268
Brennan Othmann $97,500 (2)
Salary Remaining : $45,268
Hendrix Lapierre $97,500 (1)
Salary Remaining : $45,268
Devin Cooley $95,000 (1)
Salary Remaining : $44,107
Paul Ludwinski $92,500 (2)
Salary Remaining : $42,946
Jack Peart $92,500 (2)
Salary Remaining : $42,946
Luca Del Bel Belluz $92,500 (2)
Salary Remaining : $42,946
Thomas Bordeleau $92,500 (1)
Salary Remaining : $42,946
Daniil Chayka $92,500 (1)
Salary Remaining : $42,946
Angus Crookshank $90,000 (1)
Salary Remaining : $41,786
Nikita Nesterenko $90,000 (2)
Salary Remaining : $41,786
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $41,786
Jack St. Ivany $90,000 (1)
Salary Remaining : $41,786
Samuel Poulin $90,000 (1)
Salary Remaining : $41,786
Dmitri Kuzmin $87,500 (1)
Salary Remaining : $40,625
Landon Slaggert $87,500 (1)
Salary Remaining : $40,625
Danil Gushchin $87,500 (1)
Salary Remaining : $40,625
Michael Buchinger $87,500 (3)
Salary Remaining : $40,625
Amadeus Lombardi $82,500 (2)
Salary Remaining : $38,304
Jesper Vikman $77,500 (1)
Salary Remaining : $35,982
Joshua Roy $77,500 (2)
Salary Remaining : $35,982
Vsevolod Komarov $77,500 (3)
Salary Remaining : $35,982
Tyson Kozak $67,500 (2)
Salary Remaining : $31,339
Matt Murray $62,500 (2)
Salary Remaining : $29,018
Total Farm Players24
Salary Commitment
Year 2025 : $2,095,000
Year 2026 : $1,107,500
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,500
Year 2026 : $1,015,000
Year 2027 : $262,500
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,095,600
Farm Players Total Salaries$2,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,830,781
Projected Bank Account$21,830,781

Pro Players Salaries

CHI Cap Hit $13,750,000 (3)
-Salary Remaining : $6,383,929
Jonathan Toews $7,500,000 (2)
-Salary Remaining : $3,482,143
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $3,250,000
Vitek Vanecek $4,250,000 (1)
-Salary Remaining : $1,973,214
Barrett Hayton $4,225,000 (5)
-Salary Remaining : $1,961,607
Spencer Knight $3,805,600 (1)
-Salary Remaining : $1,766,886
Josh Anderson $3,250,000 (4)
-Salary Remaining : $1,508,929
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $1,392,857
Justin Barron $2,575,000 (5)
-Salary Remaining : $1,195,536
Logan Stanley $1,250,000 (3)
-Salary Remaining : $580,357
Connor Brown $1,100,000 (2)
-Salary Remaining : $510,714
Anthony Duclair $1,100,000 (3)
-Salary Remaining : $510,714
Jakub Dobes $1,000,000 (1)
-Salary Remaining : $464,286
Mike Hoffman $1,000,000 (1)
-Salary Remaining : $464,286
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $464,286
Robert Bortuzzo $995,000 (1)
-Salary Remaining : $461,964
Ryan Reaves $995,000 (1)
-Salary Remaining : $461,964
Zach Dean $975,000 (2)
-Salary Remaining : $452,679
Wyatt Kaiser $875,000 (1)
-Salary Remaining : $406,250
Jeremie Poirier $875,000 (1)
-Salary Remaining : $406,250
Samuel Knazko $875,000 (1)
-Salary Remaining : $406,250
Filip Hallander $700,000 (1)
-Salary Remaining : $325,000
Total Pro Players22
Salary Commitment
Year 2025 : $62,095,600
Year 2026 : $29,975,000
Year 2027 : $19,400,000
Year 2028 : $10,050,000
Salary Average Commitment
Year 2025 : $61,095,600
Year 2026 : $39,725,000
Year 2027 : $29,150,000
Year 2028 : $10,050,000
Salary Cap with 1 Way Contract
Year 2025 : $62,095,600
Year 2026 : $39,725,000
Year 2027 : $29,150,000
Year 2028 : $10,050,000

Farm Players Salaries

Sebastian Cossa $97,500 (2)
Salary Remaining : $45,268
Dylan Guenther $97,500 (1)
Salary Remaining : $45,268
Conor Geekie $97,500 (3)
Salary Remaining : $45,268
Nolan Allan $97,500 (3)
Salary Remaining : $45,268
Logan Mailloux $97,500 (2)
Salary Remaining : $45,268
Adam Fantilli $97,500 (2)
Salary Remaining : $45,268
Owen Pickering (Out of Payroll) $97,500 (3)
Salary Remaining : $45,268
Matt Coronato $97,500 (2)
Salary Remaining : $45,268
Owen Power $97,500 (1)
Salary Remaining : $45,268
Kevin Korchinski $97,500 (1)
Salary Remaining : $45,268
William Villeneuve $90,000 (1)
Salary Remaining : $41,786
Jonah Gadjovich $90,000 (2)
Salary Remaining : $41,786
Matthew Robertson $90,000 (2)
Salary Remaining : $41,786
Ben Jones $90,000 (2)
Salary Remaining : $41,786
Benjamin Gaudreau $87,500 (1)
Salary Remaining : $40,625
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $39,464
Sean Farrell $82,500 (1)
Salary Remaining : $38,304
Hunter Skinner $82,500 (1)
Salary Remaining : $38,304
Isaak Phillips $80,000 (1)
Salary Remaining : $37,143
Tyler Tullio $77,500 (1)
Salary Remaining : $35,982
Brett Murray $75,000 (1)
Salary Remaining : $34,821
Mads Sogaard $75,000 (1)
Salary Remaining : $34,821
Matt Rempe $72,500 (2)
Salary Remaining : $33,661
Fraser Minten $70,000 (1)
Salary Remaining : $32,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,122,500
Year 2026 : $1,025,000
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,122,500
Year 2026 : $1,025,000
Year 2027 : $292,500
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,959 - 99.32%
Level 2: 5000 - $60 - 4,938 - 98.75%
Level 3: 2000 - $35 - 1,975 - 98.75%
Level 4: 4000 - $23 - 3,983 - 99.56%
Luxury : 1000 - $180 - 1,000 - 99.95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,854 - 99.19%
Average Income per Game$1,185,111
Year to Date Revenue$2,370,221

Expense

Pro Players Total Salaries$74,953,000
Farm Players Total Salaries$1,584,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,264,433
Projected Bank Account$7,264,433

Pro Players Salaries

COL Cap Hit $12,050,000 (3)
-Salary Remaining : $5,594,643
Ryan Nugent-Hopkins $8,250,000 (2)
-Salary Remaining : $3,830,357
Pavel Buchnevich $7,500,000 (3)
-Salary Remaining : $3,482,143
Rasmus Ristolainen $6,500,000 (2)
-Salary Remaining : $3,017,857
Stuart Skinner $4,750,000 (3)
-Salary Remaining : $2,205,357
Warren Foegele $4,500,000 (4)
-Salary Remaining : $2,089,286
Brandon Carlo $4,175,000 (1)
-Salary Remaining : $1,938,393
Jake DeBrusk $4,000,000 (3)
-Salary Remaining : $1,857,143
Morgan Frost $4,000,000 (3)
-Salary Remaining : $1,857,143
Urho Vaakanainen $2,575,000 (5)
-Salary Remaining : $1,195,536
Bobby Brink $2,278,000 (1)
-Salary Remaining : $1,057,643
Nick Perbix $2,250,000 (4)
-Salary Remaining : $1,044,643
Joel Kiviranta $2,000,000 (3)
-Salary Remaining : $928,571
Dan Vladar $1,750,000 (4)
-Salary Remaining : $812,500
Mason Appleton $1,500,000 (2)
-Salary Remaining : $696,429
Robby Fabbri $1,250,000 (3)
-Salary Remaining : $580,357
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $464,286
Mason McTavish $975,000 (1)
-Salary Remaining : $452,679
Tyler Kleven $925,000 (2)
-Salary Remaining : $429,464
Lane Hutson $925,000 (3)
-Salary Remaining : $429,464
Nicholas Robertson $900,000 (1)
-Salary Remaining : $417,857
Jacob Moverare $900,000 (1)
-Salary Remaining : $417,857
Total Pro Players22
Salary Commitment
Year 2025 : $74,953,000
Year 2026 : $61,675,000
Year 2027 : $43,500,000
Year 2028 : $11,075,000
Salary Average Commitment
Year 2025 : $64,453,000
Year 2026 : $55,225,000
Year 2027 : $45,300,000
Year 2028 : $11,075,000
Salary Cap with 1 Way Contract
Year 2025 : $74,953,000
Year 2026 : $65,725,000
Year 2027 : $47,550,000
Year 2028 : $11,075,000

Farm Players Salaries

Noah Ostlund $97,500 (3)
Salary Remaining : $45,268
Brandon Halverson $95,000 (2)
Salary Remaining : $44,107
Alex Nylander $95,000 (2)
Salary Remaining : $44,107
Ken Appleby $94,500 (2)
Salary Remaining : $43,875
Oliver Kapanen $92,500 (3)
Salary Remaining : $42,946
Shai Buium $92,500 (2)
Salary Remaining : $42,946
William Stromgren $92,500 (2)
Salary Remaining : $42,946
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $41,786
Adam Ginning $90,000 (1)
Salary Remaining : $41,786
Givani Smith $90,000 (2)
Salary Remaining : $41,786
Raphael Lavoie $90,000 (1)
Salary Remaining : $41,786
Albert Johansson $90,000 (1)
Salary Remaining : $41,786
Nils Lundkvist $90,000 (1)
Salary Remaining : $41,786
Jan Bednar $82,500 (2)
Salary Remaining : $38,304
Evan Vierling $77,500 (1)
Salary Remaining : $35,982
Calle Sjalin $77,500 (1)
Salary Remaining : $35,982
Dmitri Samorukov $75,000 (1)
Salary Remaining : $34,821
Isaac Ratcliffe $72,500 (1)
Salary Remaining : $33,661
Total Farm Players18
Salary Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,445,938
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,668,674
Projected Bank Account$5,668,674

Pro Players Salaries

CBJ Cap Hit $17,525,000 (2)
-Salary Remaining : $8,136,607
Auston Matthews $11,250,000 (4)
-Salary Remaining : $5,223,214
Drake Batherson $7,250,000 (1)
-Salary Remaining : $3,366,071
Erik Cernak $5,000,000 (4)
-Salary Remaining : $2,321,429
Philip Broberg $4,420,938 (2)
-Salary Remaining : $2,052,578
Sam Bennett $4,300,000 (3)
-Salary Remaining : $1,996,429
Brayden Schenn $3,375,000 (1)
-Salary Remaining : $1,566,964
Filip Hronek $3,250,000 (4)
-Salary Remaining : $1,508,929
Eeli Tolvanen $3,250,000 (3)
-Salary Remaining : $1,508,929
Johnathan Kovacevic $3,200,000 (4)
-Salary Remaining : $1,485,714
Andrei Kuzmenko $3,000,000 (4)
-Salary Remaining : $1,392,857
Alexandre Carrier $2,250,000 (1)
-Salary Remaining : $1,044,643
Nicolas Roy $2,000,000 (1)
-Salary Remaining : $928,571
Kevin Stenlund $1,500,000 (3)
-Salary Remaining : $696,429
Scott Wedgewood $1,250,000 (2)
-Salary Remaining : $580,357
Jet Greaves $1,200,000 (5)
-Salary Remaining : $557,143
Maxim Tsyplakov $1,000,000 (3)
-Salary Remaining : $464,286
Anthony DeAngelo $1,000,000 (3)
-Salary Remaining : $464,286
Macklin Celebrini $975,000 (3)
-Salary Remaining : $452,679
William Eklund $975,000 (1)
-Salary Remaining : $452,679
Ryan Shea $950,000 (1)
-Salary Remaining : $441,071
Isac Lundestrom $900,000 (1)
-Salary Remaining : $417,857
Justin Hryckowian $625,000 (1)
-Salary Remaining : $290,179
Total Pro Players23
Salary Commitment
Year 2025 : $80,445,938
Year 2026 : $53,995,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Average Commitment
Year 2025 : $69,133,438
Year 2026 : $58,058,438
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Cap with 1 Way Contract
Year 2025 : $80,445,938
Year 2026 : $62,120,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000

Farm Players Salaries

Alexandre Texier $99,000 (1)
Salary Remaining : $45,964
Jake Bean $96,000 (1)
Salary Remaining : $44,571
Connor MacKey $95,000 (1)
Salary Remaining : $44,107
Dennis Gilbert $95,000 (2)
Salary Remaining : $44,107
Colten Ellis $95,000 (2)
Salary Remaining : $44,107
Trey Fix-Wolansky $95,000 (2)
Salary Remaining : $44,107
Louie Belpedio $95,000 (1)
Salary Remaining : $44,107
Austin Czarnik $95,000 (1)
Salary Remaining : $44,107
Beck Malenstyn $95,000 (2)
Salary Remaining : $44,107
Klim Kostin $95,000 (2)
Salary Remaining : $44,107
Erik Kallgren $95,000 (1)
Salary Remaining : $44,107
Jake Christiansen $95,000 (2)
Salary Remaining : $44,107
Evan Nause $92,500 (3)
Salary Remaining : $42,946
Graeme Clarke $90,000 (2)
Salary Remaining : $41,786
Tye Felhaber $90,000 (1)
Salary Remaining : $41,786
Aleksanteri Kaskimaki $87,500 (3)
Salary Remaining : $40,625
Jonathan Gruden $82,500 (1)
Salary Remaining : $38,304
Cameron Whitehead $82,500 (2)
Salary Remaining : $38,304
Matthew Maggio $77,500 (2)
Salary Remaining : $35,982
Michal Teply $75,000 (1)
Salary Remaining : $34,821
Kristian Vesalainen $75,000 (1)
Salary Remaining : $34,821
Reece Newkirk $75,000 (1)
Salary Remaining : $34,821
Filip Zadina $75,000 (1)
Salary Remaining : $34,821
Jacob Ingham $72,500 (1)
Salary Remaining : $33,661
Total Farm Players24
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $80 - 3,506 - 70.11%
Level 3: 2000 - $60 - 1,219 - 60.95%
Level 4: 4000 - $30 - 2,924 - 73.11%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,649 - 81.38%
Average Income per Game$1,161,323
Year to Date Revenue$3,483,970

Expense

Pro Players Total Salaries$85,640,000
Farm Players Total Salaries$1,033,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,978,712
Projected Bank Account$16,978,712

Pro Players Salaries

Cale Makar $10,000,000 (2)
-Salary Remaining : $4,642,857
Jack Hughes $9,750,000 (2)
-Salary Remaining : $4,526,786
Seth Jarvis $8,350,000 (3)
-Salary Remaining : $3,876,786
Nico Hischier $7,000,000 (1)
-Salary Remaining : $3,250,000
Tomas Hertl $5,875,000 (3)
-Salary Remaining : $2,727,679
Brock Nelson $5,250,000 (3)
-Salary Remaining : $2,437,500
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $2,321,429
Travis Sanheim $4,850,000 (3)
-Salary Remaining : $2,251,786
Ivan Barbashev $4,500,000 (3)
-Salary Remaining : $2,089,286
Mike Matheson $4,250,000 (2)
-Salary Remaining : $1,973,214
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $1,392,857
Sean Monahan $3,000,000 (2)
-Salary Remaining : $1,392,857
Adam Lowry $2,600,000 (2)
-Salary Remaining : $1,207,143
Jared Spurgeon $2,500,000 (1)
-Salary Remaining : $1,160,714
Alex Killorn $2,500,000 (1)
-Salary Remaining : $1,160,714
Vladislav Gavrikov $2,250,000 (1)
-Salary Remaining : $1,044,643
Trevor Zegras $1,020,000 (1)
-Salary Remaining : $473,571
Ilya Lyubushkin $1,000,000 (4)
-Salary Remaining : $464,286
Jonas Johansson $995,000 (1)
-Salary Remaining : $461,964
Wyatt Johnston $975,000 (1)
-Salary Remaining : $452,679
Jake Sanderson $975,000 (1)
-Salary Remaining : $452,679
Total Pro Players21
Salary Commitment
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $67,790,000
Year 2026 : $49,575,000
Year 2027 : $24,975,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000

Farm Players Salaries

Lian Bichsel $97,500 (3)
Salary Remaining : $45,268
Colin Miller $95,500 (1)
Salary Remaining : $44,339
Joel Blomqvist $92,500 (1)
Salary Remaining : $42,946
Seamus Casey $92,500 (3)
Salary Remaining : $42,946
Ville Koivunen $92,500 (2)
Salary Remaining : $42,946
Topi Niemela $87,500 (1)
Salary Remaining : $40,625
Alexander Nikishin $87,500 (2)
Salary Remaining : $40,625
Eetu Liukas $77,500 (2)
Salary Remaining : $35,982
Topias Vilen $77,500 (2)
Salary Remaining : $35,982
Devon Levi $67,500 (1)
Salary Remaining : $31,339
Kaleb Lawrence $67,500 (2)
Salary Remaining : $31,339
Simon Zajicek $62,500 (1)
Salary Remaining : $29,018
Matthew Poitras $35,000 (2)
Salary Remaining : $16,250
Total Farm Players13
Salary Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,204,625
Farm Players Total Salaries$1,957,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,932,942
Projected Bank Account$25,932,942

Pro Players Salaries

DET Cap Hit $17,600,000 (3)
-Salary Remaining : $8,171,429
Morgan Rielly $8,000,000 (1)
-Salary Remaining : $3,714,286
Thatcher Demko $7,000,000 (2)
-Salary Remaining : $3,250,000
Patrick Kane $6,250,000 (4)
-Salary Remaining : $2,901,786
Kirby Dach $5,750,000 (2)
-Salary Remaining : $2,669,643
Viktor Arvidsson $4,000,000 (3)
-Salary Remaining : $1,857,143
Trent Frederic $3,500,000 (2)
-Salary Remaining : $1,625,000
David Perron $3,100,000 (2)
-Salary Remaining : $1,439,286
Cole Perfetti $2,839,000 (3)
-Salary Remaining : $1,318,107
Yegor Chinakhov $2,575,000 (5)
-Salary Remaining : $1,195,536
Cam York $2,500,000 (4)
-Salary Remaining : $1,160,714
Ivan Fedotov $2,500,000 (2)
-Salary Remaining : $1,160,714
Brian Dumoulin $2,250,000 (4)
-Salary Remaining : $1,044,643
Luke Kunin $1,605,625 (2)
-Salary Remaining : $745,469
Tomas Tatar $1,500,000 (2)
-Salary Remaining : $696,429
Conor Sheary $1,500,000 (1)
-Salary Remaining : $696,429
Nikolas Matinpalo $995,000 (2)
-Salary Remaining : $461,964
Jesperi Kotkaniemi $990,000 (1)
-Salary Remaining : $459,643
Ridly Greig $975,000 (1)
-Salary Remaining : $452,679
Mackie Samoskevich $975,000 (2)
-Salary Remaining : $452,679
Scott Perunovich $900,000 (2)
-Salary Remaining : $417,857
Tyler Tucker $900,000 (1)
-Salary Remaining : $417,857
Total Pro Players22
Salary Commitment
Year 2025 : $78,204,625
Year 2026 : $57,989,625
Year 2027 : $24,414,000
Year 2028 : $13,575,000
Salary Average Commitment
Year 2025 : $60,849,625
Year 2026 : $51,689,625
Year 2027 : $30,864,000
Year 2028 : $13,575,000
Salary Cap with 1 Way Contract
Year 2025 : $78,204,625
Year 2026 : $65,839,625
Year 2027 : $38,014,000
Year 2028 : $13,575,000

Farm Players Salaries

Jiri Kulich $97,500 (3)
Salary Remaining : $45,268
Terik Parascak $97,500 (3)
Salary Remaining : $45,268
Brandon Bussi $95,000 (2)
Salary Remaining : $44,107
Colton Dach $92,500 (2)
Salary Remaining : $42,946
Kalan Lind $92,500 (3)
Salary Remaining : $42,946
Nathan Villeneuve $92,500 (3)
Salary Remaining : $42,946
Gleb Trikozov $92,500 (3)
Salary Remaining : $42,946
Jack Drury $90,000 (2)
Salary Remaining : $41,786
Cole Guttman $90,000 (1)
Salary Remaining : $41,786
Tyson Hinds $87,500 (2)
Salary Remaining : $40,625
Curtis Douglas $82,500 (2)
Salary Remaining : $38,304
Oskar Steen $80,000 (1)
Salary Remaining : $37,143
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $37,143
Kristian Reichel $80,000 (1)
Salary Remaining : $37,143
Sandis Vilmanis $77,500 (2)
Salary Remaining : $35,982
Aku Raty $77,500 (2)
Salary Remaining : $35,982
Jake Furlong $77,500 (3)
Salary Remaining : $35,982
Akira Schmid $75,000 (1)
Salary Remaining : $34,821
Ryan Mast $72,500 (2)
Salary Remaining : $33,661
Will Cranley $72,500 (2)
Salary Remaining : $33,661
Tristan Allard $67,500 (2)
Salary Remaining : $31,339
Quinn Hutson $62,500 (2)
Salary Remaining : $29,018
Blake Smith $62,500 (3)
Salary Remaining : $29,018
Samuel Hlavaj $62,500 (1)
Salary Remaining : $29,018
Total Farm Players24
Salary Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,937 - 98.73%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,246,200
Year to Date Revenue$3,738,600

Expense

Pro Players Total Salaries$91,450,000
Farm Players Total Salaries$2,022,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,253,376
Projected Bank Account$45,253,376

Pro Players Salaries

Ilya Sorokin $8,800,000 (3)
-Salary Remaining : $4,085,714
Travis Konecny $8,750,000 (3)
-Salary Remaining : $4,062,500
Matt Duchene $8,000,000 (3)
-Salary Remaining : $3,714,286
Alex Debrincat $7,500,000 (2)
-Salary Remaining : $3,482,143
Jordan Kyrou $6,500,000 (4)
-Salary Remaining : $3,017,857
Dylan Strome $6,000,000 (4)
-Salary Remaining : $2,785,714
Esa Lindell $5,500,000 (1)
-Salary Remaining : $2,553,571
Anders Lee $5,000,000 (4)
-Salary Remaining : $2,321,429
Nicholas Paul $4,750,000 (1)
-Salary Remaining : $2,205,357
Dante Fabbro $4,000,000 (2)
-Salary Remaining : $1,857,143
Matt Grzelcyk $3,750,000 (1)
-Salary Remaining : $1,741,071
Matt Roy $3,750,000 (1)
-Salary Remaining : $1,741,071
Lawson Crouse $3,500,000 (2)
-Salary Remaining : $1,625,000
Evgeni Malkin $3,500,000 (1)
-Salary Remaining : $1,625,000
Evgenii Dadonov $3,200,000 (1)
-Salary Remaining : $1,485,714
Nick Jensen $2,000,000 (1)
-Salary Remaining : $928,571
Blake Lizotte $2,000,000 (1)
-Salary Remaining : $928,571
Neal Pionk $1,750,000 (1)
-Salary Remaining : $812,500
Marc-Andre Fleury $1,200,000 (2)
-Salary Remaining : $557,143
Garnet Hathaway $1,000,000 (1)
-Salary Remaining : $464,286
Connor Murphy $1,000,000 (3)
-Salary Remaining : $464,286
Total Pro Players21
Salary Commitment
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $55,650,000
Year 2026 : $37,450,000
Year 2027 : $21,250,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000

Farm Players Salaries

Kevin Rooney $95,000 (1)
Salary Remaining : $44,107
Zack MacEwen $95,000 (1)
Salary Remaining : $44,107
Martin Jones $95,000 (1)
Salary Remaining : $44,107
David Rittich $95,000 (2)
Salary Remaining : $44,107
Michael Pezzetta $95,000 (2)
Salary Remaining : $44,107
Mattias Janmark $94,500 (2)
Salary Remaining : $43,875
Tristen Robins $92,500 (1)
Salary Remaining : $42,946
Kyle Burroughs $90,000 (1)
Salary Remaining : $41,786
Jon Merrill $90,000 (1)
Salary Remaining : $41,786
Marc McLaughlin $90,000 (2)
Salary Remaining : $41,786
Jacob Bryson $90,000 (2)
Salary Remaining : $41,786
Dmitry Kulikov $90,000 (2)
Salary Remaining : $41,786
Kyle Capobianco $90,000 (1)
Salary Remaining : $41,786
Dylan Peterson $87,500 (1)
Salary Remaining : $40,625
Parker Ford $82,500 (1)
Salary Remaining : $38,304
Jack Studnicka $77,500 (1)
Salary Remaining : $35,982
Matthew Seminoff $72,500 (3)
Salary Remaining : $33,661
Hunter McKown $62,500 (1)
Salary Remaining : $29,018
Cooper Black $62,500 (1)
Salary Remaining : $29,018
Jacob Quillan $62,500 (2)
Salary Remaining : $29,018
Luke Haymes $62,500 (2)
Salary Remaining : $29,018
Liam McLinskey $62,500 (1)
Salary Remaining : $29,018
John Prokop $62,500 (1)
Salary Remaining : $29,018
Borya Valis $62,500 (3)
Salary Remaining : $29,018
Victor Ostman $62,500 (1)
Salary Remaining : $29,018
Total Farm Players25
Salary Commitment
Year 2025 : $2,022,000
Year 2026 : $814,500
Year 2027 : $135,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,942,000
Year 2026 : $734,500
Year 2027 : $135,000
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$830,000
Year to Date Revenue$3,320,000

Expense

Pro Players Total Salaries$92,475,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,383,065
Projected Bank Account$35,383,065

Pro Players Salaries

Roman Josi $9,000,000 (3)
-Salary Remaining : $4,178,571
Andrei Vasilevskiy $8,800,000 (3)
-Salary Remaining : $4,085,714
Alex Ovechkin $8,000,000 (3)
-Salary Remaining : $3,714,286
Devon Toews $8,000,000 (2)
-Salary Remaining : $3,714,286
Anze Kopitar $6,000,000 (2)
-Salary Remaining : $2,785,714
Aleksander Barkov $6,000,000 (2)
-Salary Remaining : $2,785,714
Hampus Lindholm $5,375,000 (2)
-Salary Remaining : $2,495,536
Jack Eichel $5,000,000 (4)
-Salary Remaining : $2,321,429
Kris Letang $4,900,000 (1)
-Salary Remaining : $2,275,000
John Tavares $4,875,000 (2)
-Salary Remaining : $2,263,393
Colton Parayko $4,000,000 (2)
-Salary Remaining : $1,857,143
Mikael Backlund $4,000,000 (3)
-Salary Remaining : $1,857,143
Joel Eriksson Ek $3,000,000 (1)
-Salary Remaining : $1,392,857
Adam Pelech $2,875,000 (1)
-Salary Remaining : $1,334,821
William Karlsson $2,650,000 (3)
-Salary Remaining : $1,230,357
Scott Laughton $2,500,000 (2)
-Salary Remaining : $1,160,714
Christian Dvorak $2,000,000 (4)
-Salary Remaining : $928,571
Ilya Mikheyev $1,500,000 (2)
-Salary Remaining : $696,429
Luke Schenn $1,000,000 (2)
-Salary Remaining : $464,286
Bryan Rust $1,000,000 (2)
-Salary Remaining : $464,286
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $464,286
Cam Talbot $1,000,000 (3)
-Salary Remaining : $464,286
Total Pro Players22
Salary Commitment
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $75,675,000
Year 2026 : $63,900,000
Year 2027 : $31,650,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000

Farm Players Salaries

Jonathan Quick $99,500 (2)
Salary Remaining : $46,196
Erik Johnson $99,500 (2)
Salary Remaining : $46,196
Alex Barre-Boulet $99,500 (1)
Salary Remaining : $46,196
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $41,786
Mason Shaw $90,000 (2)
Salary Remaining : $41,786
Talyn Boyko $82,500 (2)
Salary Remaining : $38,304
Scott Reedy $82,500 (2)
Salary Remaining : $38,304
Joey Keane $82,500 (2)
Salary Remaining : $38,304
Adam Raska $82,500 (2)
Salary Remaining : $38,304
Isaac Belliveau $77,500 (2)
Salary Remaining : $35,982
Santeri Hatakka $75,000 (2)
Salary Remaining : $34,821
Max Pacioretty $75,000 (1)
Salary Remaining : $34,821
Oskari Laaksonen $75,000 (2)
Salary Remaining : $34,821
Nick Cicek $75,000 (2)
Salary Remaining : $34,821
Ryan Francis $75,000 (1)
Salary Remaining : $34,821
Gannon Laroque $75,000 (2)
Salary Remaining : $34,821
Dmitri Ovchinnikov $75,000 (1)
Salary Remaining : $34,821
Jack Rathbone $75,000 (1)
Salary Remaining : $34,821
Filip Lindberg $75,000 (2)
Salary Remaining : $34,821
Yevgeni Oksentyuk $75,000 (2)
Salary Remaining : $34,821
Jack Malone $72,500 (1)
Salary Remaining : $33,661
Aidan Dudas $70,000 (1)
Salary Remaining : $32,500
Ronan Seeley $67,500 (1)
Salary Remaining : $31,339
Gabriel Carriere $62,500 (1)
Salary Remaining : $29,018
Luke Grainger $62,500 (1)
Salary Remaining : $29,018
Total Farm Players25
Salary Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,635 - 90.88%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,635 - 97.97%
Average Income per Game$1,260,875
Year to Date Revenue$3,782,625

Expense

Pro Players Total Salaries$91,215,375
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,170,880
Projected Bank Account$6,170,880

Pro Players Salaries

Josh Morrissey $9,000,000 (5)
-Salary Remaining : $4,178,571
Darcy Kuemper $8,000,000 (4)
-Salary Remaining : $3,714,286
Mathew Barzal $8,000,000 (4)
-Salary Remaining : $3,714,286
Teuvo Teravainen $7,500,000 (3)
-Salary Remaining : $3,482,143
Dylan Samberg $6,147,250 (4)
-Salary Remaining : $2,854,080
Oliver Bjorkstrand $6,000,000 (2)
-Salary Remaining : $2,785,714
Tom Wilson $5,750,000 (1)
-Salary Remaining : $2,669,643
Sean Couturier $5,250,000 (1)
-Salary Remaining : $2,437,500
Filip Forsberg $5,062,500 (1)
-Salary Remaining : $2,350,446
Jake Middleton $4,500,000 (4)
-Salary Remaining : $2,089,286
Phillip Danault $4,500,000 (2)
-Salary Remaining : $2,089,286
Jake Walman $3,100,000 (2)
-Salary Remaining : $1,439,286
LA Cap Hit $3,000,000 (1)
-Salary Remaining : $1,392,857
Jordan Staal $3,000,000 (2)
-Salary Remaining : $1,392,857
Niko Mikkola $2,750,000 (1)
-Salary Remaining : $1,276,786
Drew Helleson $1,605,625 (4)
-Salary Remaining : $745,469
Alex Iafallo $1,600,000 (3)
-Salary Remaining : $742,857
Casey DeSmith $1,600,000 (2)
-Salary Remaining : $742,857
Joel Armia $1,000,000 (3)
-Salary Remaining : $464,286
Will Smith $975,000 (3)
-Salary Remaining : $452,679
Kent Johnson $975,000 (1)
-Salary Remaining : $452,679
Shane Wright $975,000 (2)
-Salary Remaining : $452,679
Ryker Evans $925,000 (1)
-Salary Remaining : $429,464
Total Pro Players23
Salary Commitment
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875
Salary Average Commitment
Year 2025 : $68,715,375
Year 2026 : $53,502,875
Year 2027 : $40,327,875
Year 2028 : $29,252,875
Salary Cap with 1 Way Contract
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875

Farm Players Salaries

Filip Mesar $97,500 (3)
Salary Remaining : $45,268
Ivan Miroshnichenko $97,500 (2)
Salary Remaining : $45,268
Xavier Bourgault $97,500 (1)
Salary Remaining : $45,268
Corson Ceulemans $97,500 (2)
Salary Remaining : $45,268
Brad Lambert $97,500 (2)
Salary Remaining : $45,268
Carl Grundstrom $97,500 (2)
Salary Remaining : $45,268
Carson Lambos $97,500 (2)
Salary Remaining : $45,268
Cole Koepke $97,500 (2)
Salary Remaining : $45,268
Samuel Honzek $97,500 (3)
Salary Remaining : $45,268
Artyom Levshunov $97,500 (3)
Salary Remaining : $45,268
Mikey Eyssimont $97,500 (2)
Salary Remaining : $45,268
Marc-Edouard Vlasic $97,500 (1)
Salary Remaining : $45,268
Patrick Brown $95,000 (1)
Salary Remaining : $44,107
Nick Desimone $95,000 (2)
Salary Remaining : $44,107
Liam Foudy $90,000 (2)
Salary Remaining : $41,786
Nico Daws $85,000 (2)
Salary Remaining : $39,464
Jansen Harkins $85,000 (2)
Salary Remaining : $39,464
Mitchell Gibson $82,500 (2)
Salary Remaining : $38,304
Xavier Simoneau $82,500 (1)
Salary Remaining : $38,304
Maxence Guenette $82,500 (2)
Salary Remaining : $38,304
Will Zmolek $75,000 (1)
Salary Remaining : $34,821
Clark Bishop $75,000 (1)
Salary Remaining : $34,821
Ethan Samson $72,500 (2)
Salary Remaining : $33,661
Oscar Dansk $70,000 (1)
Salary Remaining : $32,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,373,750
Farm Players Total Salaries$2,366,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,620,836
Projected Bank Account$28,620,836

Pro Players Salaries

Nikita Kucherov $12,000,000 (2)
-Salary Remaining : $5,571,429
Kyle Connor $12,000,000 (5)
-Salary Remaining : $5,571,429
Valeri Nichushkin $7,500,000 (3)
-Salary Remaining : $3,482,143
J.T. Miller $7,500,000 (1)
-Salary Remaining : $3,482,143
Tristan Jarry $7,000,000 (2)
-Salary Remaining : $3,250,000
John Marino $5,427,500 (1)
-Salary Remaining : $2,519,911
Casey Mittelstadt $4,750,000 (1)
-Salary Remaining : $2,205,357
Ryan Pulock $4,350,000 (3)
-Salary Remaining : $2,019,643
MIN Cap Hit $4,125,000 (1)
-Salary Remaining : $1,915,179
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $1,857,143
Alexis Lafreniere $3,670,000 (3)
-Salary Remaining : $1,703,929
Trevor Moore $2,250,000 (1)
-Salary Remaining : $1,044,643
Parker Kelly $1,461,250 (3)
-Salary Remaining : $678,438
Colton Sissons $1,000,000 (4)
-Salary Remaining : $464,286
Radek Faksa $1,000,000 (4)
-Salary Remaining : $464,286
Joel Edmundson $1,000,000 (4)
-Salary Remaining : $464,286
Darren Raddysh $1,000,000 (3)
-Salary Remaining : $464,286
Teddy Blueger $1,000,000 (2)
-Salary Remaining : $464,286
Alexey Toropchenko $990,000 (1)
-Salary Remaining : $459,643
Noah Chadwick $725,000 (3)
-Salary Remaining : $336,607
Tomas Suchanek $625,000 (2)
-Salary Remaining : $290,179
Total Pro Players21
Salary Commitment
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $51,636,250
Year 2026 : $34,481,250
Year 2027 : $25,856,250
Year 2028 : $19,000,000
Salary Cap with 1 Way Contract
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000

Farm Players Salaries

Liam Ohgren $97,500 (3)
Salary Remaining : $45,268
Pierre-Olivier Joseph $96,000 (1)
Salary Remaining : $44,571
Nikita Tolopilo $95,000 (2)
Salary Remaining : $44,107
Filip Larsson $95,000 (2)
Salary Remaining : $44,107
Mark Jankowski $95,000 (1)
Salary Remaining : $44,107
Evgeny Kuznetsov $95,000 (2)
Salary Remaining : $44,107
Nils Aman $90,000 (2)
Salary Remaining : $41,786
Jakob Pelletier $90,000 (2)
Salary Remaining : $41,786
Maxim Groshev $87,500 (1)
Salary Remaining : $40,625
Leo Loof $87,500 (1)
Salary Remaining : $40,625
Josh Bloom $87,500 (2)
Salary Remaining : $40,625
Ayrton Martino $87,500 (2)
Salary Remaining : $40,625
Ethan Del Mastro $82,500 (1)
Salary Remaining : $38,304
Jamieson Rees $82,500 (2)
Salary Remaining : $38,304
Jorian Donovan $77,500 (2)
Salary Remaining : $35,982
Rodwin Dionicio $77,500 (3)
Salary Remaining : $35,982
Jacob Melanson $77,500 (2)
Salary Remaining : $35,982
Jesse Ylonen $75,000 (1)
Salary Remaining : $34,821
Josh Filmon $72,500 (2)
Salary Remaining : $33,661
Kieron Walton $72,500 (3)
Salary Remaining : $33,661
Nikita Prishchepov $67,500 (2)
Salary Remaining : $31,339
Henrik Tikkanen $67,500 (1)
Salary Remaining : $31,339
Ryan Tverberg $67,500 (1)
Salary Remaining : $31,339
Louis Crevier $67,500 (1)
Salary Remaining : $31,339
Maxim Shabanov $62,500 (1)
Salary Remaining : $29,018
Andreas Englund $62,500 (2)
Salary Remaining : $29,018
Adam Klapka $62,500 (1)
Salary Remaining : $29,018
Isaac Poulter $62,500 (1)
Salary Remaining : $29,018
Arttu Hyry $62,500 (1)
Salary Remaining : $29,018
Jon-Randall Avon $62,500 (2)
Salary Remaining : $29,018
Total Farm Players30
Salary Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,761,225
Farm Players Total Salaries$963,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,940,084
Projected Bank Account$13,940,084

Pro Players Salaries

Nathan MacKinnon $15,000,000 (5)
-Salary Remaining : $6,964,286
MTL Cap Hit $12,581,250 (2)
-Salary Remaining : $5,841,295
Patrik Laine $8,000,000 (2)
-Salary Remaining : $3,714,286
Taylor Hall $5,500,000 (2)
-Salary Remaining : $2,553,571
Jacob Trouba $5,000,000 (2)
-Salary Remaining : $2,321,429
Olli Maatta $4,000,000 (2)
-Salary Remaining : $1,857,143
Joel Hofer $3,805,600 (1)
-Salary Remaining : $1,766,886
Nino Niederreiter $3,000,000 (3)
-Salary Remaining : $1,392,857
Kaapo Kakko $2,981,875 (2)
-Salary Remaining : $1,384,442
Thomas Novak $2,500,000 (2)
-Salary Remaining : $1,160,714
William Carrier $1,600,000 (2)
-Salary Remaining : $742,857
Morgan Barron $1,461,250 (3)
-Salary Remaining : $678,438
Simon Benoit $1,461,250 (2)
-Salary Remaining : $678,438
David Savard $1,000,000 (1)
-Salary Remaining : $464,286
Petr Mrazek $1,000,000 (1)
-Salary Remaining : $464,286
Uvis Balinskis $1,000,000 (3)
-Salary Remaining : $464,286
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $464,286
Justin Brazeau $1,000,000 (2)
-Salary Remaining : $464,286
Cole Schwindt $990,000 (1)
-Salary Remaining : $459,643
Brock McGinn $990,000 (1)
-Salary Remaining : $459,643
Connor Dewar $990,000 (1)
-Salary Remaining : $459,643
Kailer Yamamoto $900,000 (1)
-Salary Remaining : $417,857
Total Pro Players22
Salary Commitment
Year 2025 : $75,761,225
Year 2026 : $61,398,125
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $69,417,475
Year 2026 : $59,741,875
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,761,225
Year 2026 : $66,085,625
Year 2027 : $20,461,250
Year 2028 : $15,000,000

Farm Players Salaries

Nick Leddy $99,000 (2)
Salary Remaining : $45,964
Justin Kirkland $99,000 (1)
Salary Remaining : $45,964
Zane Mcintyre $95,000 (1)
Salary Remaining : $44,107
Caleb Jones $95,000 (1)
Salary Remaining : $44,107
Tristan Luneau $92,500 (2)
Salary Remaining : $42,946
Pavol Regenda $90,000 (1)
Salary Remaining : $41,786
Hunter Drew $90,000 (1)
Salary Remaining : $41,786
Damien Giroux $77,500 (1)
Salary Remaining : $35,982
Kaden Fulcher $75,000 (1)
Salary Remaining : $34,821
Will Bitten $75,000 (1)
Salary Remaining : $34,821
Matej Pekar $75,000 (2)
Salary Remaining : $34,821
Total Farm Players11
Salary Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,964 - 99.41%
Level 2: 5000 - $60 - 4,946 - 98.93%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,605 - 90.13%
Luxury : 1000 - $200 - 996 - 99.63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,512 - 97.29%
Average Income per Game$1,252,613
Year to Date Revenue$3,757,840

Expense

Pro Players Total Salaries$94,424,188
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,509,422
Projected Bank Account$30,509,422

Pro Players Salaries

Tage Thompson $8,750,000 (3)
-Salary Remaining : $4,062,500
Andrei Svechnikov $8,500,000 (2)
-Salary Remaining : $3,946,429
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $3,714,286
Brad Marchand $7,000,000 (1)
-Salary Remaining : $3,250,000
Roope Hintz $7,000,000 (1)
-Salary Remaining : $3,250,000
Quinton Byfield $6,904,188 (4)
-Salary Remaining : $3,205,516
Alex Vlasic $6,700,000 (5)
-Salary Remaining : $3,110,714
Shea Theodore $6,000,000 (2)
-Salary Remaining : $2,785,714
K'Andre Miller $5,875,000 (5)
-Salary Remaining : $2,727,679
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $2,553,571
Ivan Provorov $5,000,000 (2)
-Salary Remaining : $2,321,429
Anthony Cirelli $3,670,000 (2)
-Salary Remaining : $1,703,929
Nicolas Hague $2,500,000 (3)
-Salary Remaining : $1,160,714
Joseph Woll $2,250,000 (4)
-Salary Remaining : $1,044,643
Artem Zub $2,000,000 (1)
-Salary Remaining : $928,571
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $696,429
Ryan Suter $1,250,000 (1)
-Salary Remaining : $580,357
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $557,143
Charlie Coyle $1,025,000 (1)
-Salary Remaining : $475,893
Steven Lorentz $1,000,000 (2)
-Salary Remaining : $464,286
Kiefer Sherwood $1,000,000 (2)
-Salary Remaining : $464,286
Juraj Slafkovsky $975,000 (1)
-Salary Remaining : $452,679
Dmitri Voronkov $825,000 (1)
-Salary Remaining : $383,036
Total Pro Players23
Salary Commitment
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188
Salary Average Commitment
Year 2025 : $57,924,188
Year 2026 : $46,349,188
Year 2027 : $34,479,188
Year 2028 : $21,729,188
Salary Cap with 1 Way Contract
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188

Farm Players Salaries

Matthew Murray $95,000 (1)
Salary Remaining : $44,107
Artyom Grushnikov $92,500 (1)
Salary Remaining : $42,946
Nikita Chibrikov $92,500 (2)
Salary Remaining : $42,946
Anton Wahlberg $92,500 (3)
Salary Remaining : $42,946
Matias Maccelli $90,000 (1)
Salary Remaining : $41,786
Daniil Misyul $87,500 (1)
Salary Remaining : $40,625
Alexander Suzdalev $87,500 (3)
Salary Remaining : $40,625
Dennis Hildeby $82,500 (1)
Salary Remaining : $38,304
Alex Ciernik $82,500 (3)
Salary Remaining : $38,304
Ronnie Attard $80,000 (1)
Salary Remaining : $37,143
Justin Robidas $77,500 (2)
Salary Remaining : $35,982
Daemon Hunt $77,500 (1)
Salary Remaining : $35,982
Vasili Ponomaryov $75,000 (1)
Salary Remaining : $34,821
Oskar Back $75,000 (1)
Salary Remaining : $34,821
Mikko Kokkonen $72,500 (1)
Salary Remaining : $33,661
Antonio Stranges $72,500 (1)
Salary Remaining : $33,661
Nicholas Abruzzese $70,000 (1)
Salary Remaining : $32,500
Chas Sharpe $62,500 (3)
Salary Remaining : $29,018
Total Farm Players18
Salary Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,883 - 98.04%
Level 2: 5000 - $60 - 4,917 - 98.35%
Level 3: 2000 - $40 - 1,688 - 84.42%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,488 - 97.16%
Average Income per Game$1,210,840
Year to Date Revenue$3,632,520

Expense

Pro Players Total Salaries$77,467,500
Farm Players Total Salaries$772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,148,768
Projected Bank Account$14,148,768

Pro Players Salaries

Mikko Rantanen $10,500,000 (3)
-Salary Remaining : $4,875,000
Dylan Larkin $10,000,000 (4)
-Salary Remaining : $4,642,857
John Carlson $7,700,000 (3)
-Salary Remaining : $3,575,000
Nick Schmaltz $6,000,000 (2)
-Salary Remaining : $2,785,714
Jonathan Drouin $6,000,000 (3)
-Salary Remaining : $2,785,714
Jean-Gabriel Pageau $3,500,000 (3)
-Salary Remaining : $1,625,000
Jaden Schwartz $3,500,000 (2)
-Salary Remaining : $1,625,000
Dmitry Orlov $3,500,000 (1)
-Salary Remaining : $1,625,000
Jason Zucker $3,000,000 (1)
-Salary Remaining : $1,392,857
Connor Zary $2,839,000 (3)
-Salary Remaining : $1,318,107
Ross Colton $2,500,000 (1)
-Salary Remaining : $1,160,714
NJ Cap Hit $2,000,000 (1)
-Salary Remaining : $928,571
Brayden McNabb $2,000,000 (2)
-Salary Remaining : $928,571
Josh Manson $2,000,000 (4)
-Salary Remaining : $928,571
Keegan Kolesar $1,950,000 (3)
-Salary Remaining : $905,357
Martin Fehervary $1,881,000 (1)
-Salary Remaining : $873,321
Jake Evans $1,750,000 (2)
-Salary Remaining : $812,500
Elvis Merzlikins $1,750,000 (1)
-Salary Remaining : $812,500
Calvin Pickard $1,250,000 (2)
-Salary Remaining : $580,357
Jesper Boqvist $1,172,500 (1)
-Salary Remaining : $544,375
Connor Clifton $1,000,000 (2)
-Salary Remaining : $464,286
Elias Pettersson $875,000 (3)
-Salary Remaining : $406,250
Kyle MacLean $800,000 (1)
-Salary Remaining : $371,429
Total Pro Players23
Salary Commitment
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000
Salary Average Commitment
Year 2025 : $58,017,500
Year 2026 : $44,864,000
Year 2027 : $35,364,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Remaining : $44,107
Simon Lundmark $92,500 (1)
Salary Remaining : $42,946
Erik Portillo $87,500 (1)
Salary Remaining : $40,625
Alexander Campbell $87,500 (1)
Salary Remaining : $40,625
Kirill Kirsanov $87,500 (2)
Salary Remaining : $40,625
Antti Saarela $82,500 (1)
Salary Remaining : $38,304
Lukas Svejkovsky $82,500 (1)
Salary Remaining : $38,304
Zach Sawchenko $80,000 (2)
Salary Remaining : $37,143
William Dufour $77,500 (1)
Salary Remaining : $35,982
Total Farm Players9
Salary Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,582,500
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,105,815
Projected Bank Account$45,105,815

Pro Players Salaries

Brandon Montour $8,000,000 (3)
-Salary Remaining : $3,714,286
Ryan Strome $6,750,000 (1)
-Salary Remaining : $3,133,929
Adin Hill $6,500,000 (5)
-Salary Remaining : $3,017,857
Linus Ullmark $6,250,000 (3)
-Salary Remaining : $2,901,786
J.T. Compher $5,350,000 (3)
-Salary Remaining : $2,483,929
NYI Cap Hit $4,500,000 (1)
-Salary Remaining : $2,089,286
Filip Chytil $4,225,000 (5)
-Salary Remaining : $1,961,607
Scott Mayfield $3,750,000 (1)
-Salary Remaining : $1,741,071
Anthony Beauvillier $3,250,000 (3)
-Salary Remaining : $1,508,929
Mathieu Joseph $3,100,000 (3)
-Salary Remaining : $1,439,286
Adam Henrique $3,000,000 (3)
-Salary Remaining : $1,392,857
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $1,392,857
Nick Seeler $3,000,000 (3)
-Salary Remaining : $1,392,857
Ryan McLeod $2,087,500 (1)
-Salary Remaining : $969,196
Parker Wotherspoon $2,000,000 (4)
-Salary Remaining : $928,571
Evan Rodrigues $2,000,000 (4)
-Salary Remaining : $928,571
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $696,429
Calle Jarnkrok $1,250,000 (2)
-Salary Remaining : $580,357
Colin Blackwell $1,250,000 (2)
-Salary Remaining : $580,357
Paul Cotter $1,020,000 (1)
-Salary Remaining : $473,571
Nikita Zaitsev $1,000,000 (3)
-Salary Remaining : $464,286
Antti Raanta $1,000,000 (1)
-Salary Remaining : $464,286
Jalen Chatfield $1,000,000 (3)
-Salary Remaining : $464,286
Lukas Reichel $975,000 (1)
-Salary Remaining : $452,679
Olen Zellweger $925,000 (2)
-Salary Remaining : $429,464
Jonatan Berggren $900,000 (2)
-Salary Remaining : $417,857
Total Pro Players26
Salary Commitment
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Average Commitment
Year 2025 : $67,082,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Cap with 1 Way Contract
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000

Farm Players Salaries

Carson Rehkopf $92,500 (3)
Salary Remaining : $42,946
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $42,946
Samuel Bolduc $90,000 (2)
Salary Remaining : $41,786
Egor Afanasyev $90,000 (2)
Salary Remaining : $41,786
Cam Dineen $90,000 (1)
Salary Remaining : $41,786
Reese Johnson $90,000 (1)
Salary Remaining : $41,786
Tyson Jost $90,000 (1)
Salary Remaining : $41,786
Justin Sourdif $90,000 (2)
Salary Remaining : $41,786
Aydar Suniev $87,500 (3)
Salary Remaining : $40,625
Magnus Chrona $85,000 (2)
Salary Remaining : $39,464
Cole Fonstad $82,500 (1)
Salary Remaining : $38,304
Tyler Madden $77,500 (1)
Salary Remaining : $35,982
Jack Thompson $77,500 (1)
Salary Remaining : $35,982
James Malatesta $77,500 (2)
Salary Remaining : $35,982
Filip Roos $75,000 (1)
Salary Remaining : $34,821
Adam Scheel $75,000 (2)
Salary Remaining : $34,821
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $34,821
Marshall Warren $72,500 (1)
Salary Remaining : $33,661
Carl Lindbom $67,500 (2)
Salary Remaining : $31,339
Djibril Toure $62,500 (2)
Salary Remaining : $29,018
Total Farm Players20
Salary Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,231,625
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,048,621
Projected Bank Account$8,048,621

Pro Players Salaries

Jason Robertson $9,750,000 (3)
-Salary Remaining : $4,526,786
Quinn Hughes $9,000,000 (2)
-Salary Remaining : $4,178,571
Kirill Marchenko $6,283,375 (2)
-Salary Remaining : $2,917,281
NYR CAP HIT $6,000,000 (4)
-Salary Remaining : $2,785,714
Lukas Dostal $5,678,000 (3)
-Salary Remaining : $2,636,214
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $2,553,571
Evan Bouchard $5,000,000 (3)
-Salary Remaining : $2,321,429
Vince Dunn $5,000,000 (3)
-Salary Remaining : $2,321,429
Pavel Dorofeyev $4,633,375 (4)
-Salary Remaining : $2,151,210
Matty Beniers $4,633,375 (4)
-Salary Remaining : $2,151,210
Martin Necas $4,000,000 (4)
-Salary Remaining : $1,857,143
Ukko-Pekka Luukkonen $3,670,000 (4)
-Salary Remaining : $1,703,929
Dylan Cozens $3,383,500 (1)
-Salary Remaining : $1,570,911
Jonas Siegenthaler $3,250,000 (4)
-Salary Remaining : $1,508,929
Sam Malinski $1,750,000 (5)
-Salary Remaining : $812,500
Fabian Zetterlund $1,505,000 (1)
-Salary Remaining : $698,750
Vladislav Namestnikov $1,500,000 (1)
-Salary Remaining : $696,429
Jack McBain $1,020,000 (1)
-Salary Remaining : $473,571
Marco Kasper $975,000 (3)
-Salary Remaining : $452,679
John Beecher $900,000 (2)
-Salary Remaining : $417,857
Jakub Lauko $900,000 (1)
-Salary Remaining : $417,857
Zac Jones $900,000 (1)
-Salary Remaining : $417,857
Total Pro Players22
Salary Commitment
Year 2025 : $85,231,625
Year 2026 : $72,773,125
Year 2027 : $51,089,750
Year 2028 : $24,436,750
Salary Average Commitment
Year 2025 : $77,231,625
Year 2026 : $68,023,125
Year 2027 : $51,839,750
Year 2028 : $25,436,750
Salary Cap with 1 Way Contract
Year 2025 : $85,231,625
Year 2026 : $76,023,125
Year 2027 : $54,339,750
Year 2028 : $27,936,750

Farm Players Salaries

Sam Colangelo $92,500 (2)
Salary Remaining : $42,946
Matthew Kessel $90,000 (1)
Salary Remaining : $41,786
Grigori Denisenko $90,000 (1)
Salary Remaining : $41,786
Donovan Sebrango $90,000 (1)
Salary Remaining : $41,786
Nolan Foote $90,000 (2)
Salary Remaining : $41,786
Viktor Neuchev $87,500 (1)
Salary Remaining : $40,625
Olivier Nadeau $82,500 (2)
Salary Remaining : $38,304
Declan Carlile $82,500 (2)
Salary Remaining : $38,304
Gage Alexander $77,500 (1)
Salary Remaining : $35,982
Marc-Andre Gaudet $77,500 (2)
Salary Remaining : $35,982
Kevin Mandolese $75,000 (1)
Salary Remaining : $34,821
Connor Kurth $72,500 (3)
Salary Remaining : $33,661
Maksymilian Szuber $72,500 (1)
Salary Remaining : $33,661
Emmitt Finnie $67,500 (2)
Salary Remaining : $31,339
Total Farm Players14
Salary Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 3,732 - 74.64%
Level 3: 2000 - $48 - 1,449 - 72.45%
Level 4: 4000 - $25 - 3,577 - 89.41%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,758 - 87.54%
Average Income per Game$1,180,205
Year to Date Revenue$2,360,409

Expense

Pro Players Total Salaries$88,982,000
Farm Players Total Salaries$1,866,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,931,661
Projected Bank Account$35,931,661

Pro Players Salaries

Dylan Holloway $7,661,125 (4)
-Salary Remaining : $3,556,951
Jamie Oleksiak $6,500,000 (1)
-Salary Remaining : $3,017,857
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $2,785,714
Kyle Palmieri $6,000,000 (3)
-Salary Remaining : $2,785,714
Thomas Chabot $5,963,750 (2)
-Salary Remaining : $2,768,884
Morgan Geekie $5,594,500 (3)
-Salary Remaining : $2,597,446
Charlie Lindgren $5,500,000 (3)
-Salary Remaining : $2,553,571
Kevin Lankinen $5,500,000 (4)
-Salary Remaining : $2,553,571
Conor Garland $5,500,000 (2)
-Salary Remaining : $2,553,571
Mikael Granlund $5,300,000 (2)
-Salary Remaining : $2,460,714
Marcus Pettersson $4,750,000 (1)
-Salary Remaining : $2,205,357
OTT Cap Hit $4,625,000 (3)
-Salary Remaining : $2,147,321
Anton Lundell $3,800,125 (2)
-Salary Remaining : $1,764,344
Brent Burns $3,500,000 (3)
-Salary Remaining : $1,625,000
Joel Farabee $2,087,500 (1)
-Salary Remaining : $969,196
Cody Ceci $2,000,000 (3)
-Salary Remaining : $928,571
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $928,571
Alexander Wennberg $1,500,000 (1)
-Salary Remaining : $696,429
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $696,429
Spencer Martin $1,000,000 (2)
-Salary Remaining : $464,286
Trevor Lewis $950,000 (1)
-Salary Remaining : $441,071
Jani Nyman $925,000 (2)
-Salary Remaining : $429,464
Mikael Pyyhtia $825,000 (1)
-Salary Remaining : $383,036
Total Pro Players23
Salary Commitment
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $44,755,625
Year 2028 : $13,161,125
Salary Average Commitment
Year 2025 : $75,432,000
Year 2026 : $61,569,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125
Salary Cap with 1 Way Contract
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125

Farm Players Salaries

John Ludvig $99,000 (1)
Salary Remaining : $45,964
Dylan Garand $95,000 (1)
Salary Remaining : $44,107
Carter George $92,500 (3)
Salary Remaining : $42,946
Aleksi Heimosalmi $92,500 (2)
Salary Remaining : $42,946
Felix Unger Sorum $92,500 (3)
Salary Remaining : $42,946
Tristan Broz $92,500 (2)
Salary Remaining : $42,946
Owen Beck $92,500 (3)
Salary Remaining : $42,946
Jacob Bernard-Docker $90,000 (2)
Salary Remaining : $41,786
Valtteri Puustinen $90,000 (2)
Salary Remaining : $41,786
Samuel Helenius $90,000 (1)
Salary Remaining : $41,786
John Farinacci $90,000 (1)
Salary Remaining : $41,786
Jacob Fowler $87,500 (3)
Salary Remaining : $40,625
Ty Nelson $87,500 (3)
Salary Remaining : $40,625
Simon Robertsson $87,500 (2)
Salary Remaining : $40,625
Eemil Viro $82,500 (1)
Salary Remaining : $38,304
Emil Lilleberg $82,500 (1)
Salary Remaining : $38,304
Mike Benning $82,500 (1)
Salary Remaining : $38,304
Benoit Olivier-Groulx $80,000 (1)
Salary Remaining : $37,143
Samu Tuomaala $77,500 (1)
Salary Remaining : $35,982
Jett Woo $75,000 (1)
Salary Remaining : $34,821
Tyce Thompson $72,500 (1)
Salary Remaining : $33,661
Max Wanner $35,000 (1)
Salary Remaining : $16,250
Total Farm Players22
Salary Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,980 - 99.60%
Level 3: 2000 - $35 - 1,999 - 99.94%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,979 - 99.88%
Average Income per Game$1,248,756
Year to Date Revenue$4,995,025

Expense

Pro Players Total Salaries$83,637,825
Farm Players Total Salaries$1,540,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,676,311
Projected Bank Account$11,676,311

Pro Players Salaries

Sidney Crosby $11,000,000 (2)
-Salary Remaining : $5,107,143
Matthew Tkachuk $7,250,000 (4)
-Salary Remaining : $3,366,071
Tim Stutzle $5,963,750 (3)
-Salary Remaining : $2,768,884
Matt Boldy $5,427,500 (2)
-Salary Remaining : $2,519,911
Aaron Ekblad $5,000,000 (3)
-Salary Remaining : $2,321,429
Claude Giroux $5,000,000 (1)
-Salary Remaining : $2,321,429
Dustin Wolf $4,931,200 (1)
-Salary Remaining : $2,289,486
Tyler Myers $4,600,000 (4)
-Salary Remaining : $2,135,714
Sam Reinhart $4,500,000 (2)
-Salary Remaining : $2,089,286
Chris Tanev $4,250,000 (1)
-Salary Remaining : $1,973,214
Nikita Zadorov $4,000,000 (1)
-Salary Remaining : $1,857,143
Cole Sillinger $3,527,875 (3)
-Salary Remaining : $1,637,942
Troy Terry $3,250,000 (1)
-Salary Remaining : $1,508,929
Tyson Foerster $2,981,875 (3)
-Salary Remaining : $1,384,442
Jamie Benn $2,500,000 (3)
-Salary Remaining : $1,160,714
Ryan McDonagh $2,500,000 (1)
-Salary Remaining : $1,160,714
Chris Kreider $2,000,000 (2)
-Salary Remaining : $928,571
Connor Ingram $1,605,625 (2)
-Salary Remaining : $745,469
Boone Jenner $1,400,000 (1)
-Salary Remaining : $650,000
Matvei Michkov $975,000 (3)
-Salary Remaining : $452,679
Simon Edvinsson $975,000 (2)
-Salary Remaining : $452,679
Total Pro Players21
Salary Commitment
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Average Commitment
Year 2025 : $78,637,825
Year 2026 : $53,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Cap with 1 Way Contract
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000

Farm Players Salaries

Justin Bailey $95,000 (1)
Salary Remaining : $44,107
Dustin Tokarski $95,000 (1)
Salary Remaining : $44,107
Justin Holl $95,000 (2)
Salary Remaining : $44,107
Rodrigo Abols $95,000 (2)
Salary Remaining : $44,107
Nick Cousins $95,000 (1)
Salary Remaining : $44,107
Jaxson Stauber $95,000 (1)
Salary Remaining : $44,107
Josh Doan $92,500 (1)
Salary Remaining : $42,946
Emil Andrae $92,500 (1)
Salary Remaining : $42,946
Nathan Bastian $90,000 (1)
Salary Remaining : $41,786
Ryder Rolston $77,500 (2)
Salary Remaining : $35,982
David Spacek $77,500 (2)
Salary Remaining : $35,982
Nikita Okhotiuk $72,500 (1)
Salary Remaining : $33,661
Hunter McDonald $72,500 (1)
Salary Remaining : $33,661
Alexis Gendron $67,500 (3)
Salary Remaining : $31,339
Niko Huuhtanen $67,500 (2)
Salary Remaining : $31,339
Gunnarwolfe Fontaine $67,500 (1)
Salary Remaining : $31,339
Carter Gylander $67,500 (1)
Salary Remaining : $31,339
Jacob Gaucher $62,500 (1)
Salary Remaining : $29,018
Ryan McAllister $62,500 (1)
Salary Remaining : $29,018
Total Farm Players19
Salary Commitment
Year 2025 : $1,540,000
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,522,500
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 2,400 - 40.00%
Level 2: 5000 - $149 - 2,175 - 43.49%
Level 3: 2000 - $148 - 800 - 40.00%
Level 4: 4000 - $147 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,375 - 40.97%
Average Income per Game$2,277,225
Year to Date Revenue$6,831,676

Expense

Pro Players Total Salaries$90,147,875
Farm Players Total Salaries$2,233,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,173,582
Projected Bank Account$76,173,582

Pro Players Salaries

Leon Draisaitl $12,500,000 (3)
-Salary Remaining : $5,803,571
Artemi Panarin $10,500,000 (3)
-Salary Remaining : $4,875,000
Seth Jones $9,250,000 (1)
-Salary Remaining : $4,294,643
Jonathan Marchessault $7,000,000 (3)
-Salary Remaining : $3,250,000
Thomas Harley $6,972,250 (3)
-Salary Remaining : $3,237,116
Brett Pesce $6,000,000 (2)
-Salary Remaining : $2,785,714
Cam Fowler $6,000,000 (3)
-Salary Remaining : $2,785,714
Vincent Trocheck $5,500,000 (2)
-Salary Remaining : $2,553,571
Gabriel Vilardi $3,762,500 (1)
-Salary Remaining : $1,746,875
Jacob Markstrom $3,000,000 (1)
-Salary Remaining : $1,392,857
Cody Glass $2,575,000 (2)
-Salary Remaining : $1,195,536
Josh Norris $2,445,625 (1)
-Salary Remaining : $1,135,469
John Gibson $2,300,000 (3)
-Salary Remaining : $1,067,857
Zach Hyman $2,000,000 (1)
-Salary Remaining : $928,571
J.J. Moser $1,750,000 (4)
-Salary Remaining : $812,500
Carson Soucy $1,400,000 (2)
-Salary Remaining : $650,000
Conor Timmins $1,172,500 (1)
-Salary Remaining : $544,375
Sam Steel $1,020,000 (1)
-Salary Remaining : $473,571
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $464,286
Brandon Saad $1,000,000 (4)
-Salary Remaining : $464,286
David Kampf $1,000,000 (1)
-Salary Remaining : $464,286
Reilly Smith $1,000,000 (2)
-Salary Remaining : $464,286
Sam Carrick $1,000,000 (1)
-Salary Remaining : $464,286
Total Pro Players23
Salary Commitment
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $49,647,875
Year 2026 : $23,997,250
Year 2027 : $19,022,250
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000

Farm Players Salaries

Philipp Grubauer $99,500 (2)
Salary Remaining : $46,196
Cal Petersen $99,500 (1)
Salary Remaining : $46,196
Sean Kuraly $99,500 (2)
Salary Remaining : $46,196
Jacob Perreault $97,500 (1)
Salary Remaining : $45,268
Tyler Boucher $97,500 (2)
Salary Remaining : $45,268
Isak Rosen $97,500 (1)
Salary Remaining : $45,268
Zachary L'Heureux $97,500 (3)
Salary Remaining : $45,268
Jayden Struble $92,500 (1)
Salary Remaining : $42,946
Zack Ostapchuk $92,500 (2)
Salary Remaining : $42,946
Niklas Kokko $92,500 (3)
Salary Remaining : $42,946
Michael Dipietro $90,300 (2)
Salary Remaining : $41,925
Alexander Alexeyev $90,000 (1)
Salary Remaining : $41,786
Ty Dellandrea $90,000 (2)
Salary Remaining : $41,786
Ryan Johnson $90,000 (2)
Salary Remaining : $41,786
Boris Katchouk $90,000 (2)
Salary Remaining : $41,786
Stanislav Svozil $87,500 (1)
Salary Remaining : $40,625
Ben King $82,500 (1)
Salary Remaining : $38,304
Mats Lindgren $82,500 (3)
Salary Remaining : $38,304
Patrick Guay $77,500 (1)
Salary Remaining : $35,982
Vincent Hinostroza $75,000 (1)
Salary Remaining : $34,821
Gabriel Fortier $75,000 (1)
Salary Remaining : $34,821
Jakub Skarek $75,000 (1)
Salary Remaining : $34,821
Matt Stienburg $75,000 (1)
Salary Remaining : $34,821
Logan Morrison $62,500 (2)
Salary Remaining : $29,018
Avery Hayes $62,500 (1)
Salary Remaining : $29,018
Mikael Diotte $62,500 (3)
Salary Remaining : $29,018
Total Farm Players26
Salary Commitment
Year 2025 : $2,233,800
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,300
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,518,762
Farm Players Total Salaries$2,215,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,053,334
Projected Bank Account$2,053,334

Pro Players Salaries

SJ Cap Hit $17,550,000 (3)
-Salary Remaining : $8,148,214
Rasmus Sandin $4,175,000 (1)
-Salary Remaining : $1,938,393
Juuso Valimaki $4,000,000 (2)
-Salary Remaining : $1,857,143
Taylor Raddysh $4,000,000 (4)
-Salary Remaining : $1,857,143
Vitali Kravtsov $4,000,000 (4)
-Salary Remaining : $1,857,143
Pyotr Kochetkov $3,750,000 (4)
-Salary Remaining : $1,741,071
Andrew Peeke $3,340,000 (1)
-Salary Remaining : $1,550,714
Ryan Lindgren $3,250,000 (3)
-Salary Remaining : $1,508,929
Justus Annunen $3,156,200 (4)
-Salary Remaining : $1,465,379
Henri Jokiharju $3,100,000 (2)
-Salary Remaining : $1,439,286
Joe Veleno $3,000,000 (4)
-Salary Remaining : $1,392,857
Egor Zamula $2,575,000 (5)
-Salary Remaining : $1,195,536
Vasily Podkolzin $2,362,562 (4)
-Salary Remaining : $1,096,904
Pierre Engvall $2,200,000 (2)
-Salary Remaining : $1,021,429
Brett Leason $1,750,000 (5)
-Salary Remaining : $812,500
Miles Wood $1,300,000 (2)
-Salary Remaining : $603,571
Jimmy Vesey $1,000,000 (3)
-Salary Remaining : $464,286
Kole Lind $960,000 (1)
-Salary Remaining : $445,714
Mason Lohrei $925,000 (1)
-Salary Remaining : $429,464
Juuso Parssinen $900,000 (2)
-Salary Remaining : $417,857
Adam Edstrom $900,000 (2)
-Salary Remaining : $417,857
Linus Karlsson $875,000 (1)
-Salary Remaining : $406,250
Stephen Halliday $825,000 (2)
-Salary Remaining : $383,036
Collin Graf $625,000 (2)
-Salary Remaining : $290,179
Total Pro Players24
Salary Commitment
Year 2025 : $70,518,762
Year 2026 : $54,693,762
Year 2027 : $38,843,762
Year 2028 : $24,593,762
Salary Average Commitment
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762
Salary Cap with 1 Way Contract
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762

Farm Players Salaries

Trevor Connelly $97,500 (3)
Salary Remaining : $45,268
David Jiricek $97,500 (2)
Salary Remaining : $45,268
Nathan Gaucher $97,500 (2)
Salary Remaining : $45,268
Reid Schaefer $97,500 (2)
Salary Remaining : $45,268
Christian Kyrou $92,500 (1)
Salary Remaining : $42,946
Cam Lund $92,500 (2)
Salary Remaining : $42,946
Matyas Sapovaliv $92,500 (3)
Salary Remaining : $42,946
Artyom Duda $92,500 (3)
Salary Remaining : $42,946
Tobias Bjornfot $90,000 (1)
Salary Remaining : $41,786
Callum Tung $87,500 (2)
Salary Remaining : $40,625
Miko Matikka $87,500 (2)
Salary Remaining : $40,625
Ondrej Becher $87,500 (2)
Salary Remaining : $40,625
Ilya Protas $87,500 (3)
Salary Remaining : $40,625
Alexei Kolosov $87,500 (1)
Salary Remaining : $40,625
Drew Fortescue $87,500 (3)
Salary Remaining : $40,625
Jaden Lipinski $82,500 (2)
Salary Remaining : $38,304
Dans Locmelis $82,500 (3)
Salary Remaining : $38,304
Cole McWard $82,500 (1)
Salary Remaining : $38,304
Yaniv Perets $82,500 (2)
Salary Remaining : $38,304
Skyler Brind'Amour $82,500 (2)
Salary Remaining : $38,304
Jaroslav Chmelar $77,500 (2)
Salary Remaining : $35,982
Brett Berard $77,500 (2)
Salary Remaining : $35,982
Ivan Prosvetov $75,000 (1)
Salary Remaining : $34,821
Shane Lachance $72,500 (3)
Salary Remaining : $33,661
Tyson Gross $62,500 (2)
Salary Remaining : $29,018
Tim Washe $62,500 (2)
Salary Remaining : $29,018
Total Farm Players26
Salary Commitment
Year 2025 : $2,215,000
Year 2026 : $1,787,500
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,910,000
Year 2026 : $1,482,500
Year 2027 : $457,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,165,000
Farm Players Total Salaries$887,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,968,333
Projected Bank Account$5,968,333

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $8,171,429
Juuse Saros $8,000,000 (2)
-Salary Remaining : $3,714,286
Samuel Girard $4,850,000 (4)
-Salary Remaining : $2,251,786
Sam Montembeault $4,000,000 (4)
-Salary Remaining : $1,857,143
Erik Haula $3,250,000 (3)
-Salary Remaining : $1,508,929
Marcus Foligno $3,000,000 (3)
-Salary Remaining : $1,392,857
Derek Forbort $2,250,000 (1)
-Salary Remaining : $1,044,643
Nico Sturm $2,100,000 (2)
-Salary Remaining : $975,000
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $928,571
Logan O'Connor $2,000,000 (1)
-Salary Remaining : $928,571
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $928,571
Sonny Milano $1,500,000 (1)
-Salary Remaining : $696,429
Adam Gaudette $1,400,000 (1)
-Salary Remaining : $650,000
Derek Ryan $1,000,000 (1)
-Salary Remaining : $464,286
Pat Maroon $1,000,000 (1)
-Salary Remaining : $464,286
Nick Blankenburg $1,000,000 (4)
-Salary Remaining : $464,286
Brendan Smith $1,000,000 (1)
-Salary Remaining : $464,286
Nicklas Backstrom $995,000 (1)
-Salary Remaining : $461,964
Barclay Goodrow $995,000 (2)
-Salary Remaining : $461,964
Jakub Brabenec $825,000 (3)
-Salary Remaining : $383,036
Marc Del Gaizo $825,000 (1)
-Salary Remaining : $383,036
Ryan Ufko $825,000 (2)
-Salary Remaining : $383,036
Jujhar Khaira $750,000 (1)
-Salary Remaining : $348,214
Total Pro Players23
Salary Commitment
Year 2025 : $63,165,000
Year 2026 : $44,195,000
Year 2027 : $21,775,000
Year 2028 : $9,850,000
Salary Average Commitment
Year 2025 : $53,165,000
Year 2026 : $42,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000
Salary Cap with 1 Way Contract
Year 2025 : $63,165,000
Year 2026 : $50,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000

Farm Players Salaries

Brayden Pachal $95,000 (1)
Salary Remaining : $44,107
Scott Morrow $92,500 (2)
Salary Remaining : $42,946
Antti Tuomisto $92,500 (1)
Salary Remaining : $42,946
Cross Hanas $92,500 (2)
Salary Remaining : $42,946
Guillaume Richard $82,500 (2)
Salary Remaining : $38,304
Collin Delia $75,000 (1)
Salary Remaining : $34,821
Maxime Lagace $75,000 (1)
Salary Remaining : $34,821
Victor Soderstrom $75,000 (1)
Salary Remaining : $34,821
Matt Tomkins $70,000 (1)
Salary Remaining : $32,500
Luke Henman $70,000 (1)
Salary Remaining : $32,500
Aatu Jamsen $67,500 (1)
Salary Remaining : $31,339
Total Farm Players11
Salary Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 5,982 - 99.70%
Level 2: 5000 - $55 - 4,959 - 99.18%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,940 - 99.66%
Average Income per Game$1,027,330
Year to Date Revenue$3,081,991

Expense

Pro Players Total Salaries$92,818,000
Farm Players Total Salaries$1,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,409,017
Projected Bank Account$43,409,017

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (5)
-Salary Remaining : $4,178,571
Anthony Stolarz $8,500,000 (4)
-Salary Remaining : $3,946,429
Dougie Hamilton $8,000,000 (1)
-Salary Remaining : $3,714,286
Adam Fox $8,000,000 (3)
-Salary Remaining : $3,714,286
Chandler Stephenson $7,000,000 (3)
-Salary Remaining : $3,250,000
Jack Roslovic $5,500,000 (1)
-Salary Remaining : $2,553,571
Cole Caufield $5,000,000 (4)
-Salary Remaining : $2,321,429
Mason Marchment $4,750,000 (1)
-Salary Remaining : $2,205,357
Joonas Korpisalo $4,750,000 (2)
-Salary Remaining : $2,205,357
Oliver Ekman-Larsson $4,375,000 (4)
-Salary Remaining : $2,031,250
Yegor Sharangovich $4,175,000 (2)
-Salary Remaining : $1,938,393
Eetu Luostarinen $4,000,000 (3)
-Salary Remaining : $1,857,143
STL Cap Hit $3,500,000 (1)
-Salary Remaining : $1,625,000
Erik Gustafsson $2,300,000 (3)
-Salary Remaining : $1,067,857
Jordan Spence $2,278,000 (1)
-Salary Remaining : $1,057,643
Mathew Dumba $2,100,000 (2)
-Salary Remaining : $975,000
Eric Robinson $1,500,000 (4)
-Salary Remaining : $696,429
Kevin Shattenkirk $1,300,000 (1)
-Salary Remaining : $603,571
Craig Smith $1,000,000 (1)
-Salary Remaining : $464,286
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $464,286
Justin Danforth $990,000 (2)
-Salary Remaining : $459,643
Jonny Brodzinski $975,000 (1)
-Salary Remaining : $452,679
Jordan Oesterle $950,000 (2)
-Salary Remaining : $441,071
Michael Carcone $950,000 (2)
-Salary Remaining : $441,071
Emil Heineman $925,000 (2)
-Salary Remaining : $429,464
Total Pro Players25
Salary Commitment
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000
Salary Average Commitment
Year 2025 : $73,068,000
Year 2026 : $58,515,000
Year 2027 : $42,675,000
Year 2028 : $28,375,000
Salary Cap with 1 Way Contract
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000

Farm Players Salaries

Dominic Toninato $95,000 (1)
Salary Remaining : $44,107
Josh Brown $95,000 (1)
Salary Remaining : $44,107
A.J. Greer $95,000 (2)
Salary Remaining : $44,107
Martin Misiak $92,500 (2)
Salary Remaining : $42,946
Luke Tuch $92,500 (1)
Salary Remaining : $42,946
David Goyette $92,500 (1)
Salary Remaining : $42,946
Radim Simek $90,000 (1)
Salary Remaining : $41,786
Max Willman $90,000 (1)
Salary Remaining : $41,786
Leevi Merilainen $87,500 (2)
Salary Remaining : $40,625
Angus Booth $82,500 (3)
Salary Remaining : $38,304
Hudson Elynuik $72,500 (1)
Salary Remaining : $33,661
David Tendeck $70,000 (1)
Salary Remaining : $32,500
Total Farm Players12
Salary Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,903 - 98.39%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 994 - 99.37%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,897 - 99.43%
Average Income per Game$1,239,067
Year to Date Revenue$3,717,200

Expense

Pro Players Total Salaries$88,107,625
Farm Players Total Salaries$1,532,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,261,583
Projected Bank Account$18,261,583

Pro Players Salaries

Kirill Kaprizov $10,500,000 (3)
-Salary Remaining : $4,875,000
Jesper Bratt $8,375,000 (5)
-Salary Remaining : $3,888,393
Jake Guentzel $8,000,000 (3)
-Salary Remaining : $3,714,286
Sebastian Aho $8,000,000 (4)
-Salary Remaining : $3,714,286
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $3,017,857
Elias Lindholm $6,500,000 (1)
-Salary Remaining : $3,017,857
Mackenzie Weegar $6,000,000 (2)
-Salary Remaining : $2,785,714
Zach Werenski $5,963,750 (3)
-Salary Remaining : $2,768,884
Alex Tuch $5,250,000 (2)
-Salary Remaining : $2,437,500
Mark Stone $3,750,000 (1)
-Salary Remaining : $1,741,071
Mackenzie Blackwood $3,000,000 (3)
-Salary Remaining : $1,392,857
Tyler Seguin $2,750,000 (2)
-Salary Remaining : $1,276,786
Bowen Byram $2,500,000 (4)
-Salary Remaining : $1,160,714
Mikey Anderson $2,293,875 (2)
-Salary Remaining : $1,065,013
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $464,286
Nick Foligno $1,000,000 (1)
-Salary Remaining : $464,286
Ian Cole $975,000 (2)
-Salary Remaining : $452,679
Brandt Clarke $975,000 (1)
-Salary Remaining : $452,679
Luke Hughes $975,000 (2)
-Salary Remaining : $452,679
Eric Comrie $975,000 (1)
-Salary Remaining : $452,679
Zach Aston-Reese $975,000 (2)
-Salary Remaining : $452,679
Brock Faber $925,000 (2)
-Salary Remaining : $429,464
Logan Stankoven $925,000 (2)
-Salary Remaining : $429,464
Total Pro Players23
Salary Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Average Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Cap with 1 Way Contract
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000

Farm Players Salaries

Leon Muggli $92,500 (3)
Salary Remaining : $42,946
Elias Salomonsson $92,500 (3)
Salary Remaining : $42,946
Lukas Cormier $92,500 (1)
Salary Remaining : $42,946
Adam Sykora $92,500 (1)
Salary Remaining : $42,946
Danila Klimovich $90,000 (1)
Salary Remaining : $41,786
Adam Engstrom $87,500 (2)
Salary Remaining : $40,625
Jordan Dumais $87,500 (2)
Salary Remaining : $40,625
Sasha Pastujov $87,500 (1)
Salary Remaining : $40,625
Cayden Primeau $85,000 (1)
Salary Remaining : $39,464
Remi Poirier $85,000 (2)
Salary Remaining : $39,464
Artur Akhtyamov $82,500 (1)
Salary Remaining : $38,304
Alex Bump $77,500 (3)
Salary Remaining : $35,982
Victor Mancini $77,500 (1)
Salary Remaining : $35,982
Rory Kerins $75,000 (1)
Salary Remaining : $34,821
Domenic Divincentiis $67,500 (3)
Salary Remaining : $31,339
Jack Devine $67,500 (3)
Salary Remaining : $31,339
Noah Steen $67,500 (3)
Salary Remaining : $31,339
Brandon Buhr $62,500 (2)
Salary Remaining : $29,018
Matthew Dimarsico $62,500 (2)
Salary Remaining : $29,018
Total Farm Players19
Salary Commitment
Year 2025 : $1,532,500
Year 2026 : $850,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,370,000
Year 2026 : $687,500
Year 2027 : $407,500
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 4,902 - 98.04%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,902 - 99.46%
Average Income per Game$962,610
Year to Date Revenue$1,925,220

Expense

Pro Players Total Salaries$87,437,750
Farm Players Total Salaries$1,339,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,120,798
Projected Bank Account$22,120,798

Pro Players Salaries

Brayden Point $10,500,000 (4)
-Salary Remaining : $4,875,000
Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $3,714,286
Noah Dobson $7,525,000 (5)
-Salary Remaining : $3,493,750
Gustav Forsling $7,500,000 (5)
-Salary Remaining : $3,482,143
Nick Suzuki $7,252,750 (1)
-Salary Remaining : $3,367,348
Brady Tkachuk $7,000,000 (1)
-Salary Remaining : $3,250,000
Tyler Toffoli $7,000,000 (3)
-Salary Remaining : $3,250,000
Jordan Binnington $5,500,000 (3)
-Salary Remaining : $2,553,571
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,089,286
Clayton Keller $4,375,000 (2)
-Salary Remaining : $2,031,250
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $1,392,857
Blake Coleman $2,500,000 (1)
-Salary Remaining : $1,160,714
Sergei Bobrovsky $2,000,000 (1)
-Salary Remaining : $928,571
Adam Larsson $2,000,000 (1)
-Salary Remaining : $928,571
Ryan Hartman $1,500,000 (4)
-Salary Remaining : $696,429
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $696,429
Michael Amadio $1,000,000 (2)
-Salary Remaining : $464,286
Pius Suter $1,000,000 (2)
-Salary Remaining : $464,286
Jake Neighbours $975,000 (1)
-Salary Remaining : $452,679
Pontus Holmberg $960,000 (1)
-Salary Remaining : $445,714
Jackson Lacombe $925,000 (1)
-Salary Remaining : $429,464
Luke Evangelista $925,000 (1)
-Salary Remaining : $429,464
Total Pro Players22
Salary Commitment
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000
Salary Average Commitment
Year 2025 : $59,937,500
Year 2026 : $42,900,000
Year 2027 : $32,025,000
Year 2028 : $19,525,000
Salary Cap with 1 Way Contract
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000

Farm Players Salaries

Dylan Coghlan $99,500 (2)
Salary Remaining : $46,196
Jesper Wallstedt $97,500 (2)
Salary Remaining : $45,268
Keaton Middleton $97,500 (2)
Salary Remaining : $45,268
Mitchell Chaffee $97,500 (2)
Salary Remaining : $45,268
Nathan Walker $97,500 (2)
Salary Remaining : $45,268
Ville Ottavainen $95,000 (1)
Salary Remaining : $44,107
Nico Myatovic $92,500 (3)
Salary Remaining : $42,946
Ben Chiarot $90,000 (2)
Salary Remaining : $41,786
Jeff Petry $90,000 (2)
Salary Remaining : $41,786
Oskar Pettersson $87,500 (3)
Salary Remaining : $40,625
Caedan Bankier $87,500 (2)
Salary Remaining : $40,625
Alex Jefferies $82,500 (2)
Salary Remaining : $38,304
Jared Davidson $77,500 (2)
Salary Remaining : $35,982
Arvid Holm $75,000 (1)
Salary Remaining : $34,821
Riley Duran $72,500 (2)
Salary Remaining : $33,661
Total Farm Players15
Salary Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,716,724
Farm Players Total Salaries$1,433,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,211,486
Projected Bank Account$21,211,486

Pro Players Salaries

UTA Cap Hit $17,600,000 (4)
-Salary Remaining : $8,171,429
Frederik Andersen $7,750,000 (1)
-Salary Remaining : $3,598,214
Dakota Joshua $6,000,000 (3)
-Salary Remaining : $2,785,714
Sean Durzi $4,175,000 (1)
-Salary Remaining : $1,938,393
Dawson Mercer $3,527,875 (3)
-Salary Remaining : $1,637,942
Mathieu Olivier $3,500,000 (4)
-Salary Remaining : $1,625,000
Arvid Soderblom $3,055,200 (1)
-Salary Remaining : $1,418,486
Timothy Liljegren $2,713,750 (2)
-Salary Remaining : $1,259,955
Danton Heinen $2,500,000 (2)
-Salary Remaining : $1,160,714
Mario Ferraro $2,445,524 (1)
-Salary Remaining : $1,135,422
Ondrej Palat $2,000,000 (1)
-Salary Remaining : $928,571
Alex Kerfoot $1,500,000 (1)
-Salary Remaining : $696,429
Peyton Krebs $1,316,875 (2)
-Salary Remaining : $611,406
Henry Thrun $1,172,500 (1)
-Salary Remaining : $544,375
Kaapo Kahkonen $1,000,000 (2)
-Salary Remaining : $464,286
Gustav Nyquist $1,000,000 (1)
-Salary Remaining : $464,286
Hudson Fasching $1,000,000 (1)
-Salary Remaining : $464,286
Michael McCarron $1,000,000 (3)
-Salary Remaining : $464,286
James Reimer $1,000,000 (1)
-Salary Remaining : $464,286
Zach Benson $975,000 (2)
-Salary Remaining : $452,679
Frank Nazar $975,000 (2)
-Salary Remaining : $452,679
Bradly Nadeau $975,000 (3)
-Salary Remaining : $452,679
Daniil Miromanov $960,000 (1)
-Salary Remaining : $445,714
Matej Blumel $900,000 (1)
-Salary Remaining : $417,857
Adam Wilsby $900,000 (1)
-Salary Remaining : $417,857
Ilya Solovyov $775,000 (1)
-Salary Remaining : $359,821
Total Pro Players26
Salary Commitment
Year 2025 : $70,716,724
Year 2026 : $32,483,500
Year 2027 : $23,002,875
Year 2028 : $6,000,000
Salary Average Commitment
Year 2025 : $61,166,724
Year 2026 : $32,533,500
Year 2027 : $24,027,875
Year 2028 : $12,525,000
Salary Cap with 1 Way Contract
Year 2025 : $70,716,724
Year 2026 : $42,083,500
Year 2027 : $32,602,875
Year 2028 : $21,100,000

Farm Players Salaries

Otto Stenberg $97,500 (3)
Salary Remaining : $45,268
Fedor Svechkov $97,500 (2)
Salary Remaining : $45,268
Filip Bystedt $97,500 (2)
Salary Remaining : $45,268
Samuel Fagemo $93,000 (1)
Salary Remaining : $43,179
Drew Commesso $92,500 (1)
Salary Remaining : $42,946
Ryan Chesley $92,500 (3)
Salary Remaining : $42,946
Julian Lutz $92,500 (3)
Salary Remaining : $42,946
Calle Odelius $92,500 (3)
Salary Remaining : $42,946
Helge Grans $92,500 (1)
Salary Remaining : $42,946
Ryan O'Rourke $92,500 (1)
Salary Remaining : $42,946
Gabriel Landeskog $90,000 (1)
Salary Remaining : $41,786
David Gustafsson $90,000 (1)
Salary Remaining : $41,786
Calle Clang $87,500 (1)
Salary Remaining : $40,625
Ryan Winterton $87,500 (2)
Salary Remaining : $40,625
Yan Kuznetsov $75,000 (1)
Salary Remaining : $34,821
Jack Williams $62,500 (2)
Salary Remaining : $29,018
Total Farm Players16
Salary Commitment
Year 2025 : $1,433,000
Year 2026 : $720,000
Year 2027 : $375,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,428,000
Year 2026 : $715,000
Year 2027 : $375,000
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,964,812
Farm Players Total Salaries$1,997,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,588,852
Projected Bank Account$27,588,852

Pro Players Salaries

Igor Shesterkin $8,500,000 (3)
-Salary Remaining : $3,946,429
Tyson Barrie $6,500,000 (1)
-Salary Remaining : $3,017,857
T.J. Oshie $6,500,000 (1)
-Salary Remaining : $3,017,857
Aliaksei Protas $6,283,375 (2)
-Salary Remaining : $2,917,281
Phil Kessel $6,000,000 (1)
-Salary Remaining : $2,785,714
Owen Tippett $4,801,250 (1)
-Salary Remaining : $2,229,152
Daniel Sprong $4,500,000 (2)
-Salary Remaining : $2,089,286
VAN Cap Hit $4,189,687 (3)
-Salary Remaining : $1,945,212
Oliver Wahlstrom $4,000,000 (1)
-Salary Remaining : $1,857,143
Ryan Suzuki $4,000,000 (1)
-Salary Remaining : $1,857,143
Drew O'Connor $3,000,000 (4)
-Salary Remaining : $1,392,857
Michael Kesselring $2,278,000 (1)
-Salary Remaining : $1,057,643
Alex Newhook $2,087,500 (2)
-Salary Remaining : $969,196
Sam Morton $2,000,000 (1)
-Salary Remaining : $928,571
Alex Turcotte $1,750,000 (5)
-Salary Remaining : $812,500
John Klingberg $1,000,000 (1)
-Salary Remaining : $464,286
Logan Couture $1,000,000 (1)
-Salary Remaining : $464,286
Ethan Bear $1,000,000 (1)
-Salary Remaining : $464,286
Vincent Iorio $925,000 (1)
-Salary Remaining : $429,464
Jordan Harris $900,000 (2)
-Salary Remaining : $417,857
Jiri Patera $750,000 (1)
-Salary Remaining : $348,214
Total Pro Players21
Salary Commitment
Year 2025 : $71,964,812
Year 2026 : $34,917,750
Year 2027 : $14,396,875
Year 2028 : $4,750,000
Salary Average Commitment
Year 2025 : $48,686,271
Year 2026 : $22,932,021
Year 2027 : $9,161,146
Year 2028 : $4,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,964,812
Year 2026 : $31,210,562
Year 2027 : $17,439,687
Year 2028 : $4,750,000

Farm Players Salaries

Yaroslav Askarov $97,500 (1)
Salary Remaining : $45,268
Jonathan Lekkerimaki $97,500 (3)
Salary Remaining : $45,268
Oskar Olausson $97,500 (1)
Salary Remaining : $45,268
Leo Carlsson $97,500 (2)
Salary Remaining : $45,268
Logan Cooley $97,500 (2)
Salary Remaining : $45,268
Chase Stillman $97,500 (2)
Salary Remaining : $45,268
Pavel Mintyukov $97,500 (2)
Salary Remaining : $45,268
Denton Mateychuk $97,500 (3)
Salary Remaining : $45,268
Eduard Sale $97,500 (3)
Salary Remaining : $45,268
Noah Juulsen $95,000 (2)
Salary Remaining : $44,107
Josh Mahura $95,000 (2)
Salary Remaining : $44,107
Elmer Soderblom $90,000 (2)
Salary Remaining : $41,786
Gage Goncalves $90,000 (1)
Salary Remaining : $41,786
Tye Kartye $90,000 (2)
Salary Remaining : $41,786
Nick Lardis $87,500 (2)
Salary Remaining : $40,625
Brett Harrison $87,500 (1)
Salary Remaining : $40,625
Vadim Zherenko $85,000 (1)
Salary Remaining : $39,464
Tucker Robertson $82,500 (2)
Salary Remaining : $38,304
Bogdan Trineyev $82,500 (1)
Salary Remaining : $38,304
Ryder Korczak $82,500 (2)
Salary Remaining : $38,304
Nikita Grebyonkin $77,500 (2)
Salary Remaining : $35,982
Arturs Silovs $75,000 (2)
Salary Remaining : $34,821
Total Farm Players22
Salary Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,426 - 85.64%
Luxury : 1000 - $200 - 988 - 98.77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,413 - 96.74%
Average Income per Game$1,253,175
Year to Date Revenue$3,759,525

Expense

Pro Players Total Salaries$88,739,500
Farm Players Total Salaries$1,394,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,936,687
Projected Bank Account$11,936,687

Pro Players Salaries

Bo Horvat $8,500,000 (3)
-Salary Remaining : $3,946,429
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $3,946,429
Pierre-Luc Dubois $6,500,000 (3)
-Salary Remaining : $3,017,857
Darnell Nurse $6,000,000 (5)
-Salary Remaining : $2,785,714
Brady Skjei $6,000,000 (3)
-Salary Remaining : $2,785,714
VGK Cap Hit $5,875,000 (2)
-Salary Remaining : $2,727,679
J.J. Peterka $5,594,500 (3)
-Salary Remaining : $2,597,446
Steven Stamkos $5,250,000 (1)
-Salary Remaining : $2,437,500
Jared McCann $5,000,000 (1)
-Salary Remaining : $2,321,429
Michael Bunting $4,500,000 (4)
-Salary Remaining : $2,089,286
Jonathan Huberdeau $4,500,000 (1)
-Salary Remaining : $2,089,286
Adrian Kempe $4,000,000 (1)
-Salary Remaining : $1,857,143
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $1,625,000
Brett Kulak $3,250,000 (1)
-Salary Remaining : $1,508,929
Jonas Brodin $3,000,000 (1)
-Salary Remaining : $1,392,857
Brandon Tanev $2,000,000 (3)
-Salary Remaining : $928,571
Corey Perry $1,350,000 (3)
-Salary Remaining : $626,786
T.J. Brodie $1,200,000 (1)
-Salary Remaining : $557,143
Jake Allen $1,200,000 (2)
-Salary Remaining : $557,143
Noah Cates $1,020,000 (1)
-Salary Remaining : $473,571
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $464,286
Zemgus Girgensons $1,000,000 (1)
-Salary Remaining : $464,286
Total Pro Players22
Salary Commitment
Year 2025 : $88,739,500
Year 2026 : $58,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $49,989,500
Year 2026 : $32,019,500
Year 2027 : $25,944,500
Year 2028 : $6,000,000
Salary Cap with 1 Way Contract
Year 2025 : $88,739,500
Year 2026 : $60,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000

Farm Players Salaries

Simon Nemec $97,500 (2)
Salary Remaining : $45,268
Brendan Brisson $97,500 (1)
Salary Remaining : $45,268
Hunter Shepard $97,000 (1)
Salary Remaining : $45,036
Philippe Myers $95,000 (1)
Salary Remaining : $44,107
Ryan Lomberg $95,000 (1)
Salary Remaining : $44,107
Owen Sillinger $95,000 (1)
Salary Remaining : $44,107
Tomas Nosek $95,000 (1)
Salary Remaining : $44,107
Arthur Kaliyev $90,000 (2)
Salary Remaining : $41,786
Pierrick Dube $90,000 (1)
Salary Remaining : $41,786
Alex Goligoski $90,000 (1)
Salary Remaining : $41,786
Luke Prokop $87,500 (1)
Salary Remaining : $40,625
Felix Sandstrom $80,000 (1)
Salary Remaining : $37,143
Parker Bell $77,500 (1)
Salary Remaining : $35,982
Josh Davies $72,500 (1)
Salary Remaining : $33,661
Matvey Petrov $72,500 (2)
Salary Remaining : $33,661
Alexandre Doucet $62,500 (1)
Salary Remaining : $29,018
Total Farm Players16
Salary Commitment
Year 2025 : $1,394,500
Year 2026 : $260,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,357,000
Year 2026 : $222,500
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,097,250
Farm Players Total Salaries$1,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$535,138
Projected Bank Account$535,138

Pro Players Salaries

WSH Cap Hit $17,600,000 (3)
-Salary Remaining : $8,171,429
Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $3,250,000
Carter Hart $5,750,000 (2)
-Salary Remaining : $2,669,643
Damon Severson $5,500,000 (4)
-Salary Remaining : $2,553,571
Ryan Graves $4,500,000 (1)
-Salary Remaining : $2,089,286
Evander Kane $4,000,000 (3)
-Salary Remaining : $1,857,143
Zach Whitecloud $3,670,000 (2)
-Salary Remaining : $1,703,929
Jeremy Lauzon $3,200,000 (2)
-Salary Remaining : $1,485,714
Will Borgen $3,000,000 (3)
-Salary Remaining : $1,392,857
Braden Schneider $2,839,000 (3)
-Salary Remaining : $1,318,107
Mark Kastelic $2,150,125 (3)
-Salary Remaining : $998,272
Kaedan Korczak $1,605,625 (4)
-Salary Remaining : $745,469
Pheonix Copley $1,500,000 (2)
-Salary Remaining : $696,429
Casey Cizikas $1,200,000 (1)
-Salary Remaining : $557,143
Jamie Drysdale $1,172,500 (1)
-Salary Remaining : $544,375
Jesper Fast $1,000,000 (3)
-Salary Remaining : $464,286
David Tomasek $1,000,000 (2)
-Salary Remaining : $464,286
Marc Gatcomb $1,000,000 (3)
-Salary Remaining : $464,286
Matthew Savoie $975,000 (3)
-Salary Remaining : $452,679
Zack Bolduc $975,000 (2)
-Salary Remaining : $452,679
Mavrik Bourque $960,000 (1)
-Salary Remaining : $445,714
Will Cuylle $925,000 (1)
-Salary Remaining : $429,464
Philip Tomasino $900,000 (1)
-Salary Remaining : $417,857
Olivier Rodrigue $850,000 (1)
-Salary Remaining : $394,643
Alex Laferriere $825,000 (1)
-Salary Remaining : $383,036
Total Pro Players25
Salary Commitment
Year 2025 : $74,097,250
Year 2026 : $52,539,750
Year 2027 : $30,069,750
Year 2028 : $7,105,625
Salary Average Commitment
Year 2025 : $66,397,250
Year 2026 : $59,564,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625
Salary Cap with 1 Way Contract
Year 2025 : $74,097,250
Year 2026 : $62,764,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625

Farm Players Salaries

Jan Mysak $90,000 (1)
Salary Remaining : $41,786
Cale Fleury $90,000 (1)
Salary Remaining : $41,786
Akil Thomas $90,000 (1)
Salary Remaining : $41,786
Calen Addison $90,000 (1)
Salary Remaining : $41,786
Ian Moore $87,500 (2)
Salary Remaining : $40,625
Yegor Sidorov $87,500 (3)
Salary Remaining : $40,625
Carter Mazur $87,500 (2)
Salary Remaining : $40,625
Cole O'Hara $82,500 (2)
Salary Remaining : $38,304
Noah Laba $82,500 (3)
Salary Remaining : $38,304
Isaiah George $82,500 (3)
Salary Remaining : $38,304
Filip Kral $82,500 (2)
Salary Remaining : $38,304
Jan Jenik $82,500 (1)
Salary Remaining : $38,304
Elliot Desnoyers $77,500 (2)
Salary Remaining : $35,982
Keith Petruzzelli $75,000 (2)
Salary Remaining : $34,821
Total Farm Players14
Salary Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,080,937
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,748,139
Projected Bank Account$41,748,139

Pro Players Salaries

WPG Cap Hit $17,600,000 (3)
-Salary Remaining : $8,171,429
Vladimir Tarasenko $7,000,000 (1)
-Salary Remaining : $3,250,000
Andrew Mangiapane $6,000,000 (1)
-Salary Remaining : $2,785,714
Tyler Bertuzzi $6,000,000 (1)
-Salary Remaining : $2,785,714
Filip Gustavsson $4,750,000 (1)
-Salary Remaining : $2,205,357
Shane Pinto $4,420,937 (2)
-Salary Remaining : $2,052,578
Ty Emberson $2,500,000 (2)
-Salary Remaining : $1,160,714
Alec Martinez $2,200,000 (1)
-Salary Remaining : $1,021,429
Curtis Lazar $2,000,000 (1)
-Salary Remaining : $928,571
Daniil Tarasov $1,750,000 (4)
-Salary Remaining : $812,500
Ryan Murray $1,000,000 (1)
-Salary Remaining : $464,286
Calvin De Haan $1,000,000 (1)
-Salary Remaining : $464,286
Shakir Mukhamadullin $975,000 (1)
-Salary Remaining : $452,679
Fabian Lysell $975,000 (1)
-Salary Remaining : $452,679
Marco Rossi $975,000 (1)
-Salary Remaining : $452,679
Declan Chisholm $960,000 (1)
-Salary Remaining : $445,714
Ivan Ivan $950,000 (1)
-Salary Remaining : $441,071
Aatu Raty $925,000 (1)
-Salary Remaining : $429,464
Alexander Holtz $900,000 (2)
-Salary Remaining : $417,857
Luca Cagnoni $825,000 (2)
-Salary Remaining : $383,036
Ethan Cardwell $825,000 (2)
-Salary Remaining : $383,036
Ethen Frank $800,000 (1)
-Salary Remaining : $371,429
Arshdeep Bains $750,000 (2)
-Salary Remaining : $348,214
Total Pro Players23
Salary Commitment
Year 2025 : $66,080,937
Year 2026 : $22,920,937
Year 2027 : $6,000,000
Year 2028 : $1,750,000
Salary Average Commitment
Year 2025 : $52,414,270
Year 2026 : $22,904,270
Year 2027 : $12,683,333
Year 2028 : $1,750,000
Salary Cap with 1 Way Contract
Year 2025 : $66,080,937
Year 2026 : $29,570,937
Year 2027 : $19,350,000
Year 2028 : $1,750,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $44,107
Riley Kidney $92,500 (2)
Salary Remaining : $42,946
Hunter Haight $92,500 (2)
Salary Remaining : $42,946
Zach Metsa $90,000 (1)
Salary Remaining : $41,786
Max Sasson $90,000 (1)
Salary Remaining : $41,786
Georgi Romanov $85,000 (2)
Salary Remaining : $39,464
Gavin White $82,500 (2)
Salary Remaining : $38,304
Aleksi Heponiemi $82,500 (2)
Salary Remaining : $38,304
Jake Livingstone $82,500 (1)
Salary Remaining : $38,304
Aidan McDonough $82,500 (2)
Salary Remaining : $38,304
Brandon Scanlin $82,500 (1)
Salary Remaining : $38,304
Artem Shlaine $77,500 (2)
Salary Remaining : $35,982
Tyler Thorpe $77,500 (3)
Salary Remaining : $35,982
Clay Stevenson $75,000 (1)
Salary Remaining : $34,821
Cole Reinhardt $72,500 (1)
Salary Remaining : $33,661
Ville Heinola $72,500 (1)
Salary Remaining : $33,661
Albin Grewe $70,000 (1)
Salary Remaining : $32,500
Declan McDonnell $70,000 (1)
Salary Remaining : $32,500
Jordan Frasca $62,500 (1)
Salary Remaining : $29,018
Isak Posch $62,500 (2)
Salary Remaining : $29,018
Total Farm Players20
Salary Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0