Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | SAP Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $54,693,762 |
| Farm Players Total Salaries | $1,787,500 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $100,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $25,000,000 | $0 |
| Current Bank Account | $2,053,334 |
| Projected Bank Account | $2,053,334 |
|
Pro Players Salaries |
| SJ Cap Hit |
$12,000,000 (2) |
| -Salary Remaining : |
$12,000,000 |
| Vitali Kravtsov |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Juuso Valimaki |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| Taylor Raddysh |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Pyotr Kochetkov |
$3,750,000 (3) |
| -Salary Remaining : |
$3,750,000 |
| Ryan Lindgren |
$3,250,000 (2) |
| -Salary Remaining : |
$3,250,000 |
| Justus Annunen |
$3,156,200 (3) |
| -Salary Remaining : |
$3,156,200 |
| Henri Jokiharju |
$3,100,000 (1) |
| -Salary Remaining : |
$3,100,000 |
| Joe Veleno |
$3,000,000 (3) |
| -Salary Remaining : |
$3,000,000 |
| Egor Zamula |
$2,575,000 (4) |
| -Salary Remaining : |
$2,575,000 |
| Vasily Podkolzin |
$2,362,562 (3) |
| -Salary Remaining : |
$2,362,562 |
| Pierre Engvall |
$2,200,000 (1) |
| -Salary Remaining : |
$2,200,000 |
| Brett Leason |
$1,750,000 (4) |
| -Salary Remaining : |
$1,750,000 |
| Miles Wood |
$1,300,000 (1) |
| -Salary Remaining : |
$1,300,000 |
| Jimmy Vesey |
$1,000,000 (2) |
| -Salary Remaining : |
$1,000,000 |
| Adam Edstrom |
$900,000 (1) |
| -Salary Remaining : |
$900,000 |
| Juuso Parssinen |
$900,000 (1) |
| -Salary Remaining : |
$900,000 |
| Stephen Halliday |
$825,000 (1) |
| -Salary Remaining : |
$825,000 |
| Collin Graf |
$625,000 (1) |
| -Salary Remaining : |
$625,000 |
| Rasmus Sandin |
$0 (0) |
| Kole Lind |
$0 (0) |
| Linus Karlsson |
$0 (0) |
| Andrew Peeke |
$0 (0) |
| Mason Lohrei |
$0 (0) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2026 : $54,693,762 |
| Year 2027 : $38,843,762 |
| Year 2028 : $24,593,762 |
| Year 2029 : $4,325,000 |
| Salary Average Commitment |
| Year 2026 : $54,693,762 |
| Year 2027 : $40,843,762 |
| Year 2028 : $24,593,762 |
| Year 2029 : $4,325,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $54,693,762 |
| Year 2027 : $40,843,762 |
| Year 2028 : $24,593,762 |
| Year 2029 : $4,325,000 |
|
Farm Players Salaries |
| David Jiricek |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Trevor Connelly |
$97,500 (2) |
| Salary Remaining : |
$97,500 |
| Nathan Gaucher |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Reid Schaefer |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Cam Lund |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Matyas Sapovaliv |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Artyom Duda |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Drew Fortescue |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Miko Matikka |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Ilya Protas |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Ondrej Becher |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Callum Tung |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Skyler Brind'Amour |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Jaden Lipinski |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Dans Locmelis |
$82,500 (2) |
| Salary Remaining : |
$82,500 |
| Yaniv Perets |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Brett Berard |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Jaroslav Chmelar |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Shane Lachance |
$72,500 (2) |
| Salary Remaining : |
$72,500 |
| Tyson Gross |
$62,500 (1) |
| Salary Remaining : |
$62,500 |
| Tim Washe |
$62,500 (1) |
| Salary Remaining : |
$62,500 |
| Alexei Kolosov |
$0 (0) |
| Salary Remaining : |
$0 |
| Cole McWard |
$0 (0) |
| Salary Remaining : |
$0 |
| Tobias Bjornfot |
$0 (0) |
| Salary Remaining : |
$0 |
| Ivan Prosvetov |
$0 (0) |
| Salary Remaining : |
$0 |
| Christian Kyrou |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2026 : $1,787,500 |
| Year 2027 : $612,500 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $1,482,500 |
| Year 2027 : $457,500 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|
Bobcaygeon Bullets
Bridgeport Islanders
Cairo Fighting Ice Camels
Charlestown Chiefs
Charlotte Checkers
Grand Rapids Griffins
Hamilton Bulldogs
Hartford Wolf Pack
Kitchener Rangers
Lehigh Valley Phantoms
Newfoundland Regiment
Owen Sound Platers
Rhode Island Red Army
Stouffville Clippers
Syracuse Crunch
Wilkes Scranton Penguins
Cincinnati Cyclones
Colorado Eagles
Flint Michigan Tropics
Henderson Silver Knights
Iowa Wild
Kimberley Dynamiters
Manitoba Moose
Ontario Reign
Palm Springs Navigators
Prince George Cougars
San Diego Gulls
Saskatchewan Snatchsniffers
Texas Stars
Tucson Roadrunners
Vancouver Millionaires
Victoria Grizzlies
