Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $186 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,062,500
Farm Players Total Salaries$1,067,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$995,270
Farm Year To Date Expenses$12,062
Pro Salary Cap To Date$995,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$497,635
Pro Estimated Expenses$91,067,205
Farm Remaining Season Days175
Farm Expenses Per Days$6,031
Farm Estimated Expenses$1,055,425
Estimated Season Expenses$92,122,630
Season Salary Cap$92,062,500
Estimate Under Maximum Salary Cap of $100,000,000$7,937,500
Estimate Over Minimum Salary Cap of $25,000,000 $67,062,500
Current Bank Account$31,088,605
Projected Bank Account($61,034,025)

Pro Players Salaries

Troy Terry $17,000,000 (4)
-Salary Remaining : $16,816,216
Steven Stamkos $17,000,000 (3)
-Salary Remaining : $16,816,216
ANA Cap Hit $11,887,500 (3)
-Salary Remaining : $11,758,986
Josh Norris $10,100,000 (4)
-Salary Remaining : $9,990,811
Victor Hedman $10,000,000 (2)
-Salary Remaining : $9,891,892
Brad Marchand $9,000,000 (4)
-Salary Remaining : $8,902,703
Mathew Dumba $2,100,000 (1)
-Salary Remaining : $2,077,297
Matt Villalta $2,000,000 (1)
-Salary Remaining : $1,978,378
Zach Metsa $1,500,000 (4)
-Salary Remaining : $1,483,784
Sam Carrick $1,000,000 (4)
-Salary Remaining : $989,189
Maxim Tsyplakov $1,000,000 (2)
-Salary Remaining : $989,189
Philipp Kurashev $1,000,000 (4)
-Salary Remaining : $989,189
James Reimer $1,000,000 (1)
-Salary Remaining : $989,189
Derek Forbort $1,000,000 (1)
-Salary Remaining : $989,189
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $989,189
Macklin Celebrini $975,000 (2)
-Salary Remaining : $964,459
Ryan Reaves $950,000 (1)
-Salary Remaining : $939,730
Beck Malenstyn $950,000 (1)
-Salary Remaining : $939,730
Isac Lundestrom $900,000 (2)
-Salary Remaining : $890,270
Elias Pettersson $875,000 (2)
-Salary Remaining : $865,541
Tyson Jugnauth $825,000 (2)
-Salary Remaining : $816,081
Total Pro Players21
Salary Commitment
Year 2026 : $92,062,500
Year 2027 : $82,562,500
Year 2028 : $63,612,500
Year 2029 : $39,600,000
Salary Average Commitment
Year 2026 : $82,062,500
Year 2027 : $74,062,500
Year 2028 : $68,487,500
Year 2029 : $39,600,000
Salary Cap with 1 Way Contract
Year 2026 : $92,062,500
Year 2027 : $84,062,500
Year 2028 : $68,487,500
Year 2029 : $39,600,000

Farm Players Salaries

Jakub Vrana $97,500 (1)
Salary Remaining : $96,398
Ivan Prosvetov $95,000 (1)
Salary Remaining : $93,927
Travis Hamonic $95,000 (1)
Salary Remaining : $93,927
Beau Akey $92,500 (3)
Salary Remaining : $91,455
Nikita Chibrikov $92,500 (1)
Salary Remaining : $91,455
Adam Beckman $90,000 (1)
Salary Remaining : $88,983
Sawyer Mynio $87,500 (3)
Salary Remaining : $86,511
Connor Ungar $75,000 (1)
Salary Remaining : $74,153
Dru Krebs $72,500 (1)
Salary Remaining : $71,681
Connor Hughes $67,500 (1)
Salary Remaining : $66,737
Jakub Fibigr $67,500 (2)
Salary Remaining : $66,737
Chase Bradley $67,500 (1)
Salary Remaining : $66,737
Ole Bjorgvik-Holm $67,500 (1)
Salary Remaining : $66,737
Total Farm Players13
Salary Commitment
Year 2026 : $1,067,500
Year 2027 : $247,500
Year 2028 : $180,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,067,500
Year 2027 : $247,500
Year 2028 : $180,000
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,360 - 89.33%
Level 2: 5000 - $55 - 4,576 - 91.52%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 3,783 - 94.58%
Luxury : 1000 - $180 - 924 - 92.40%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %16,643 - 92.46%
Average Income per Game$981,111
Year to Date Revenue$981,111

Expense

Pro Players Total Salaries$92,739,812
Farm Players Total Salaries$1,534,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,002,592
Farm Year To Date Expenses$17,338
Pro Salary Cap To Date$1,002,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,225,551
Pro Remaining Season Days183
Pro Expenses Per Days$501,296
Pro Estimated Expenses$91,737,168
Farm Remaining Season Days175
Farm Expenses Per Days$8,669
Farm Estimated Expenses$1,517,075
Estimated Season Expenses$93,254,243
Season Salary Cap$92,739,812
Estimate Under Maximum Salary Cap of $100,000,000$7,260,188
Estimate Over Minimum Salary Cap of $25,000,000 $67,739,812
Current Bank Account$35,028,828
Projected Bank Account($17,999,864)

Pro Players Salaries

Robert Thomas $9,175,000 (4)
-Salary Remaining : $9,075,811
Jake Oettinger $9,040,000 (4)
-Salary Remaining : $8,942,270
Moritz Seider $8,418,062 (3)
-Salary Remaining : $8,327,056
David Pastrnak $8,000,000 (2)
-Salary Remaining : $7,913,514
Lucas Raymond $7,661,125 (3)
-Salary Remaining : $7,578,302
William Nylander $7,500,000 (1)
-Salary Remaining : $7,418,919
Martin Fehervary $5,050,000 (1)
-Salary Remaining : $4,995,405
Dylan Larkin $5,000,000 (3)
-Salary Remaining : $4,945,946
Nazem Kadri $4,545,000 (3)
-Salary Remaining : $4,495,865
Pavel Zacha $4,500,000 (2)
-Salary Remaining : $4,451,351
Patrick Kane $4,000,000 (3)
-Salary Remaining : $3,956,757
Jaden Schwartz $3,500,000 (1)
-Salary Remaining : $3,462,162
Justin Faulk $3,000,000 (2)
-Salary Remaining : $2,967,568
Erik Karlsson $2,625,000 (2)
-Salary Remaining : $2,596,622
Brendan Gallagher $2,000,000 (1)
-Salary Remaining : $1,978,378
Mattias Samuelsson $1,605,625 (2)
-Salary Remaining : $1,588,267
Rickard Rakell $1,600,000 (2)
-Salary Remaining : $1,582,703
Marcus Johansson $1,600,000 (2)
-Salary Remaining : $1,582,703
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $989,189
Alex Lyon $1,000,000 (1)
-Salary Remaining : $989,189
Charle-Edouard D'Astous $995,000 (1)
-Salary Remaining : $984,243
Matthew Knies $925,000 (1)
-Salary Remaining : $915,000
Total Pro Players22
Salary Commitment
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000
Salary Average Commitment
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000
Salary Cap with 1 Way Contract
Year 2026 : $92,739,812
Year 2027 : $71,769,812
Year 2028 : $47,839,187
Year 2029 : $18,215,000

Farm Players Salaries

Atro Leppanen $99,500 (1)
Salary Remaining : $98,376
Eduards Tralmaks $95,000 (1)
Salary Remaining : $93,927
Ben McCartney $95,000 (2)
Salary Remaining : $93,927
Philippe Daoust $95,000 (2)
Salary Remaining : $93,927
Luke Krys $95,000 (2)
Salary Remaining : $93,927
Francesco Pinelli $92,500 (1)
Salary Remaining : $91,455
Noel Gunler $92,500 (1)
Salary Remaining : $91,455
Alex Steeves $90,000 (2)
Salary Remaining : $88,983
Taige Harding $87,500 (1)
Salary Remaining : $86,511
Ty Smith $82,500 (1)
Salary Remaining : $81,568
Justin Gill $77,500 (1)
Salary Remaining : $76,624
Owen Say $75,000 (1)
Salary Remaining : $74,153
Kyle Jackson $67,500 (1)
Salary Remaining : $66,737
William Rousseau $67,500 (1)
Salary Remaining : $66,737
Owen McLaughlin $67,500 (2)
Salary Remaining : $66,737
Arsenii Sergeev $67,500 (2)
Salary Remaining : $66,737
Carter King $62,500 (1)
Salary Remaining : $61,794
Josh Samanski $62,500 (1)
Salary Remaining : $61,794
Damien Carfagna $62,500 (1)
Salary Remaining : $61,794
Total Farm Players19
Salary Commitment
Year 2026 : $1,534,500
Year 2027 : $510,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,534,500
Year 2027 : $510,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :12005

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,697,500
Farm Players Total Salaries$1,781,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$742,676
Farm Year To Date Expenses$20,124
Pro Salary Cap To Date$742,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$371,338
Pro Estimated Expenses$67,954,854
Farm Remaining Season Days175
Farm Expenses Per Days$10,062
Farm Estimated Expenses$1,760,850
Estimated Season Expenses$69,715,704
Season Salary Cap$68,697,500
Estimate Under Maximum Salary Cap of $100,000,000$31,302,500
Estimate Over Minimum Salary Cap of $25,000,000 $43,697,500
Current Bank Account$27,138,176
Projected Bank Account($42,577,528)

Pro Players Salaries

BUF Cap Hit $13,725,000 (2)
-Salary Remaining : $13,576,622
Alex Ovechkin $8,000,000 (2)
-Salary Remaining : $7,913,514
Mikulas Hovorka $8,000,000 (1)
-Salary Remaining : $7,913,514
Tristan Jarry $7,000,000 (1)
-Salary Remaining : $6,924,324
Adam Larsson $4,500,000 (4)
-Salary Remaining : $4,451,351
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $3,956,757
Adam Boqvist $3,250,000 (2)
-Salary Remaining : $3,214,865
Max Domi $3,000,000 (2)
-Salary Remaining : $2,967,568
Chris Tanev $2,000,000 (2)
-Salary Remaining : $1,978,378
Kevin Hayes $1,750,000 (1)
-Salary Remaining : $1,731,081
Oskar Sundqvist $1,200,000 (2)
-Salary Remaining : $1,187,027
Spencer Stastney $1,172,500 (1)
-Salary Remaining : $1,159,824
Ryan Poehling $1,100,000 (1)
-Salary Remaining : $1,088,108
Jake Bean $1,000,000 (2)
-Salary Remaining : $989,189
Conor Sheary $1,000,000 (1)
-Salary Remaining : $989,189
Anthony Richard $1,000,000 (1)
-Salary Remaining : $989,189
Rafael Harvey-Pinard $1,000,000 (1)
-Salary Remaining : $989,189
Frederik Andersen $1,000,000 (1)
-Salary Remaining : $989,189
Frank Vatrano $1,000,000 (2)
-Salary Remaining : $989,189
Riley Tufte $1,000,000 (2)
-Salary Remaining : $989,189
Jonathan Aspirot $1,000,000 (3)
-Salary Remaining : $989,189
Nick Cousins $1,000,000 (2)
-Salary Remaining : $989,189
Ryan Lomberg $1,000,000 (1)
-Salary Remaining : $989,189
Total Pro Players23
Salary Commitment
Year 2026 : $68,697,500
Year 2027 : $33,575,000
Year 2028 : $9,500,000
Year 2029 : $4,500,000
Salary Average Commitment
Year 2026 : $68,697,500
Year 2027 : $44,675,000
Year 2028 : $9,500,000
Year 2029 : $4,500,000
Salary Cap with 1 Way Contract
Year 2026 : $68,697,500
Year 2027 : $44,675,000
Year 2028 : $9,500,000
Year 2029 : $4,500,000

Farm Players Salaries

Dennis Cholowski $95,000 (1)
Salary Remaining : $93,927
Jacob MacDonald $94,500 (1)
Salary Remaining : $93,432
Alex Belzile $94,500 (1)
Salary Remaining : $93,432
Walker Duehr $94,500 (1)
Salary Remaining : $93,432
Eddie Genborg $92,500 (3)
Salary Remaining : $91,455
Dominik Badinka $92,500 (2)
Salary Remaining : $91,455
Max Shabanov $90,000 (2)
Salary Remaining : $88,983
Jakob Pelletier $90,000 (1)
Salary Remaining : $88,983
Tristan Lennox $87,500 (1)
Salary Remaining : $86,511
Sergei Murashov $82,500 (2)
Salary Remaining : $81,568
Gabriel Szturc $82,500 (1)
Salary Remaining : $81,568
Nathan Aspinall $77,500 (2)
Salary Remaining : $76,624
Alexander Kisakov $75,000 (1)
Salary Remaining : $74,153
Matias Mantykivi $75,000 (1)
Salary Remaining : $74,153
Lassi Thomson $75,000 (1)
Salary Remaining : $74,153
Hunter St. Martin $72,500 (2)
Salary Remaining : $71,681
Matyas Melovsky $72,500 (2)
Salary Remaining : $71,681
Nikita Novikov $72,500 (1)
Salary Remaining : $71,681
Dylan Roobroeck $67,500 (1)
Salary Remaining : $66,737
William Nicholl $67,500 (3)
Salary Remaining : $66,737
Finn Harding $67,500 (2)
Salary Remaining : $66,737
Zac Funk $62,500 (1)
Salary Remaining : $61,794
Total Farm Players22
Salary Commitment
Year 2026 : $1,781,000
Year 2027 : $715,000
Year 2028 : $160,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,661,000
Year 2027 : $595,000
Year 2028 : $160,000
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,937,288
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$993,916
Farm Year To Date Expenses$14,944
Pro Salary Cap To Date$993,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$496,958
Pro Estimated Expenses$90,943,314
Farm Remaining Season Days175
Farm Expenses Per Days$7,472
Farm Estimated Expenses$1,307,600
Estimated Season Expenses$92,250,914
Season Salary Cap$91,937,288
Estimate Under Maximum Salary Cap of $100,000,000$8,062,712
Estimate Over Minimum Salary Cap of $25,000,000 $66,937,288
Current Bank Account$8,189,970
Projected Bank Account($84,060,944)

Pro Players Salaries

Mitch Marner $14,400,000 (3)
-Salary Remaining : $14,244,324
Rasmus Dahlin $10,825,000 (4)
-Salary Remaining : $10,707,973
Carter Verhaeghe $8,250,000 (2)
-Salary Remaining : $8,160,811
Charlie McAvoy $7,250,000 (3)
-Salary Remaining : $7,171,622
Jaccob Slavin $7,000,000 (2)
-Salary Remaining : $6,924,324
Joey Daccord $5,750,000 (3)
-Salary Remaining : $5,687,838
Elias Pettersson $5,594,500 (2)
-Salary Remaining : $5,534,019
Brock Boeser $4,000,000 (2)
-Salary Remaining : $3,956,757
Kevin Bahl $3,876,438 (4)
-Salary Remaining : $3,834,531
Anthony Cirelli $3,670,000 (1)
-Salary Remaining : $3,630,324
Alex Nedeljkovic $3,500,000 (4)
-Salary Remaining : $3,462,162
CGY Cap Hit $2,293,850 (1)
-Salary Remaining : $2,269,052
Brandon Duhaime $2,000,000 (3)
-Salary Remaining : $1,978,378
Ryan Donato $1,925,000 (3)
-Salary Remaining : $1,904,189
Lars Eller $1,500,000 (1)
-Salary Remaining : $1,483,784
Nils Hoglander $1,452,500 (1)
-Salary Remaining : $1,436,797
Trevor Van Riemsdyk $1,000,000 (4)
-Salary Remaining : $989,189
James Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $989,189
Sheldon Dries $1,000,000 (1)
-Salary Remaining : $989,189
Andrew Mangiapane $1,000,000 (1)
-Salary Remaining : $989,189
Jason Dickinson $1,000,000 (1)
-Salary Remaining : $989,189
Ben Hutton $1,000,000 (1)
-Salary Remaining : $989,189
Connor Bedard $975,000 (1)
-Salary Remaining : $964,459
Cutter Gauthier $975,000 (2)
-Salary Remaining : $964,459
Marcus Hogberg $700,000 (1)
-Salary Remaining : $692,432
Total Pro Players25
Salary Commitment
Year 2026 : $91,937,288
Year 2027 : $76,345,938
Year 2028 : $50,526,438
Year 2029 : $19,201,438
Salary Average Commitment
Year 2026 : $84,937,288
Year 2027 : $69,345,938
Year 2028 : $50,526,438
Year 2029 : $19,201,438
Salary Cap with 1 Way Contract
Year 2026 : $91,937,288
Year 2027 : $76,345,938
Year 2028 : $50,526,438
Year 2029 : $19,201,438

Farm Players Salaries

Topias Leinonen $92,500 (2)
Salary Remaining : $91,455
Jack Finley $92,500 (1)
Salary Remaining : $91,455
Quinn Olson $87,500 (1)
Salary Remaining : $86,511
Nikita Alexandrov $82,500 (2)
Salary Remaining : $81,568
Andrei Loshko $82,500 (3)
Salary Remaining : $81,568
Jakub Stancl $82,500 (3)
Salary Remaining : $81,568
Drew Bavaro $82,500 (1)
Salary Remaining : $81,568
Martin Chromiak $77,500 (1)
Salary Remaining : $76,624
Thomas Milic $77,500 (2)
Salary Remaining : $76,624
Michael Milne $75,000 (1)
Salary Remaining : $74,153
Josh Maniscalco $75,000 (1)
Salary Remaining : $74,153
Dylan Wendt $75,000 (1)
Salary Remaining : $74,153
Sean Behrens $75,000 (1)
Salary Remaining : $74,153
Jeremy Hanzel $72,500 (2)
Salary Remaining : $71,681
Aiden Fink $67,500 (3)
Salary Remaining : $66,737
Gustav Stjernberg $62,500 (2)
Salary Remaining : $61,794
Ben Steeves $62,500 (1)
Salary Remaining : $61,794
Total Farm Players17
Salary Commitment
Year 2026 : $1,322,500
Year 2027 : $620,000
Year 2028 : $232,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,322,500
Year 2027 : $620,000
Year 2028 : $232,500
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 5,846 - 97.43%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,757 - 87.85%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 980 - 98.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,583 - 97.68%
Average Income per Game$1,222,095
Year to Date Revenue$1,222,095

Expense

Pro Players Total Salaries$71,051,625
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$768,126
Farm Year To Date Expenses$27,824
Pro Salary Cap To Date$768,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,105,895
Pro Remaining Season Days183
Pro Expenses Per Days$384,063
Pro Estimated Expenses$70,283,529
Farm Remaining Season Days175
Farm Expenses Per Days$13,912
Farm Estimated Expenses$2,434,600
Estimated Season Expenses$72,718,129
Season Salary Cap$71,051,625
Estimate Under Maximum Salary Cap of $100,000,000$28,948,375
Estimate Over Minimum Salary Cap of $25,000,000 $46,051,625
Current Bank Account$33,545,607
Projected Bank Account$10,933,373

Pro Players Salaries

CAR Cap Hit $6,500,000 (2)
-Salary Remaining : $6,429,730
Andre Burakovsky $5,750,000 (2)
-Salary Remaining : $5,687,838
Ville Husso $5,600,000 (1)
-Salary Remaining : $5,539,459
Victor Olofsson $5,300,000 (1)
-Salary Remaining : $5,242,703
Connor McMichael $5,050,000 (4)
-Salary Remaining : $4,995,405
Devin Cooley $5,016,000 (3)
-Salary Remaining : $4,961,773
Luke Evangelista $4,225,000 (5)
-Salary Remaining : $4,179,324
Dante Fabbro $4,000,000 (1)
-Salary Remaining : $3,956,757
Nick Paul $3,750,000 (3)
-Salary Remaining : $3,709,459
Jack Quinn $3,400,000 (5)
-Salary Remaining : $3,363,243
Kaiden Guhle $3,400,000 (5)
-Salary Remaining : $3,363,243
Alexander Romanov $3,250,000 (3)
-Salary Remaining : $3,214,865
Kasperi Kapanen $2,832,500 (2)
-Salary Remaining : $2,801,878
Simon Holmstrom $2,830,750 (1)
-Salary Remaining : $2,800,147
Erik Gudbranson $2,750,000 (2)
-Salary Remaining : $2,720,270
Arber Xhekaj $1,461,250 (3)
-Salary Remaining : $1,445,453
Michael Rasmussen $1,461,125 (2)
-Salary Remaining : $1,445,329
Ben Meyers $1,000,000 (2)
-Salary Remaining : $989,189
Ross Johnston $1,000,000 (2)
-Salary Remaining : $989,189
Joel Hanley $975,000 (1)
-Salary Remaining : $964,459
Jackson Blake $825,000 (2)
-Salary Remaining : $816,081
Tyson Kozak $675,000 (1)
-Salary Remaining : $667,703
Total Pro Players22
Salary Commitment
Year 2026 : $71,051,625
Year 2027 : $51,170,875
Year 2028 : $29,552,250
Year 2029 : $16,075,000
Salary Average Commitment
Year 2026 : $60,151,625
Year 2027 : $51,670,875
Year 2028 : $29,552,250
Year 2029 : $16,075,000
Salary Cap with 1 Way Contract
Year 2026 : $71,051,625
Year 2027 : $51,670,875
Year 2028 : $29,552,250
Year 2029 : $16,075,000

Farm Players Salaries

Nate Danielson $97,500 (3)
Salary Remaining : $96,398
Zayne Parekh $97,500 (3)
Salary Remaining : $96,398
Brennan Othmann $97,500 (1)
Salary Remaining : $96,398
Matvei Gridin $97,500 (3)
Salary Remaining : $96,398
Michael Brandsegg-Nygard $97,500 (3)
Salary Remaining : $96,398
Maveric Lamoureux $97,500 (2)
Salary Remaining : $96,398
Jiri Patera $95,000 (2)
Salary Remaining : $93,927
Luca Del Bel Belluz $92,500 (1)
Salary Remaining : $91,455
Jack Peart $92,500 (1)
Salary Remaining : $91,455
Tristan Bertucci $92,500 (3)
Salary Remaining : $91,455
Paul Ludwinski $92,500 (1)
Salary Remaining : $91,455
Carson Bjarnason $92,500 (3)
Salary Remaining : $91,455
Jesse Pulkkinen $92,500 (3)
Salary Remaining : $91,455
Kasper Halttunen $92,500 (3)
Salary Remaining : $91,455
Tanner Howe $92,500 (3)
Salary Remaining : $91,455
Laurent Brossoit $90,000 (2)
Salary Remaining : $88,983
Landon Slaggert $90,000 (1)
Salary Remaining : $88,983
Nikita Nesterenko $90,000 (1)
Salary Remaining : $88,983
Hendrix Lapierre $90,000 (1)
Salary Remaining : $88,983
Jack St. Ivany $90,000 (2)
Salary Remaining : $88,983
Ozzy Wiesblatt $90,000 (1)
Salary Remaining : $88,983
Martin Pospisil $90,000 (1)
Salary Remaining : $88,983
Devin Kaplan $87,500 (2)
Salary Remaining : $86,511
Michael Buchinger $87,500 (2)
Salary Remaining : $86,511
Amadeus Lombardi $82,500 (1)
Salary Remaining : $81,568
Vsevolod Komarov $77,500 (2)
Salary Remaining : $76,624
Joshua Roy $77,500 (1)
Salary Remaining : $76,624
Total Farm Players27
Salary Commitment
Year 2026 : $2,462,500
Year 2027 : $1,477,500
Year 2028 : $852,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,370,000
Year 2027 : $1,477,500
Year 2028 : $852,500
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,472,925
Farm Players Total Salaries$1,572,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$978,086
Farm Year To Date Expenses$17,768
Pro Salary Cap To Date$978,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$489,043
Pro Estimated Expenses$89,494,869
Farm Remaining Season Days175
Farm Expenses Per Days$8,884
Farm Estimated Expenses$1,554,700
Estimated Season Expenses$91,049,569
Season Salary Cap$90,472,925
Estimate Under Maximum Salary Cap of $100,000,000$9,527,075
Estimate Over Minimum Salary Cap of $25,000,000 $65,472,925
Current Bank Account$20,834,927
Projected Bank Account($70,214,642)

Pro Players Salaries

Noah Hanifin $12,500,000 (4)
-Salary Remaining : $12,364,865
Vladislav Gavrikov $11,600,000 (4)
-Salary Remaining : $11,474,595
Dylan Guenther $9,175,000 (5)
-Salary Remaining : $9,075,811
Jonathan Toews $7,500,000 (1)
-Salary Remaining : $7,418,919
Owen Power $4,905,625 (3)
-Salary Remaining : $4,852,591
Barrett Hayton $4,225,000 (4)
-Salary Remaining : $4,179,324
Jakub Dobes $4,180,800 (1)
-Salary Remaining : $4,135,602
CHI Cap Hit $4,000,000 (2)
-Salary Remaining : $3,956,757
Dawson Mercer $3,527,875 (2)
-Salary Remaining : $3,489,736
Wyatt Kaiser $3,527,875 (3)
-Salary Remaining : $3,489,736
Ryan Shea $3,500,000 (4)
-Salary Remaining : $3,462,162
Josh Anderson $3,250,000 (3)
-Salary Remaining : $3,214,865
Tanner Jeannot $3,000,000 (2)
-Salary Remaining : $2,967,568
Fraser Minten $2,830,750 (1)
-Salary Remaining : $2,800,147
Justin Barron $2,575,000 (4)
-Salary Remaining : $2,547,162
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,236,486
Connor Brown $1,100,000 (1)
-Salary Remaining : $1,088,108
Anthony Duclair $1,100,000 (2)
-Salary Remaining : $1,088,108
Liam O'Brien $1,000,000 (1)
-Salary Remaining : $989,189
Matt Coronato $975,000 (1)
-Salary Remaining : $964,459
Adam Fantilli $975,000 (1)
-Salary Remaining : $964,459
Matthew Wood $975,000 (3)
-Salary Remaining : $964,459
Sebastian Cossa $975,000 (1)
-Salary Remaining : $964,459
Ryan Greene $925,000 (2)
-Salary Remaining : $915,000
Matthew Robertson $900,000 (1)
-Salary Remaining : $890,270
Total Pro Players25
Salary Commitment
Year 2026 : $90,472,925
Year 2027 : $70,036,375
Year 2028 : $56,233,500
Year 2029 : $43,575,000
Salary Average Commitment
Year 2026 : $90,472,925
Year 2027 : $70,036,375
Year 2028 : $56,233,500
Year 2029 : $43,575,000
Salary Cap with 1 Way Contract
Year 2026 : $90,472,925
Year 2027 : $70,036,375
Year 2028 : $56,233,500
Year 2029 : $43,575,000

Farm Players Salaries

Zach Dean $97,500 (1)
Salary Remaining : $96,398
Bradly Nadeau $97,500 (2)
Salary Remaining : $96,398
Nolan Allan $97,500 (2)
Salary Remaining : $96,398
Logan Mailloux $97,500 (1)
Salary Remaining : $96,398
Owen Pickering $97,500 (2)
Salary Remaining : $96,398
Conor Geekie $97,500 (2)
Salary Remaining : $96,398
Isaak Phillips $90,000 (2)
Salary Remaining : $88,983
Jonah Gadjovich $90,000 (1)
Salary Remaining : $88,983
Ben Jones $90,000 (1)
Salary Remaining : $88,983
William Villeneuve $82,500 (1)
Salary Remaining : $81,568
Filip Hallander $82,500 (1)
Salary Remaining : $81,568
Tyler Tullio $82,500 (1)
Salary Remaining : $81,568
Jeremie Poirier $82,500 (1)
Salary Remaining : $81,568
Sean Farrell $82,500 (1)
Salary Remaining : $81,568
Kevin Korchinski $82,500 (2)
Salary Remaining : $81,568
Mads Sogaard $75,000 (1)
Salary Remaining : $74,153
Samuel Knazko $75,000 (2)
Salary Remaining : $74,153
Matt Rempe $72,500 (1)
Salary Remaining : $71,681
Total Farm Players18
Salary Commitment
Year 2026 : $1,572,500
Year 2027 : $637,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,572,500
Year 2027 : $637,500
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,394 - 89.90%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $23 - 3,907 - 97.68%
Luxury : 1000 - $180 - 952 - 95.20%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,253 - 95.85%
Average Income per Game$1,127,469
Year to Date Revenue$1,127,469

Expense

Pro Players Total Salaries$81,027,874
Farm Players Total Salaries$1,366,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$875,978
Farm Year To Date Expenses$15,436
Pro Salary Cap To Date$875,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,226,229
Pro Remaining Season Days183
Pro Expenses Per Days$437,989
Pro Estimated Expenses$80,151,987
Farm Remaining Season Days175
Farm Expenses Per Days$7,718
Farm Estimated Expenses$1,350,650
Estimated Season Expenses$81,502,637
Season Salary Cap$81,027,874
Estimate Under Maximum Salary Cap of $100,000,000$18,972,126
Estimate Over Minimum Salary Cap of $25,000,000 $56,027,874
Current Bank Account$7,500,488
Projected Bank Account($27,775,920)

Pro Players Salaries

Ryan Nugent-Hopkins $8,250,000 (1)
-Salary Remaining : $8,160,811
COL Cap Hit $8,000,000 (2)
-Salary Remaining : $7,913,514
Pavel Buchnevich $7,500,000 (2)
-Salary Remaining : $7,418,919
Rasmus Ristolainen $6,500,000 (1)
-Salary Remaining : $6,429,730
Dustin Wolf $5,680,000 (5)
-Salary Remaining : $5,618,595
Stuart Skinner $4,750,000 (2)
-Salary Remaining : $4,698,649
Warren Foegele $4,500,000 (3)
-Salary Remaining : $4,451,351
Brandon Carlo $4,225,000 (1)
-Salary Remaining : $4,179,324
Morgan Frost $4,000,000 (2)
-Salary Remaining : $3,956,757
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $3,956,757
Mason McTavish $2,839,000 (3)
-Salary Remaining : $2,808,308
Urho Vaakanainen $2,575,000 (4)
-Salary Remaining : $2,547,162
Bobby Brink $2,362,562 (4)
-Salary Remaining : $2,337,021
Nils Lundkvist $2,362,562 (4)
-Salary Remaining : $2,337,021
Nick Perbix $2,250,000 (3)
-Salary Remaining : $2,225,676
Joel Kiviranta $2,000,000 (2)
-Salary Remaining : $1,978,378
Mason Appleton $1,500,000 (1)
-Salary Remaining : $1,483,784
Albert Johansson $1,461,250 (3)
-Salary Remaining : $1,445,453
Robby Fabbri $1,250,000 (2)
-Salary Remaining : $1,236,486
Nicholas Robertson $1,172,500 (1)
-Salary Remaining : $1,159,824
Jonas Johansson $1,000,000 (1)
-Salary Remaining : $989,189
Kevin Labanc $1,000,000 (1)
-Salary Remaining : $989,189
Tyler Kleven $925,000 (1)
-Salary Remaining : $915,000
Lane Hutson $925,000 (2)
-Salary Remaining : $915,000
Total Pro Players24
Salary Commitment
Year 2026 : $81,027,874
Year 2027 : $56,455,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124
Salary Average Commitment
Year 2026 : $70,527,874
Year 2027 : $54,205,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124
Salary Cap with 1 Way Contract
Year 2026 : $81,027,874
Year 2027 : $56,455,374
Year 2028 : $24,030,374
Year 2029 : $12,980,124

Farm Players Salaries

Jacob Moverare $99,000 (1)
Salary Remaining : $97,881
Dalibor Dvorsky $97,500 (3)
Salary Remaining : $96,398
Noah Ostlund $97,500 (2)
Salary Remaining : $96,398
Brandon Halverson $95,000 (1)
Salary Remaining : $93,927
Alex Nylander $95,000 (1)
Salary Remaining : $93,927
Ken Appleby $94,500 (1)
Salary Remaining : $93,432
Oliver Kapanen $92,500 (2)
Salary Remaining : $91,455
Shai Buium $92,500 (1)
Salary Remaining : $91,455
William Stromgren $92,500 (1)
Salary Remaining : $91,455
Raphael Lavoie $90,000 (1)
Salary Remaining : $88,983
Givani Smith $90,000 (1)
Salary Remaining : $88,983
Jan Bednar $82,500 (1)
Salary Remaining : $81,568
Evan Vierling $82,500 (2)
Salary Remaining : $81,568
Adam Ginning $82,500 (2)
Salary Remaining : $81,568
Vladislav Kolyachonok $82,500 (2)
Salary Remaining : $81,568
Total Farm Players15
Salary Commitment
Year 2026 : $1,366,000
Year 2027 : $535,000
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,366,000
Year 2027 : $535,000
Year 2028 : $97,500
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,329,063
Farm Players Total Salaries$1,965,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,030,584
Farm Year To Date Expenses$22,204
Pro Salary Cap To Date$1,030,584
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$515,292
Pro Estimated Expenses$94,298,436
Farm Remaining Season Days175
Farm Expenses Per Days$11,102
Farm Estimated Expenses$1,942,850
Estimated Season Expenses$96,241,286
Season Salary Cap$95,329,063
Estimate Under Maximum Salary Cap of $100,000,000$4,670,937
Estimate Over Minimum Salary Cap of $25,000,000 $70,329,063
Current Bank Account$4,615,886
Projected Bank Account($91,625,400)

Pro Players Salaries

Connor McDavid $14,500,000 (3)
-Salary Remaining : $14,343,243
Auston Matthews $11,250,000 (3)
-Salary Remaining : $11,128,378
Drake Batherson $10,092,500 (1)
-Salary Remaining : $9,983,392
CBJ Cap Hit $9,400,000 (1)
-Salary Remaining : $9,298,378
William Eklund $5,050,000 (5)
-Salary Remaining : $4,995,405
Philip Broberg $4,420,938 (1)
-Salary Remaining : $4,373,144
Sean Couturier $4,000,000 (4)
-Salary Remaining : $3,956,757
Mikael Granlund $4,000,000 (1)
-Salary Remaining : $3,956,757
Brent Burns $3,500,000 (2)
-Salary Remaining : $3,462,162
Mathieu Olivier $3,500,000 (3)
-Salary Remaining : $3,462,162
Mattias Ekholm $3,250,000 (3)
-Salary Remaining : $3,214,865
Filip Hronek $3,250,000 (3)
-Salary Remaining : $3,214,865
Akira Schmid $3,010,000 (2)
-Salary Remaining : $2,977,459
Yegor Chinakhov $2,575,000 (4)
-Salary Remaining : $2,547,162
Cam York $2,500,000 (3)
-Salary Remaining : $2,472,973
Bobby McMann $1,875,000 (2)
-Salary Remaining : $1,854,730
Justin Hryckowian $1,605,625 (4)
-Salary Remaining : $1,588,267
Alexandre Carrier $1,500,000 (4)
-Salary Remaining : $1,483,784
Jordan Eberle $1,500,000 (1)
-Salary Remaining : $1,483,784
Connor Dewar $1,250,000 (4)
-Salary Remaining : $1,236,486
Jet Greaves $1,200,000 (4)
-Salary Remaining : $1,187,027
Pontus Holmberg $1,100,000 (4)
-Salary Remaining : $1,088,108
Tony DeAngelo $1,000,000 (2)
-Salary Remaining : $989,189
Total Pro Players23
Salary Commitment
Year 2026 : $95,329,063
Year 2027 : $65,915,625
Year 2028 : $56,530,625
Year 2029 : $18,280,625
Salary Average Commitment
Year 2026 : $80,891,563
Year 2027 : $51,415,625
Year 2028 : $42,030,625
Year 2029 : $18,280,625
Salary Cap with 1 Way Contract
Year 2026 : $95,329,063
Year 2027 : $65,915,625
Year 2028 : $56,530,625
Year 2029 : $18,280,625

Farm Players Salaries

Klim Kostin $95,000 (1)
Salary Remaining : $93,927
Colten Ellis $95,000 (1)
Salary Remaining : $93,927
Joe Veleno $95,000 (2)
Salary Remaining : $93,927
Tomas Nosek $95,000 (1)
Salary Remaining : $93,927
Michael Callahan $95,000 (2)
Salary Remaining : $93,927
Trey Fix-Wolansky $95,000 (1)
Salary Remaining : $93,927
Dennis Gilbert $95,000 (1)
Salary Remaining : $93,927
Jake Christiansen $95,000 (1)
Salary Remaining : $93,927
Alec Regula $95,000 (2)
Salary Remaining : $93,927
Evan Nause $92,500 (2)
Salary Remaining : $91,455
Graeme Clarke $90,000 (1)
Salary Remaining : $88,983
John Leonard $90,000 (2)
Salary Remaining : $88,983
Kyle Keyser $90,000 (2)
Salary Remaining : $88,983
Cameron Hughes $90,000 (2)
Salary Remaining : $88,983
Aidan Thompson $87,500 (1)
Salary Remaining : $86,511
Aleksanteri Kaskimaki $87,500 (2)
Salary Remaining : $86,511
Cameron Whitehead $82,500 (1)
Salary Remaining : $81,568
Jonathan Gruden $82,500 (2)
Salary Remaining : $81,568
Kenny Connors $82,500 (2)
Salary Remaining : $81,568
Ludvig Jansson $82,500 (2)
Salary Remaining : $81,568
Matthew Maggio $77,500 (1)
Salary Remaining : $76,624
Filip Zadina $75,000 (2)
Salary Remaining : $74,153
Total Farm Players22
Salary Commitment
Year 2026 : $1,965,000
Year 2027 : $1,057,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,965,000
Year 2027 : $1,057,500
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,132,750
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,006,840
Farm Year To Date Expenses$13,560
Pro Salary Cap To Date$1,006,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,420
Pro Estimated Expenses$92,125,860
Farm Remaining Season Days175
Farm Expenses Per Days$6,780
Farm Estimated Expenses$1,186,500
Estimated Season Expenses$93,312,360
Season Salary Cap$93,132,750
Estimate Under Maximum Salary Cap of $100,000,000$6,867,250
Estimate Over Minimum Salary Cap of $25,000,000 $68,132,750
Current Bank Account$20,982,212
Projected Bank Account($72,330,148)

Pro Players Salaries

Cale Makar $10,000,000 (1)
-Salary Remaining : $9,891,892
Jack Hughes $9,750,000 (1)
-Salary Remaining : $9,644,595
Nico Hischier $9,185,000 (5)
-Salary Remaining : $9,085,703
Jake Sanderson $8,766,625 (2)
-Salary Remaining : $8,671,851
Seth Jarvis $8,350,000 (2)
-Salary Remaining : $8,259,730
Wyatt Johnston $7,661,125 (3)
-Salary Remaining : $7,578,302
Trevor Zegras $6,700,000 (5)
-Salary Remaining : $6,627,568
Brock Nelson $5,250,000 (2)
-Salary Remaining : $5,193,243
Mark Scheifele $5,000,000 (1)
-Salary Remaining : $4,945,946
Travis Sanheim $4,850,000 (2)
-Salary Remaining : $4,797,568
Mika Zibanejad $4,500,000 (3)
-Salary Remaining : $4,451,351
Radko Gudas $3,350,000 (4)
-Salary Remaining : $3,313,784
Jeremy Lauzon $1,600,000 (1)
-Salary Remaining : $1,582,703
Marcus Foligno $1,500,000 (2)
-Salary Remaining : $1,483,784
Logan Thompson $1,500,000 (2)
-Salary Remaining : $1,483,784
Devon Levi $1,200,000 (5)
-Salary Remaining : $1,187,027
Mark Kastelic $1,100,000 (2)
-Salary Remaining : $1,088,108
Yakov Trenin $1,000,000 (1)
-Salary Remaining : $989,189
Barclay Goodrow $995,000 (1)
-Salary Remaining : $984,243
Alexander Nikishin $875,000 (1)
-Salary Remaining : $865,541
Total Pro Players20
Salary Commitment
Year 2026 : $93,132,750
Year 2027 : $63,912,750
Year 2028 : $32,596,125
Year 2029 : $20,435,000
Salary Average Commitment
Year 2026 : $76,682,751
Year 2027 : $59,062,751
Year 2028 : $32,596,126
Year 2029 : $20,435,000
Salary Cap with 1 Way Contract
Year 2026 : $93,132,750
Year 2027 : $63,912,750
Year 2028 : $32,596,125
Year 2029 : $20,435,000

Farm Players Salaries

Theo Lindstein $97,500 (3)
Salary Remaining : $96,398
Lian Bichsel $97,500 (2)
Salary Remaining : $96,398
Joakim Kemell $97,500 (2)
Salary Remaining : $96,398
Lenni Hameenaho $92,500 (3)
Salary Remaining : $91,455
Seamus Casey $92,500 (2)
Salary Remaining : $91,455
Matthew Poitras $92,500 (1)
Salary Remaining : $91,455
Ville Koivunen $92,500 (1)
Salary Remaining : $91,455
Hunter Brzustewicz $87,500 (3)
Salary Remaining : $86,511
Viljami Marjala $77,500 (2)
Salary Remaining : $76,624
Eetu Liukas $77,500 (1)
Salary Remaining : $76,624
Topias Vilen $77,500 (1)
Salary Remaining : $76,624
Simon Zajicek $75,000 (1)
Salary Remaining : $74,153
Joel Blomqvist $75,000 (1)
Salary Remaining : $74,153
Kaleb Lawrence $67,500 (1)
Salary Remaining : $66,737
Total Farm Players14
Salary Commitment
Year 2026 : $1,200,000
Year 2027 : $642,500
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,200,000
Year 2027 : $642,500
Year 2028 : $277,500
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,617,250
Farm Players Total Salaries$1,837,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$942,214
Farm Year To Date Expenses$21,285
Pro Salary Cap To Date$942,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$473,607
Pro Estimated Expenses$86,670,081
Farm Remaining Season Days175
Farm Expenses Per Days$10,381
Farm Estimated Expenses$1,816,675
Estimated Season Expenses$88,486,756
Season Salary Cap$87,617,250
Estimate Under Maximum Salary Cap of $100,000,000$12,382,750
Estimate Over Minimum Salary Cap of $25,000,000 $62,617,250
Current Bank Account$24,969,443
Projected Bank Account($63,517,313)

Pro Players Salaries

DET Cap Hit $18,000,000 (3)
-Salary Remaining : $17,805,405
Anthony Stolarz $8,500,000 (3)
-Salary Remaining : $8,408,108
Thatcher Demko $7,000,000 (1)
-Salary Remaining : $6,924,324
Morgan Rielly $5,825,000 (3)
-Salary Remaining : $5,762,027
Kirby Dach $5,750,000 (1)
-Salary Remaining : $5,687,838
Emil Andrae $4,250,000 (2)
-Salary Remaining : $4,204,054
Johnathan Kovacevic $3,200,000 (3)
-Salary Remaining : $3,165,405
Andrei Kuzmenko $3,000,000 (3)
-Salary Remaining : $2,967,568
Ridly Greig $2,839,000 (3)
-Salary Remaining : $2,808,308
Cole Perfetti $2,839,000 (2)
-Salary Remaining : $2,808,308
Connor Zary $2,839,000 (2)
-Salary Remaining : $2,808,308
Jack McBain $2,575,000 (5)
-Salary Remaining : $2,547,162
Ivan Fedotov $2,500,000 (1)
-Salary Remaining : $2,472,973
Erik Gustafsson $2,300,000 (2)
-Salary Remaining : $2,275,135
Nicolas Roy $2,150,000 (4)
-Salary Remaining : $2,126,757
Alex Turcotte $1,750,000 (4)
-Salary Remaining : $1,731,081
Tyler Tucker $1,725,250 (1)
-Salary Remaining : $1,706,599
Aleksei Kolosov $1,000,000 (1)
-Salary Remaining : $989,189
Jesper Boqvist $1,000,000 (2)
-Salary Remaining : $989,189
Sam Poulin $1,000,000 (1)
-Salary Remaining : $989,189
Bo Groulx $1,000,000 (2)
-Salary Remaining : $989,189
Mackie Samoskevich $975,000 (1)
-Salary Remaining : $964,459
Ryan Leonard $975,000 (3)
-Salary Remaining : $964,459
Caleb Jones $950,000 (2)
-Salary Remaining : $939,730
Dakota Mermis $950,000 (2)
-Salary Remaining : $939,730
Nathan Villeneuve $925,000 (2)
-Salary Remaining : $915,000
Scott Perunovich $900,000 (1)
-Salary Remaining : $890,270
Jesperi Kotkaniemi $900,000 (2)
-Salary Remaining : $890,270
Total Pro Players28
Salary Commitment
Year 2026 : $87,617,250
Year 2027 : $57,017,000
Year 2028 : $33,064,000
Year 2029 : $6,475,000
Salary Average Commitment
Year 2026 : $80,617,250
Year 2027 : $66,767,000
Year 2028 : $48,814,000
Year 2029 : $6,475,000
Salary Cap with 1 Way Contract
Year 2026 : $87,617,250
Year 2027 : $66,767,000
Year 2028 : $48,814,000
Year 2029 : $6,475,000

Farm Players Salaries

Jiri Kulich $97,500 (2)
Salary Remaining : $96,398
Terik Parascak $97,500 (2)
Salary Remaining : $96,398
Ty Gallagher $95,000 (2)
Salary Remaining : $93,927
Kalan Lind $92,500 (2)
Salary Remaining : $91,455
Colton Dach $92,500 (1)
Salary Remaining : $91,455
Gleb Trikozov $92,500 (2)
Salary Remaining : $91,455
Viggo Gustafsson $87,500 (3)
Salary Remaining : $86,511
Tyson Hinds $87,500 (1)
Salary Remaining : $86,511
Curtis Douglas $82,500 (1)
Salary Remaining : $81,568
Joey Willis $82,500 (3)
Salary Remaining : $81,568
Patrick Thomas $82,500 (3)
Salary Remaining : $81,568
Jake Furlong $77,500 (2)
Salary Remaining : $76,624
Sandis Vilmanis $77,500 (1)
Salary Remaining : $76,624
Aku Raty $77,500 (1)
Salary Remaining : $76,624
Samuel Hlavaj $75,000 (1)
Salary Remaining : $74,153
Ben Hemmerling $72,500 (2)
Salary Remaining : $71,681
Will Cranley $72,500 (1)
Salary Remaining : $71,681
Ryan Mast $72,500 (1)
Salary Remaining : $71,681
Abram Wiebe $67,500 (2)
Salary Remaining : $66,737
Tristan Allard $67,500 (1)
Salary Remaining : $66,737
Blake Smith $62,500 (2)
Salary Remaining : $61,794
Quinn Hutson $62,500 (1)
Salary Remaining : $61,794
T.J. Hughes $62,500 (1)
Salary Remaining : $61,794
Total Farm Players23
Salary Commitment
Year 2026 : $1,837,500
Year 2027 : $1,007,500
Year 2028 : $252,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,837,500
Year 2027 : $1,007,500
Year 2028 : $252,500
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,962 - 99.37%
Level 2: 5000 - $60 - 4,675 - 93.50%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,790 - 94.75%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,427 - 96.82%
Average Income per Game$1,222,500
Year to Date Revenue$1,222,500

Expense

Pro Players Total Salaries$94,503,000
Farm Players Total Salaries$1,694,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,021,654
Farm Year To Date Expenses$19,146
Pro Salary Cap To Date$1,021,654
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,122,500
Pro Remaining Season Days183
Pro Expenses Per Days$510,827
Pro Estimated Expenses$93,481,341
Farm Remaining Season Days175
Farm Expenses Per Days$9,573
Farm Estimated Expenses$1,675,275
Estimated Season Expenses$95,156,616
Season Salary Cap$94,503,000
Estimate Under Maximum Salary Cap of $100,000,000$5,497,000
Estimate Over Minimum Salary Cap of $25,000,000 $69,503,000
Current Bank Account$49,185,076
Projected Bank Account$4,150,960

Pro Players Salaries

Esa Lindell $9,175,000 (5)
-Salary Remaining : $9,075,811
Ilya Sorokin $8,800,000 (2)
-Salary Remaining : $8,704,865
Travis Konecny $8,750,000 (2)
-Salary Remaining : $8,655,405
Matt Duchene $8,000,000 (2)
-Salary Remaining : $7,913,514
Alex Debrincat $7,500,000 (1)
-Salary Remaining : $7,418,919
Tyler Toffoli $7,000,000 (2)
-Salary Remaining : $6,924,324
Matt Roy $5,875,000 (3)
-Salary Remaining : $5,811,486
Anders Lee $5,000,000 (3)
-Salary Remaining : $4,945,946
Timo Meier $4,000,000 (2)
-Salary Remaining : $3,956,757
Mikael Backlund $4,000,000 (2)
-Salary Remaining : $3,956,757
Colton Parayko $4,000,000 (1)
-Salary Remaining : $3,956,757
Jamie Oleksiak $3,750,000 (4)
-Salary Remaining : $3,709,459
Trent Frederic $3,500,000 (1)
-Salary Remaining : $3,462,162
David Perron $3,100,000 (1)
-Salary Remaining : $3,066,486
Brenden Dillon $3,000,000 (4)
-Salary Remaining : $2,967,568
Matias Maccelli $2,278,000 (1)
-Salary Remaining : $2,253,373
Fabian Zetterlund $1,725,000 (1)
-Salary Remaining : $1,706,351
Kevin Stenlund $1,500,000 (2)
-Salary Remaining : $1,483,784
Bryan Rust $1,000,000 (1)
-Salary Remaining : $989,189
Connor Murphy $1,000,000 (2)
-Salary Remaining : $989,189
David Rittich $950,000 (1)
-Salary Remaining : $939,730
EDM Cap Hit $600,000 (1)
-Salary Remaining : $593,514
Total Pro Players22
Salary Commitment
Year 2026 : $94,503,000
Year 2027 : $69,850,000
Year 2028 : $26,800,000
Year 2029 : $15,925,000
Salary Average Commitment
Year 2026 : $77,703,000
Year 2027 : $53,050,000
Year 2028 : $26,800,000
Year 2029 : $15,925,000
Salary Cap with 1 Way Contract
Year 2026 : $94,503,000
Year 2027 : $69,850,000
Year 2028 : $26,800,000
Year 2029 : $15,925,000

Farm Players Salaries

Victor Ostman $95,000 (1)
Salary Remaining : $93,927
Cooper Black $95,000 (1)
Salary Remaining : $93,927
Philippe Myers $95,000 (2)
Salary Remaining : $93,927
Gustav Nyquist $95,000 (2)
Salary Remaining : $93,927
Michael Pezzetta $95,000 (1)
Salary Remaining : $93,927
Mattias Janmark $94,500 (1)
Salary Remaining : $93,432
Noah Gregor $90,000 (2)
Salary Remaining : $88,983
Spencer Martin $90,000 (2)
Salary Remaining : $88,983
Dmitry Kulikov $90,000 (1)
Salary Remaining : $88,983
Jacob Bryson $90,000 (1)
Salary Remaining : $88,983
Marc McLaughlin $90,000 (1)
Salary Remaining : $88,983
Parker Ford $82,500 (1)
Salary Remaining : $81,568
Dylan Peterson $82,500 (2)
Salary Remaining : $81,568
Matthew Seminoff $72,500 (2)
Salary Remaining : $71,681
Riley Thompson $62,500 (2)
Salary Remaining : $61,794
Caleb MacDonald $62,500 (2)
Salary Remaining : $61,794
Borya Valis $62,500 (2)
Salary Remaining : $61,794
Luke Haymes $62,500 (1)
Salary Remaining : $61,794
Jacob Quillan $62,500 (1)
Salary Remaining : $61,794
Hayes Hundley $62,500 (3)
Salary Remaining : $61,794
Vincent Borgesi $62,500 (2)
Salary Remaining : $61,794
Total Farm Players21
Salary Commitment
Year 2026 : $1,694,500
Year 2027 : $837,500
Year 2028 : $62,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,614,500
Year 2027 : $837,500
Year 2028 : $62,500
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,072,500
Farm Players Total Salaries$1,844,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$930,514
Farm Year To Date Expenses$20,836
Pro Salary Cap To Date$930,514
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$465,257
Pro Estimated Expenses$85,142,031
Farm Remaining Season Days175
Farm Expenses Per Days$10,418
Farm Estimated Expenses$1,823,150
Estimated Season Expenses$86,965,181
Season Salary Cap$86,072,500
Estimate Under Maximum Salary Cap of $100,000,000$13,927,500
Estimate Over Minimum Salary Cap of $25,000,000 $61,072,500
Current Bank Account$41,071,715
Projected Bank Account($45,893,466)

Pro Players Salaries

FLA Cap Hit $10,125,000 (2)
-Salary Remaining : $10,015,541
Roman Josi $9,000,000 (2)
-Salary Remaining : $8,902,703
Joel Eriksson Ek $8,277,500 (5)
-Salary Remaining : $8,188,014
Karel Vejmelka $6,750,000 (4)
-Salary Remaining : $6,677,027
Jordan Kyrou $6,500,000 (3)
-Salary Remaining : $6,429,730
Aleksander Barkov $6,000,000 (1)
-Salary Remaining : $5,935,135
Jack Eichel $5,000,000 (3)
-Salary Remaining : $4,945,946
Ryan McDonagh $4,500,000 (4)
-Salary Remaining : $4,451,351
Sean Walker $4,250,000 (2)
-Salary Remaining : $4,204,054
Ukko-Pekka Luukkonen $3,670,000 (3)
-Salary Remaining : $3,630,324
Sam Steel $3,000,000 (4)
-Salary Remaining : $2,967,568
William Karlsson $2,650,000 (2)
-Salary Remaining : $2,621,351
Anthony Mantha $2,625,000 (2)
-Salary Remaining : $2,596,622
Scott Laughton $2,500,000 (1)
-Salary Remaining : $2,472,973
Christian Dvorak $2,000,000 (3)
-Salary Remaining : $1,978,378
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $1,978,378
Ilya Mikheyev $1,500,000 (1)
-Salary Remaining : $1,483,784
Luke Schenn $1,000,000 (1)
-Salary Remaining : $989,189
Colton Sissons $1,000,000 (3)
-Salary Remaining : $989,189
Brett Kulak $1,000,000 (4)
-Salary Remaining : $989,189
Liam Ohgren $975,000 (2)
-Salary Remaining : $964,459
Stefan Noesen $975,000 (2)
-Salary Remaining : $964,459
Arseny Gritsyuk $775,000 (1)
-Salary Remaining : $766,622
Total Pro Players23
Salary Commitment
Year 2026 : $86,072,500
Year 2027 : $69,010,000
Year 2028 : $41,697,500
Year 2029 : $23,527,500
Salary Average Commitment
Year 2026 : $81,822,500
Year 2027 : $68,047,500
Year 2028 : $41,697,500
Year 2029 : $23,527,500
Salary Cap with 1 Way Contract
Year 2026 : $86,072,500
Year 2027 : $72,297,500
Year 2028 : $41,697,500
Year 2029 : $23,527,500

Farm Players Salaries

Erik Johnson $99,500 (1)
Salary Remaining : $98,376
Dysin Mayo $99,500 (2)
Salary Remaining : $98,376
Nikita Tolopilo $95,000 (1)
Salary Remaining : $93,927
Dmitri Ovchinnikov $90,000 (2)
Salary Remaining : $88,983
Jaret Anderson-Dolan $90,000 (1)
Salary Remaining : $88,983
Ronan Seeley $90,000 (1)
Salary Remaining : $88,983
Mason Shaw $90,000 (1)
Salary Remaining : $88,983
Scott Reedy $82,500 (1)
Salary Remaining : $81,568
Joey Keane $82,500 (1)
Salary Remaining : $81,568
Talyn Boyko $82,500 (1)
Salary Remaining : $81,568
Luca Cagnoni $82,500 (1)
Salary Remaining : $81,568
Adam Raska $82,500 (1)
Salary Remaining : $81,568
Isaac Belliveau $77,500 (1)
Salary Remaining : $76,624
Nick Cicek $75,000 (1)
Salary Remaining : $74,153
Oskari Laaksonen $75,000 (1)
Salary Remaining : $74,153
Yevgeni Oksentyuk $75,000 (1)
Salary Remaining : $74,153
Santeri Hatakka $75,000 (1)
Salary Remaining : $74,153
Gannon Laroque $75,000 (1)
Salary Remaining : $74,153
Filip Lindberg $75,000 (1)
Salary Remaining : $74,153
Jack Anderson $62,500 (2)
Salary Remaining : $61,794
Dylan Hryckowian $62,500 (2)
Salary Remaining : $61,794
Felix Trudeau $62,500 (2)
Salary Remaining : $61,794
Joshua Kotai $62,500 (2)
Salary Remaining : $61,794
Total Farm Players23
Salary Commitment
Year 2026 : $1,844,000
Year 2027 : $439,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,844,000
Year 2027 : $439,500
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,127,875
Farm Players Total Salaries$2,342,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,012,058
Farm Year To Date Expenses$25,918
Pro Salary Cap To Date$1,012,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,394
Pro Estimated Expenses$92,121,102
Farm Remaining Season Days175
Farm Expenses Per Days$13,234
Farm Estimated Expenses$2,315,950
Estimated Season Expenses$94,437,052
Season Salary Cap$93,127,875
Estimate Under Maximum Salary Cap of $100,000,000$6,872,125
Estimate Over Minimum Salary Cap of $25,000,000 $68,127,875
Current Bank Account$5,132,904
Projected Bank Account($89,304,148)

Pro Players Salaries

Tom Wilson $10,825,000 (2)
-Salary Remaining : $10,707,973
Filip Forsberg $10,000,000 (3)
-Salary Remaining : $9,891,892
Josh Morrissey $9,000,000 (4)
-Salary Remaining : $8,902,703
Neal Pionk $8,200,000 (4)
-Salary Remaining : $8,111,351
Darcy Kuemper $8,000,000 (3)
-Salary Remaining : $7,913,514
Mathew Barzal $8,000,000 (3)
-Salary Remaining : $7,913,514
Teuvo Teravainen $7,500,000 (2)
-Salary Remaining : $7,418,919
Dylan Samberg $6,147,250 (3)
-Salary Remaining : $6,080,793
Jake Middleton $4,500,000 (3)
-Salary Remaining : $4,451,351
Ryker Evans $3,400,000 (5)
-Salary Remaining : $3,363,243
Jake Walman $3,100,000 (1)
-Salary Remaining : $3,066,486
Jordan Staal $3,000,000 (1)
-Salary Remaining : $2,967,568
Cole Smith $1,800,000 (4)
-Salary Remaining : $1,780,541
Drew Helleson $1,605,625 (3)
-Salary Remaining : $1,588,267
Casey DeSmith $1,600,000 (1)
-Salary Remaining : $1,582,703
Alex Iafallo $1,600,000 (2)
-Salary Remaining : $1,582,703
Zemgus Girgensons $1,000,000 (2)
-Salary Remaining : $989,189
Joel Armia $1,000,000 (2)
-Salary Remaining : $989,189
Shane Wright $975,000 (1)
-Salary Remaining : $964,459
Will Smith $975,000 (2)
-Salary Remaining : $964,459
Kent Johnson $900,000 (1)
-Salary Remaining : $890,270
Total Pro Players21
Salary Commitment
Year 2026 : $93,127,875
Year 2027 : $83,552,875
Year 2028 : $60,652,875
Year 2029 : $22,400,000
Salary Average Commitment
Year 2026 : $85,127,875
Year 2027 : $75,552,875
Year 2028 : $52,652,875
Year 2029 : $22,400,000
Salary Cap with 1 Way Contract
Year 2026 : $93,127,875
Year 2027 : $83,552,875
Year 2028 : $60,652,875
Year 2029 : $22,400,000

Farm Players Salaries

Carl Grundstrom $97,500 (1)
Salary Remaining : $96,398
Samuel Honzek $97,500 (2)
Salary Remaining : $96,398
Corson Ceulemans $97,500 (1)
Salary Remaining : $96,398
Brad Lambert $97,500 (1)
Salary Remaining : $96,398
Ivan Miroshnichenko $97,500 (1)
Salary Remaining : $96,398
Carson Lambos $97,500 (1)
Salary Remaining : $96,398
Cole Koepke $97,500 (1)
Salary Remaining : $96,398
Filip Mesar $97,500 (2)
Salary Remaining : $96,398
Artyom Levshunov $97,500 (2)
Salary Remaining : $96,398
Oliver Bonk $97,500 (3)
Salary Remaining : $96,398
Michael Eyssimont $97,500 (1)
Salary Remaining : $96,398
Josh Mahura $95,000 (1)
Salary Remaining : $93,927
Brendan Gaunce $95,000 (1)
Salary Remaining : $93,927
Lane Pederson $95,000 (1)
Salary Remaining : $93,927
Nick Desimone $95,000 (1)
Salary Remaining : $93,927
Xavier Bourgault $90,000 (2)
Salary Remaining : $88,983
Liam Foudy $90,000 (1)
Salary Remaining : $88,983
Nico Daws $85,000 (1)
Salary Remaining : $84,040
Jansen Harkins $85,000 (1)
Salary Remaining : $84,040
Dominic Toninato $85,000 (1)
Salary Remaining : $84,040
Mitch Gibson $82,500 (1)
Salary Remaining : $81,568
Maxence Guenette $82,500 (1)
Salary Remaining : $81,568
Jacob Julien $77,500 (3)
Salary Remaining : $76,624
Alex Gagne $72,500 (2)
Salary Remaining : $71,681
Ethan Samson $72,500 (1)
Salary Remaining : $71,681
Stanislav Berezhnoy $67,500 (2)
Salary Remaining : $66,737
Total Farm Players26
Salary Commitment
Year 2026 : $2,342,500
Year 2027 : $697,500
Year 2028 : $175,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,342,500
Year 2027 : $697,500
Year 2028 : $175,000
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,144,000
Farm Players Total Salaries$1,432,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,006,962
Farm Year To Date Expenses$16,186
Pro Salary Cap To Date$1,006,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,481
Pro Estimated Expenses$92,137,023
Farm Remaining Season Days175
Farm Expenses Per Days$8,093
Farm Estimated Expenses$1,416,275
Estimated Season Expenses$93,553,298
Season Salary Cap$93,144,000
Estimate Under Maximum Salary Cap of $100,000,000$6,856,000
Estimate Over Minimum Salary Cap of $25,000,000 $68,144,000
Current Bank Account$27,597,688
Projected Bank Account($65,955,610)

Pro Players Salaries

Nikita Kucherov $12,000,000 (1)
-Salary Remaining : $11,870,270
Kyle Connor $12,000,000 (4)
-Salary Remaining : $11,870,270
J.T. Miller $8,350,000 (4)
-Salary Remaining : $8,259,730
Valeri Nichushkin $7,500,000 (2)
-Salary Remaining : $7,418,919
Adam Pelech $7,000,000 (4)
-Salary Remaining : $6,924,324
Anze Kopitar $6,000,000 (1)
-Salary Remaining : $5,935,135
Andrew Copp $5,500,000 (1)
-Salary Remaining : $5,440,541
Andrei Vasilevskiy $4,400,000 (2)
-Salary Remaining : $4,352,432
Ryan Pulock $4,350,000 (2)
-Salary Remaining : $4,302,973
Jared Spurgeon $4,000,000 (2)
-Salary Remaining : $3,956,757
Jakob Chychrun $4,000,000 (3)
-Salary Remaining : $3,956,757
Alexis Lafreniere $3,670,000 (2)
-Salary Remaining : $3,630,324
Tyler Seguin $2,750,000 (1)
-Salary Remaining : $2,720,270
John Tavares $2,437,500 (1)
-Salary Remaining : $2,411,149
Louis Crevier $1,725,250 (1)
-Salary Remaining : $1,706,599
Parker Kelly $1,461,250 (2)
-Salary Remaining : $1,445,453
Vincent Desharnais $1,000,000 (1)
-Salary Remaining : $989,189
Cam Talbot $1,000,000 (2)
-Salary Remaining : $989,189
Joel Edmundson $1,000,000 (3)
-Salary Remaining : $989,189
Radek Faksa $1,000,000 (3)
-Salary Remaining : $989,189
Teddy Blueger $1,000,000 (1)
-Salary Remaining : $989,189
Darren Raddysh $1,000,000 (2)
-Salary Remaining : $989,189
Total Pro Players22
Salary Commitment
Year 2026 : $93,144,000
Year 2027 : $60,731,250
Year 2028 : $33,350,000
Year 2029 : $27,350,000
Salary Average Commitment
Year 2026 : $63,794,000
Year 2027 : $48,881,250
Year 2028 : $33,350,000
Year 2029 : $27,350,000
Salary Cap with 1 Way Contract
Year 2026 : $93,144,000
Year 2027 : $60,731,250
Year 2028 : $33,350,000
Year 2029 : $27,350,000

Farm Players Salaries

Evgeny Kuznetsov $95,000 (1)
Salary Remaining : $93,927
Filip Larsson $95,000 (1)
Salary Remaining : $93,927
Arttu Hyry $90,000 (1)
Salary Remaining : $88,983
Nils Aman $90,000 (1)
Salary Remaining : $88,983
Adam Klapka $90,000 (1)
Salary Remaining : $88,983
Josh Bloom $87,500 (1)
Salary Remaining : $86,511
Ayrton Martino $87,500 (1)
Salary Remaining : $86,511
Jamieson Rees $82,500 (1)
Salary Remaining : $81,568
Ethan Del Mastro $82,500 (2)
Salary Remaining : $81,568
Jacob Melanson $77,500 (1)
Salary Remaining : $76,624
Rodwin Dionicio $77,500 (2)
Salary Remaining : $76,624
Jorian Donovan $77,500 (1)
Salary Remaining : $76,624
Noah Chadwick $72,500 (2)
Salary Remaining : $71,681
Josh Filmon $72,500 (1)
Salary Remaining : $71,681
Nikita Prishchepov $67,500 (1)
Salary Remaining : $66,737
Jon-Randall Avon $62,500 (1)
Salary Remaining : $61,794
Tomas Suchanek $62,500 (1)
Salary Remaining : $61,794
Andreas Englund $62,500 (1)
Salary Remaining : $61,794
Henrik Tikkanen $0 (0)
Salary Remaining : $0
Maxim Groshev $0 (0)
Salary Remaining : $0
Isaac Poulter $0 (0)
Salary Remaining : $0
Ryan Tverberg $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2026 : $1,432,500
Year 2027 : $232,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,432,500
Year 2027 : $232,500
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,728,125
Farm Players Total Salaries$1,331,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$894,358
Farm Year To Date Expenses$15,046
Pro Salary Cap To Date$894,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$447,179
Pro Estimated Expenses$81,833,757
Farm Remaining Season Days175
Farm Expenses Per Days$7,523
Farm Estimated Expenses$1,316,525
Estimated Season Expenses$83,150,282
Season Salary Cap$82,728,125
Estimate Under Maximum Salary Cap of $100,000,000$17,271,875
Estimate Over Minimum Salary Cap of $25,000,000 $57,728,125
Current Bank Account$13,030,680
Projected Bank Account($70,119,602)

Pro Players Salaries

Nathan MacKinnon $15,000,000 (4)
-Salary Remaining : $14,837,838
John Marino $9,000,000 (4)
-Salary Remaining : $8,902,703
MTL Cap Hit $7,893,750 (1)
-Salary Remaining : $7,808,412
Joel Hofer $6,380,000 (2)
-Salary Remaining : $6,311,027
Tomas Hertl $5,875,000 (2)
-Salary Remaining : $5,811,486
Vladimir Tarasenko $5,500,000 (4)
-Salary Remaining : $5,440,541
Taylor Hall $5,500,000 (1)
-Salary Remaining : $5,440,541
Jacob Trouba $5,000,000 (1)
-Salary Remaining : $4,945,946
Nino Niederreiter $3,000,000 (2)
-Salary Remaining : $2,967,568
Kaapo Kakko $2,981,875 (1)
-Salary Remaining : $2,949,639
Tommy Novak $2,500,000 (1)
-Salary Remaining : $2,472,973
Nick Jensen $2,000,000 (4)
-Salary Remaining : $1,978,378
Kailer Yamamoto $1,925,000 (2)
-Salary Remaining : $1,904,189
Simon Benoit $1,461,250 (1)
-Salary Remaining : $1,445,453
Morgan Barron $1,461,250 (2)
-Salary Remaining : $1,445,453
Vladislav Namestnikov $1,250,000 (4)
-Salary Remaining : $1,236,486
Elvis Merzlikins $1,000,000 (3)
-Salary Remaining : $989,189
Ilya Lyubushkin $1,000,000 (3)
-Salary Remaining : $989,189
Uvis Balinskis $1,000,000 (2)
-Salary Remaining : $989,189
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $989,189
Justin Brazeau $1,000,000 (1)
-Salary Remaining : $989,189
Kyle MacLean $1,000,000 (3)
-Salary Remaining : $989,189
Total Pro Players22
Salary Commitment
Year 2026 : $82,728,125
Year 2027 : $55,391,250
Year 2028 : $35,750,000
Year 2029 : $32,750,000
Salary Average Commitment
Year 2026 : $85,071,875
Year 2027 : $55,391,250
Year 2028 : $35,750,000
Year 2029 : $32,750,000
Salary Cap with 1 Way Contract
Year 2026 : $82,728,125
Year 2027 : $55,391,250
Year 2028 : $35,750,000
Year 2029 : $32,750,000

Farm Players Salaries

Nick Leddy $99,000 (1)
Salary Remaining : $97,881
Axel Sandin-Pellikka $97,500 (3)
Salary Remaining : $96,398
Curtis Lazar $97,500 (2)
Salary Remaining : $96,398
Tristan Luneau $92,500 (1)
Salary Remaining : $91,455
Pavol Regenda $90,000 (2)
Salary Remaining : $88,983
Cole Schwindt $90,000 (2)
Salary Remaining : $88,983
Gavin Hayes $87,500 (2)
Salary Remaining : $86,511
Samuel Savoie $87,500 (3)
Salary Remaining : $86,511
Jakub Malek $82,500 (1)
Salary Remaining : $81,568
Jake Chiasson $82,500 (2)
Salary Remaining : $81,568
Frederic Brunet $77,500 (2)
Salary Remaining : $76,624
Matej Pekar $75,000 (1)
Salary Remaining : $74,153
Damien Giroux $75,000 (2)
Salary Remaining : $74,153
Zakhar Bardakov $67,500 (1)
Salary Remaining : $66,737
Taylor Makar $67,500 (1)
Salary Remaining : $66,737
Jackson Parsons $62,500 (2)
Salary Remaining : $61,794
Total Farm Players16
Salary Commitment
Year 2026 : $1,331,500
Year 2027 : $847,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,331,500
Year 2027 : $847,500
Year 2028 : $185,000
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,231,625
Farm Players Total Salaries$1,175,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$975,478
Farm Year To Date Expenses$13,276
Pro Salary Cap To Date$975,478
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$487,739
Pro Estimated Expenses$89,256,237
Farm Remaining Season Days175
Farm Expenses Per Days$6,638
Farm Estimated Expenses$1,161,650
Estimated Season Expenses$90,417,887
Season Salary Cap$90,231,625
Estimate Under Maximum Salary Cap of $100,000,000$9,768,375
Estimate Over Minimum Salary Cap of $25,000,000 $65,231,625
Current Bank Account$32,057,968
Projected Bank Account($58,359,919)

Pro Players Salaries

Roope Hintz $9,185,000 (4)
-Salary Remaining : $9,085,703
Tage Thompson $8,750,000 (2)
-Salary Remaining : $8,655,405
Andrei Svechnikov $8,500,000 (1)
-Salary Remaining : $8,408,108
Kevin Fiala $8,000,000 (2)
-Salary Remaining : $7,913,514
Quinton Byfield $6,904,188 (3)
-Salary Remaining : $6,829,548
Juraj Slafkovsky $6,904,187 (4)
-Salary Remaining : $6,829,547
Alex Vlasic $6,700,000 (4)
-Salary Remaining : $6,627,568
Shea Theodore $6,000,000 (1)
-Salary Remaining : $5,935,135
K'Andre Miller $5,875,000 (4)
-Salary Remaining : $5,811,486
Drew Doughty $3,762,500 (3)
-Salary Remaining : $3,721,824
Mikhail Sergachev $3,670,000 (2)
-Salary Remaining : $3,630,324
Dmitri Voronkov $2,830,750 (1)
-Salary Remaining : $2,800,147
Nicolas Hague $2,500,000 (2)
-Salary Remaining : $2,472,973
Joseph Woll $2,250,000 (3)
-Salary Remaining : $2,225,676
Chris Kreider $2,000,000 (1)
-Salary Remaining : $1,978,378
Anton Forsberg $1,500,000 (2)
-Salary Remaining : $1,483,784
Alexey Toropchenko $1,000,000 (3)
-Salary Remaining : $989,189
Steven Lorentz $1,000,000 (1)
-Salary Remaining : $989,189
Max Crozier $1,000,000 (1)
-Salary Remaining : $989,189
Kiefer Sherwood $1,000,000 (1)
-Salary Remaining : $989,189
Oskar Back $900,000 (2)
-Salary Remaining : $890,270
Total Pro Players21
Salary Commitment
Year 2026 : $90,231,625
Year 2027 : $67,900,875
Year 2028 : $42,580,875
Year 2029 : $28,664,187
Salary Average Commitment
Year 2026 : $67,731,625
Year 2027 : $59,900,875
Year 2028 : $42,580,875
Year 2029 : $28,664,187
Salary Cap with 1 Way Contract
Year 2026 : $90,231,625
Year 2027 : $67,900,875
Year 2028 : $42,580,875
Year 2029 : $28,664,187

Farm Players Salaries

Dennis Hildeby $95,000 (2)
Salary Remaining : $93,927
Petr Mrazek $95,000 (2)
Salary Remaining : $93,927
Anton Wahlberg $92,500 (2)
Salary Remaining : $91,455
Daemon Hunt $90,000 (2)
Salary Remaining : $88,983
Quinton Burns $87,500 (3)
Salary Remaining : $86,511
Alexander Suzdalev $87,500 (2)
Salary Remaining : $86,511
Jakub Dvorak $87,500 (3)
Salary Remaining : $86,511
Terrell Goldsmith $82,500 (3)
Salary Remaining : $81,568
Alex Ciernik $82,500 (2)
Salary Remaining : $81,568
Antonio Stranges $82,500 (1)
Salary Remaining : $81,568
Owen Allard $77,500 (2)
Salary Remaining : $76,624
Justin Robidas $77,500 (1)
Salary Remaining : $76,624
Artyom Grushnikov $75,000 (1)
Salary Remaining : $74,153
Chas Sharpe $62,500 (2)
Salary Remaining : $61,794
Total Farm Players14
Salary Commitment
Year 2026 : $1,175,000
Year 2027 : $940,000
Year 2028 : $257,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,175,000
Year 2027 : $940,000
Year 2028 : $257,500
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,075,000
Farm Players Total Salaries$652,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$952,162
Farm Year To Date Expenses$7,372
Pro Salary Cap To Date$952,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$476,081
Pro Estimated Expenses$87,122,823
Farm Remaining Season Days175
Farm Expenses Per Days$3,686
Farm Estimated Expenses$645,050
Estimated Season Expenses$87,767,873
Season Salary Cap$88,075,000
Estimate Under Maximum Salary Cap of $100,000,000$11,925,000
Estimate Over Minimum Salary Cap of $25,000,000 $63,075,000
Current Bank Account$13,189,234
Projected Bank Account($74,578,639)

Pro Players Salaries

Mikko Rantanen $10,500,000 (2)
-Salary Remaining : $10,386,486
Miro Heiskanen $9,000,000 (1)
-Salary Remaining : $8,902,703
John Carlson $7,700,000 (2)
-Salary Remaining : $7,616,757
Jake McCabe $6,750,000 (4)
-Salary Remaining : $6,677,027
Linus Ullmark $6,250,000 (2)
-Salary Remaining : $6,182,432
Nick Schmaltz $6,000,000 (1)
-Salary Remaining : $5,935,135
Dylan Strome $6,000,000 (3)
-Salary Remaining : $5,935,135
Blake Coleman $5,900,000 (4)
-Salary Remaining : $5,836,216
Jean-Gabriel Pageau $3,500,000 (2)
-Salary Remaining : $3,462,162
Lawson Crouse $3,500,000 (1)
-Salary Remaining : $3,462,162
Mats Zuccarello $3,000,000 (2)
-Salary Remaining : $2,967,568
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $2,720,270
Josh Manson $2,000,000 (3)
-Salary Remaining : $1,978,378
Sergei Bobrovsky $2,000,000 (3)
-Salary Remaining : $1,978,378
Brayden McNabb $2,000,000 (1)
-Salary Remaining : $1,978,378
Keegan Kolesar $1,950,000 (2)
-Salary Remaining : $1,928,919
Ross Colton $1,925,000 (5)
-Salary Remaining : $1,904,189
Alexandre Texier $1,750,000 (3)
-Salary Remaining : $1,731,081
Jake Evans $1,750,000 (1)
-Salary Remaining : $1,731,081
Calvin Pickard $1,250,000 (1)
-Salary Remaining : $1,236,486
Connor Clifton $1,000,000 (1)
-Salary Remaining : $989,189
Jonny Brodzinski $925,000 (2)
-Salary Remaining : $915,000
Joel Nystrom $675,000 (1)
-Salary Remaining : $667,703
NJ Cap Hit $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $88,075,000
Year 2027 : $62,900,000
Year 2028 : $26,325,000
Year 2029 : $14,575,000
Salary Average Commitment
Year 2026 : $67,075,000
Year 2027 : $56,900,000
Year 2028 : $20,325,000
Year 2029 : $14,575,000
Salary Cap with 1 Way Contract
Year 2026 : $88,075,000
Year 2027 : $62,900,000
Year 2028 : $26,325,000
Year 2029 : $14,575,000

Farm Players Salaries

Dylan McIlrath $95,000 (2)
Salary Remaining : $93,927
Kirill Kirsanov $87,500 (1)
Salary Remaining : $86,511
Erik Portillo $85,000 (1)
Salary Remaining : $84,040
Chase Pietila $82,500 (2)
Salary Remaining : $81,568
Simon Lundmark $82,500 (1)
Salary Remaining : $81,568
Zach Sawchenko $80,000 (1)
Salary Remaining : $79,096
Ty Young $77,500 (3)
Salary Remaining : $76,624
Joey Larson $62,500 (1)
Salary Remaining : $61,794
Total Farm Players8
Salary Commitment
Year 2026 : $652,500
Year 2027 : $255,000
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $652,500
Year 2027 : $255,000
Year 2028 : $77,500
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,625,000
Farm Players Total Salaries$2,260,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,005,000
Farm Year To Date Expenses$25,155
Pro Salary Cap To Date$1,005,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$500,676
Pro Estimated Expenses$91,623,708
Farm Remaining Season Days175
Farm Expenses Per Days$12,768
Farm Estimated Expenses$2,234,400
Estimated Season Expenses$93,858,108
Season Salary Cap$92,625,000
Estimate Under Maximum Salary Cap of $100,000,000$7,375,000
Estimate Over Minimum Salary Cap of $25,000,000 $67,625,000
Current Bank Account$44,075,660
Projected Bank Account($49,782,448)

Pro Players Salaries

Brandon Montour $8,000,000 (2)
-Salary Remaining : $7,913,514
Mario Ferraro $7,000,000 (4)
-Salary Remaining : $6,924,324
Noah Cates $6,750,000 (4)
-Salary Remaining : $6,677,027
Adin Hill $6,500,000 (4)
-Salary Remaining : $6,429,730
Boone Jenner $6,500,000 (4)
-Salary Remaining : $6,429,730
Jonathan Drouin $6,000,000 (2)
-Salary Remaining : $5,935,135
Ryan McLeod $5,875,000 (5)
-Salary Remaining : $5,811,486
J.T. Compher $5,350,000 (2)
-Salary Remaining : $5,292,162
Samuel Girard $4,850,000 (3)
-Salary Remaining : $4,797,568
Filip Chytil $4,225,000 (4)
-Salary Remaining : $4,179,324
Scott Mayfield $4,225,000 (4)
-Salary Remaining : $4,179,324
Mathieu Joseph $3,100,000 (2)
-Salary Remaining : $3,066,486
Jordan Greenway $3,000,000 (2)
-Salary Remaining : $2,967,568
Nick Seeler $3,000,000 (2)
-Salary Remaining : $2,967,568
Adam Henrique $3,000,000 (2)
-Salary Remaining : $2,967,568
Jordan Martinook $3,000,000 (4)
-Salary Remaining : $2,967,568
Evan Rodrigues $2,000,000 (3)
-Salary Remaining : $1,978,378
Parker Wotherspoon $2,000,000 (3)
-Salary Remaining : $1,978,378
Ryan Strome $1,750,000 (3)
-Salary Remaining : $1,731,081
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,483,784
Colin Blackwell $1,250,000 (1)
-Salary Remaining : $1,236,486
Calle Jarnkrok $1,250,000 (1)
-Salary Remaining : $1,236,486
Jalen Chatfield $1,000,000 (2)
-Salary Remaining : $989,189
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $989,189
NYI Cap Hit $500,000 (1)
-Salary Remaining : $494,595
Total Pro Players25
Salary Commitment
Year 2026 : $92,625,000
Year 2027 : $89,625,000
Year 2028 : $54,675,000
Year 2029 : $44,075,000
Salary Average Commitment
Year 2026 : $92,625,000
Year 2027 : $89,625,000
Year 2028 : $54,675,000
Year 2029 : $44,075,000
Salary Cap with 1 Way Contract
Year 2026 : $92,625,000
Year 2027 : $89,625,000
Year 2028 : $54,675,000
Year 2029 : $44,075,000

Farm Players Salaries

Cole Eiserman $97,500 (3)
Salary Remaining : $96,398
Radim Mrtka $97,500 (3)
Salary Remaining : $96,398
David Edstrom $97,500 (3)
Salary Remaining : $96,398
Sam Dickinson $97,500 (3)
Salary Remaining : $96,398
Olen Zellweger $92,500 (1)
Salary Remaining : $91,455
Charlie Elick $92,500 (2)
Salary Remaining : $91,455
Cole Hutson $92,500 (3)
Salary Remaining : $91,455
Carson Rehkopf $92,500 (2)
Salary Remaining : $91,455
Marat Khusnutdinov $92,500 (1)
Salary Remaining : $91,455
Samuel Bolduc $90,000 (1)
Salary Remaining : $88,983
Jonatan Berggren $90,000 (1)
Salary Remaining : $88,983
Paul Cotter $90,000 (2)
Salary Remaining : $88,983
Tyson Jost $90,000 (2)
Salary Remaining : $88,983
Egor Afanasyev $90,000 (1)
Salary Remaining : $88,983
Justin Sourdif $90,000 (1)
Salary Remaining : $88,983
Marshall Warren $90,000 (2)
Salary Remaining : $88,983
Aydar Suniev $87,500 (2)
Salary Remaining : $86,511
Magnus Chrona $85,000 (1)
Salary Remaining : $84,040
Jack Thompson $82,500 (2)
Salary Remaining : $81,568
Lukas Reichel $82,500 (1)
Salary Remaining : $81,568
Cam Dineen $82,500 (1)
Salary Remaining : $81,568
James Malatesta $77,500 (1)
Salary Remaining : $76,624
Adam Scheel $75,000 (1)
Salary Remaining : $74,153
Olle Eriksson Ek $75,000 (1)
Salary Remaining : $74,153
Carl Lindbom $67,500 (1)
Salary Remaining : $66,737
Djibril Toure $62,500 (1)
Salary Remaining : $61,794
Total Farm Players26
Salary Commitment
Year 2026 : $2,260,000
Year 2027 : $1,107,500
Year 2028 : $482,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,260,000
Year 2027 : $1,107,500
Year 2028 : $482,500
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,239,125
Farm Players Total Salaries$1,382,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$943,126
Farm Year To Date Expenses$15,616
Pro Salary Cap To Date$943,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$471,563
Pro Estimated Expenses$86,296,029
Farm Remaining Season Days175
Farm Expenses Per Days$7,808
Farm Estimated Expenses$1,366,400
Estimated Season Expenses$87,662,429
Season Salary Cap$87,239,125
Estimate Under Maximum Salary Cap of $100,000,000$12,760,875
Estimate Over Minimum Salary Cap of $25,000,000 $62,239,125
Current Bank Account$7,089,879
Projected Bank Account($80,572,550)

Pro Players Salaries

Jason Robertson $9,750,000 (2)
-Salary Remaining : $9,644,595
Quinn Hughes $9,000,000 (1)
-Salary Remaining : $8,902,703
Dylan Cozens $7,661,000 (4)
-Salary Remaining : $7,578,178
Kirill Marchenko $6,283,375 (1)
-Salary Remaining : $6,215,447
Lukas Dostal $5,678,000 (2)
-Salary Remaining : $5,616,616
Rasmus Andersson $5,500,000 (1)
-Salary Remaining : $5,440,541
Evan Bouchard $5,000,000 (2)
-Salary Remaining : $4,945,946
Vince Dunn $5,000,000 (2)
-Salary Remaining : $4,945,946
Matty Beniers $4,633,375 (3)
-Salary Remaining : $4,583,284
Pavel Dorofeyev $4,633,375 (3)
-Salary Remaining : $4,583,284
Brett Howden $4,450,000 (3)
-Salary Remaining : $4,401,892
Martin Necas $4,000,000 (3)
-Salary Remaining : $3,956,757
Jonas Siegenthaler $3,250,000 (3)
-Salary Remaining : $3,214,865
NYR CAP HIT $2,750,000 (3)
-Salary Remaining : $2,720,270
Viktor Arvidsson $2,000,000 (2)
-Salary Remaining : $1,978,378
Sam Malinski $1,750,000 (4)
-Salary Remaining : $1,731,081
Samuel Ersson $1,000,000 (3)
-Salary Remaining : $989,189
Marco Kasper $975,000 (2)
-Salary Remaining : $964,459
John Beecher $900,000 (1)
-Salary Remaining : $890,270
Jack Drury $900,000 (1)
-Salary Remaining : $890,270
Declan Carlile $825,000 (1)
-Salary Remaining : $816,081
Emmitt Finnie $675,000 (1)
-Salary Remaining : $667,703
Matt Murray $625,000 (1)
-Salary Remaining : $618,243
Total Pro Players23
Salary Commitment
Year 2026 : $87,239,125
Year 2027 : $62,530,750
Year 2028 : $33,877,750
Year 2029 : $9,411,000
Salary Average Commitment
Year 2026 : $82,489,125
Year 2027 : $63,280,750
Year 2028 : $34,877,750
Year 2029 : $9,411,000
Salary Cap with 1 Way Contract
Year 2026 : $87,239,125
Year 2027 : $62,530,750
Year 2028 : $34,127,750
Year 2029 : $9,411,000

Farm Players Salaries

Jonathan Quick $99,500 (1)
Salary Remaining : $98,376
Sam Colangelo $92,500 (1)
Salary Remaining : $91,455
Nolan Foote $90,000 (1)
Salary Remaining : $88,983
Donovan Sebrango $90,000 (1)
Salary Remaining : $88,983
Matthew Kessel $90,000 (2)
Salary Remaining : $88,983
Bryce McConnell-Barker $87,500 (2)
Salary Remaining : $86,511
Maksymilian Szuber $82,500 (1)
Salary Remaining : $81,568
Zac Jones $82,500 (2)
Salary Remaining : $81,568
Viktor Neuchev $82,500 (1)
Salary Remaining : $81,568
Olivier Nadeau $82,500 (1)
Salary Remaining : $81,568
Marc-Andre Gaudet $77,500 (1)
Salary Remaining : $76,624
Scott Ratzlaff $77,500 (3)
Salary Remaining : $76,624
Luca Marrelli $75,000 (1)
Salary Remaining : $74,153
Kevin Mandolese $75,000 (1)
Salary Remaining : $74,153
Connor Kurth $72,500 (2)
Salary Remaining : $71,681
Viliam Kmec $62,500 (2)
Salary Remaining : $61,794
Jake Livanavage $62,500 (2)
Salary Remaining : $61,794
Total Farm Players17
Salary Commitment
Year 2026 : $1,382,000
Year 2027 : $535,000
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,382,000
Year 2027 : $535,000
Year 2028 : $77,500
Year 2029 : $0

Ottawa Senators

Ottawa Senators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,364,125
Farm Players Total Salaries$1,732,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,062,991
Farm Year To Date Expenses$21,878
Pro Salary Cap To Date$1,062,991
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$542,509
Pro Estimated Expenses$99,279,147
Farm Remaining Season Days175
Farm Expenses Per Days$9,788
Farm Estimated Expenses$1,712,900
Estimated Season Expenses$100,992,047
Season Salary Cap$100,364,125
Estimate Under Maximum Salary Cap of $100,000,000-$364,125
Estimate Over Minimum Salary Cap of $25,000,000 $75,364,125
Current Bank Account$37,372,598
Projected Bank Account($63,619,449)

Pro Players Salaries

OTT Cap Hit $9,425,000 (2)
-Salary Remaining : $9,323,108
Dylan Holloway $7,661,125 (3)
-Salary Remaining : $7,578,302
Alexander Wennberg $7,370,000 (1)
-Salary Remaining : $7,290,324
Kyle Palmieri $6,000,000 (2)
-Salary Remaining : $5,935,135
Thomas Chabot $5,963,750 (1)
-Salary Remaining : $5,899,277
Marcus Pettersson $5,875,000 (5)
-Salary Remaining : $5,811,486
Morgan Geekie $5,594,500 (2)
-Salary Remaining : $5,534,019
Kevin Lankinen $5,500,000 (3)
-Salary Remaining : $5,440,541
Charlie Lindgren $5,500,000 (2)
-Salary Remaining : $5,440,541
Joel Farabee $4,225,000 (5)
-Salary Remaining : $4,179,324
Vitali Kravtsov $4,000,000 (3)
-Salary Remaining : $3,956,757
Taylor Raddysh $4,000,000 (3)
-Salary Remaining : $3,956,757
Anton Lundell $3,800,125 (1)
-Salary Remaining : $3,759,043
Eeli Tolvanen $3,250,000 (2)
-Salary Remaining : $3,214,865
Emil Lilleberg $2,830,750 (1)
-Salary Remaining : $2,800,147
Mikey Anderson $2,293,875 (1)
-Salary Remaining : $2,269,076
Blake Lizotte $2,250,000 (4)
-Salary Remaining : $2,225,676
Cody Ceci $2,000,000 (2)
-Salary Remaining : $1,978,378
Shayne Gostisbehere $2,000,000 (1)
-Salary Remaining : $1,978,378
Conor Timmins $1,700,000 (3)
-Salary Remaining : $1,681,622
Frederick Gaudreau $1,500,000 (1)
-Salary Remaining : $1,483,784
Easton Cowan $975,000 (3)
-Salary Remaining : $964,459
Jani Nyman $925,000 (1)
-Salary Remaining : $915,000
Benoit Olivier-Groulx $900,000 (1)
-Salary Remaining : $890,270
Mike Benning $900,000 (2)
-Salary Remaining : $890,270
Mikael Pyyhtia $825,000 (1)
-Salary Remaining : $816,081
Luke Glendening $775,000 (1)
-Salary Remaining : $766,622
Adam Erne $775,000 (1)
-Salary Remaining : $766,622
Patrick Brown $775,000 (1)
-Salary Remaining : $766,622
Ty Voit $775,000 (1)
-Salary Remaining : $766,622
Total Pro Players30
Salary Commitment
Year 2026 : $100,364,125
Year 2027 : $65,430,625
Year 2028 : $36,186,125
Year 2029 : $12,350,000
Salary Average Commitment
Year 2026 : $100,364,125
Year 2027 : $68,855,625
Year 2028 : $36,186,125
Year 2029 : $12,350,000
Salary Cap with 1 Way Contract
Year 2026 : $100,364,125
Year 2027 : $68,855,625
Year 2028 : $36,186,125
Year 2029 : $12,350,000

Farm Players Salaries

Isaac Howard $97,500 (2)
Salary Remaining : $96,398
Carter George $92,500 (2)
Salary Remaining : $91,455
Mattias Havelid $92,500 (2)
Salary Remaining : $91,455
Owen Beck $92,500 (2)
Salary Remaining : $91,455
Aleksi Heimosalmi $92,500 (1)
Salary Remaining : $91,455
Felix Unger Sorum $92,500 (2)
Salary Remaining : $91,455
Tristan Broz $92,500 (1)
Salary Remaining : $91,455
Jacob Bernard-Docker $90,000 (1)
Salary Remaining : $88,983
Valtteri Puustinen $90,000 (1)
Salary Remaining : $88,983
Samuel Helenius $90,000 (1)
Salary Remaining : $88,983
Jacob Fowler $87,500 (2)
Salary Remaining : $86,511
Simon Robertsson $87,500 (1)
Salary Remaining : $86,511
Caden Price $87,500 (3)
Salary Remaining : $86,511
Ty Nelson $87,500 (2)
Salary Remaining : $86,511
John Farinacci $82,500 (2)
Salary Remaining : $81,568
Brett Berard $77,500 (1)
Salary Remaining : $76,624
Max Wanner $75,000 (2)
Salary Remaining : $74,153
Jett Woo $75,000 (1)
Salary Remaining : $74,153
Dylan Garand $75,000 (1)
Salary Remaining : $74,153
Samu Tuomaala $75,000 (2)
Salary Remaining : $74,153
Total Farm Players20
Salary Commitment
Year 2026 : $1,732,500
Year 2027 : $962,500
Year 2028 : $87,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,732,500
Year 2027 : $962,500
Year 2028 : $87,500
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,365 - 89.42%
Level 2: 5000 - $60 - 4,779 - 95.58%
Level 3: 2000 - $35 - 1,764 - 88.20%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 892 - 89.20%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %16,800 - 93.33%
Average Income per Game$1,143,380
Year to Date Revenue$1,143,380

Expense

Pro Players Total Salaries$80,094,125
Farm Players Total Salaries$955,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$874,801
Farm Year To Date Expenses$9,858
Pro Salary Cap To Date$874,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,878,580
Pro Remaining Season Days183
Pro Expenses Per Days$432,941
Pro Estimated Expenses$79,228,203
Farm Remaining Season Days175
Farm Expenses Per Days$5,395
Farm Estimated Expenses$944,125
Estimated Season Expenses$80,172,328
Season Salary Cap$80,094,125
Estimate Under Maximum Salary Cap of $100,000,000$19,905,875
Estimate Over Minimum Salary Cap of $25,000,000 $55,094,125
Current Bank Account$13,185,032
Projected Bank Account($20,108,716)

Pro Players Salaries

Sidney Crosby $11,000,000 (1)
-Salary Remaining : $10,881,081
Matthew Tkachuk $7,250,000 (3)
-Salary Remaining : $7,171,622
Nikita Zadorov $6,700,000 (3)
-Salary Remaining : $6,627,568
Tim Stutzle $5,963,750 (2)
-Salary Remaining : $5,899,277
Matt Boldy $5,427,500 (1)
-Salary Remaining : $5,368,824
Claude Giroux $5,287,500 (2)
-Salary Remaining : $5,230,338
Josh Doan $5,050,000 (5)
-Salary Remaining : $4,995,405
Ivan Provorov $5,000,000 (1)
-Salary Remaining : $4,945,946
Aaron Ekblad $5,000,000 (2)
-Salary Remaining : $4,945,946
Tyler Myers $4,600,000 (3)
-Salary Remaining : $4,550,270
Sam Reinhart $4,500,000 (1)
-Salary Remaining : $4,451,351
Cole Sillinger $3,527,875 (2)
-Salary Remaining : $3,489,736
Tyson Foerster $2,981,875 (2)
-Salary Remaining : $2,949,639
Jamie Benn $2,500,000 (2)
-Salary Remaining : $2,472,973
Dan Vladar $1,750,000 (3)
-Salary Remaining : $1,731,081
Connor Ingram $1,605,625 (1)
-Salary Remaining : $1,588,267
Simon Edvinsson $975,000 (1)
-Salary Remaining : $964,459
Matvei Michkov $975,000 (2)
-Salary Remaining : $964,459
Total Pro Players18
Salary Commitment
Year 2026 : $80,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000
Salary Average Commitment
Year 2026 : $75,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000
Salary Cap with 1 Way Contract
Year 2026 : $80,094,125
Year 2027 : $51,586,000
Year 2028 : $25,350,000
Year 2029 : $5,050,000

Farm Players Salaries

Rodrigo Abols $95,000 (1)
Salary Remaining : $93,927
Justin Holl $95,000 (1)
Salary Remaining : $93,927
Denver Barkey $87,500 (3)
Salary Remaining : $86,511
Jaxson Stauber $85,000 (1)
Salary Remaining : $84,040
Hunter McDonald $82,500 (1)
Salary Remaining : $81,568
Noah Powell $77,500 (3)
Salary Remaining : $76,624
David Spacek $77,500 (1)
Salary Remaining : $76,624
Ryder Rolston $77,500 (1)
Salary Remaining : $76,624
Carter Gylander $75,000 (1)
Salary Remaining : $74,153
Niko Huuhtanen $67,500 (1)
Salary Remaining : $66,737
Sam Lipkin $67,500 (2)
Salary Remaining : $66,737
Alexis Gendron $67,500 (2)
Salary Remaining : $66,737
Total Farm Players12
Salary Commitment
Year 2026 : $955,000
Year 2027 : $300,000
Year 2028 : $165,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $955,000
Year 2027 : $300,000
Year 2028 : $165,000
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,098,687
Farm Players Total Salaries$2,358,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,000,877
Farm Year To Date Expenses$24,978
Pro Salary Cap To Date$1,000,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$492,425
Pro Estimated Expenses$90,113,775
Farm Remaining Season Days175
Farm Expenses Per Days$13,327
Farm Estimated Expenses$2,332,225
Estimated Season Expenses$92,446,000
Season Salary Cap$91,098,687
Estimate Under Maximum Salary Cap of $100,000,000$8,901,313
Estimate Over Minimum Salary Cap of $25,000,000 $66,098,687
Current Bank Account$75,147,727
Projected Bank Account($17,298,273)

Pro Players Salaries

Leon Draisaitl $12,500,000 (2)
-Salary Remaining : $12,364,865
Artemi Panarin $10,500,000 (2)
-Salary Remaining : $10,386,486
Zach Hyman $9,175,000 (2)
-Salary Remaining : $9,075,811
Seth Jones $8,350,000 (2)
-Salary Remaining : $8,259,730
Jonathan Marchessault $7,000,000 (2)
-Salary Remaining : $6,924,324
Thomas Harley $6,972,250 (2)
-Salary Remaining : $6,896,874
Gabriel Vilardi $6,904,187 (4)
-Salary Remaining : $6,829,547
Brett Pesce $6,000,000 (1)
-Salary Remaining : $5,935,135
Cam Fowler $6,000,000 (2)
-Salary Remaining : $5,935,135
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $5,440,541
Cody Glass $2,575,000 (1)
-Salary Remaining : $2,547,162
John Gibson $2,300,000 (2)
-Salary Remaining : $2,275,135
J.J. Moser $1,750,000 (3)
-Salary Remaining : $1,731,081
Carson Soucy $1,400,000 (1)
-Salary Remaining : $1,384,865
Jayden Struble $1,172,250 (1)
-Salary Remaining : $1,159,577
Alex Kerfoot $1,000,000 (4)
-Salary Remaining : $989,189
Brandon Saad $1,000,000 (3)
-Salary Remaining : $989,189
Reilly Smith $1,000,000 (1)
-Salary Remaining : $989,189
Total Pro Players18
Salary Commitment
Year 2026 : $91,098,687
Year 2027 : $73,451,437
Year 2028 : $10,654,187
Year 2029 : $7,904,187
Salary Average Commitment
Year 2026 : $50,598,687
Year 2027 : $44,451,437
Year 2028 : $10,654,187
Year 2029 : $7,904,187
Salary Cap with 1 Way Contract
Year 2026 : $91,098,687
Year 2027 : $73,451,437
Year 2028 : $10,654,187
Year 2029 : $7,904,187

Farm Players Salaries

Vitek Vanecek $99,500 (2)
Salary Remaining : $98,376
Sean Kuraly $99,500 (1)
Salary Remaining : $98,376
Philipp Grubauer $99,500 (1)
Salary Remaining : $98,376
Tyler Boucher $97,500 (1)
Salary Remaining : $96,398
Zachary L'Heureux $97,500 (2)
Salary Remaining : $96,398
Berkly Catton $97,500 (3)
Salary Remaining : $96,398
Danila Yurov $97,500 (3)
Salary Remaining : $96,398
Zack Ostapchuk $92,500 (1)
Salary Remaining : $91,455
Gavin Brindley $92,500 (3)
Salary Remaining : $91,455
Niklas Kokko $92,500 (2)
Salary Remaining : $91,455
Michael Dipietro $90,300 (1)
Salary Remaining : $89,280
Boris Katchouk $90,000 (1)
Salary Remaining : $88,983
Max Jones $90,000 (2)
Salary Remaining : $88,983
Ty Dellandrea $90,000 (1)
Salary Remaining : $88,983
Ryan Johnson $90,000 (1)
Salary Remaining : $88,983
Isak Rosen $90,000 (1)
Salary Remaining : $88,983
Vinnie Hinostroza $90,000 (2)
Salary Remaining : $88,983
Avery Hayes $90,000 (1)
Salary Remaining : $88,983
Luca Pinelli $82,500 (3)
Salary Remaining : $81,568
Alexander Alexeyev $82,500 (1)
Salary Remaining : $81,568
Mats Lindgren $82,500 (2)
Salary Remaining : $81,568
Stanislav Svozil $75,000 (2)
Salary Remaining : $74,153
Jakub Skarek $75,000 (1)
Salary Remaining : $74,153
Jacob Perreault $75,000 (2)
Salary Remaining : $74,153
Gabriel Fortier $75,000 (2)
Salary Remaining : $74,153
Logan Morrison $62,500 (1)
Salary Remaining : $61,794
Mikael Diotte $62,500 (2)
Salary Remaining : $61,794
Total Farm Players27
Salary Commitment
Year 2026 : $2,358,800
Year 2027 : $1,209,500
Year 2028 : $370,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,358,800
Year 2027 : $1,209,500
Year 2028 : $370,000
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,152,074
Farm Players Total Salaries$2,330,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,007,050
Farm Year To Date Expenses$26,328
Pro Salary Cap To Date$1,007,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,525
Pro Estimated Expenses$92,145,075
Farm Remaining Season Days175
Farm Expenses Per Days$13,164
Farm Estimated Expenses$2,303,700
Estimated Season Expenses$94,448,775
Season Salary Cap$93,152,074
Estimate Under Maximum Salary Cap of $100,000,000$6,847,926
Estimate Over Minimum Salary Cap of $25,000,000 $68,152,074
Current Bank Account$51,019,956
Projected Bank Account($43,428,819)

Pro Players Salaries

SJ Cap Hit $15,500,000 (3)
-Salary Remaining : $15,332,432
Jared McCann $13,000,000 (4)
-Salary Remaining : $12,859,459
Charlie Coyle $8,000,000 (4)
-Salary Remaining : $7,913,514
Casey Mittelstadt $8,000,000 (4)
-Salary Remaining : $7,913,514
Brayden Schenn $7,500,000 (4)
-Salary Remaining : $7,418,919
Conor Garland $5,500,000 (1)
-Salary Remaining : $5,440,541
Rasmus Sandin $5,390,312 (4)
-Salary Remaining : $5,332,038
Pyotr Kochetkov $3,750,000 (3)
-Salary Remaining : $3,709,459
Andrew Peeke $3,740,000 (4)
-Salary Remaining : $3,699,568
Ryan Lindgren $3,250,000 (2)
-Salary Remaining : $3,214,865
Justus Annunen $3,156,200 (3)
-Salary Remaining : $3,122,079
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $3,066,486
Yegor Zamula $2,575,000 (4)
-Salary Remaining : $2,547,162
Vasily Podkolzin $2,362,562 (3)
-Salary Remaining : $2,337,021
Brett Leason $1,750,000 (4)
-Salary Remaining : $1,731,081
Mason Lohrei $1,461,125 (3)
-Salary Remaining : $1,445,329
Linus Karlsson $1,316,875 (2)
-Salary Remaining : $1,302,639
Miles Wood $1,300,000 (1)
-Salary Remaining : $1,285,946
Tanner Laczynski $1,000,000 (4)
-Salary Remaining : $989,189
Ilya Protas $875,000 (2)
-Salary Remaining : $865,541
Collin Graf $625,000 (1)
-Salary Remaining : $618,243
Total Pro Players21
Salary Commitment
Year 2026 : $93,152,074
Year 2027 : $78,627,074
Year 2028 : $62,835,199
Year 2029 : $50,955,312
Salary Average Commitment
Year 2026 : $86,877,074
Year 2027 : $81,852,074
Year 2028 : $77,185,199
Year 2029 : $50,955,312
Salary Cap with 1 Way Contract
Year 2026 : $93,152,074
Year 2027 : $82,627,074
Year 2028 : $77,185,199
Year 2029 : $50,955,312

Farm Players Salaries

Reid Schaefer $97,500 (1)
Salary Remaining : $96,398
Trevor Connelly $97,500 (2)
Salary Remaining : $96,398
David Jiricek $97,500 (1)
Salary Remaining : $96,398
Nathan Gaucher $97,500 (1)
Salary Remaining : $96,398
Sammy Blais $95,000 (2)
Salary Remaining : $93,927
Pierre-Olivier Joseph $95,000 (2)
Salary Remaining : $93,927
Cam Lund $92,500 (1)
Salary Remaining : $91,455
Matyas Sapovaliv $92,500 (2)
Salary Remaining : $91,455
Artyom Duda $92,500 (2)
Salary Remaining : $91,455
Juuso Parssinen $90,000 (1)
Salary Remaining : $88,983
Tobias Bjornfot $90,000 (1)
Salary Remaining : $88,983
Adam Edstrom $90,000 (1)
Salary Remaining : $88,983
Miko Matikka $87,500 (1)
Salary Remaining : $86,511
Ondrej Becher $87,500 (1)
Salary Remaining : $86,511
Callum Tung $87,500 (1)
Salary Remaining : $86,511
Drew Fortescue $87,500 (2)
Salary Remaining : $86,511
Yaniv Perets $82,500 (1)
Salary Remaining : $81,568
Skyler Brind'Amour $82,500 (1)
Salary Remaining : $81,568
Stephen Halliday $82,500 (1)
Salary Remaining : $81,568
Jaden Lipinski $82,500 (1)
Salary Remaining : $81,568
Cole McWard $82,500 (1)
Salary Remaining : $81,568
Dans Locmelis $82,500 (2)
Salary Remaining : $81,568
Christian Kyrou $82,500 (2)
Salary Remaining : $81,568
Jaroslav Chmelar $77,500 (1)
Salary Remaining : $76,624
Shane Lachance $72,500 (2)
Salary Remaining : $71,681
Tim Washe $62,500 (1)
Salary Remaining : $61,794
Tyson Gross $62,500 (1)
Salary Remaining : $61,794
Total Farm Players27
Salary Commitment
Year 2026 : $2,330,000
Year 2027 : $797,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,102,500
Year 2027 : $720,000
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,110,188
Farm Players Total Salaries$625,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$703,894
Farm Year To Date Expenses$7,062
Pro Salary Cap To Date$703,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$351,947
Pro Estimated Expenses$64,406,301
Farm Remaining Season Days175
Farm Expenses Per Days$3,531
Farm Estimated Expenses$617,925
Estimated Season Expenses$65,024,226
Season Salary Cap$65,110,188
Estimate Under Maximum Salary Cap of $100,000,000$34,889,812
Estimate Over Minimum Salary Cap of $25,000,000 $40,110,188
Current Bank Account$5,257,377
Projected Bank Account($59,766,849)

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $17,409,730
Juuse Saros $8,000,000 (1)
-Salary Remaining : $7,913,514
Patrik Laine $8,000,000 (1)
-Salary Remaining : $7,913,514
Jordan Binnington $5,500,000 (2)
-Salary Remaining : $5,440,541
Samuel Montembeault $4,000,000 (3)
-Salary Remaining : $3,956,757
Erik Haula $3,250,000 (2)
-Salary Remaining : $3,214,865
Nico Sturm $2,100,000 (1)
-Salary Remaining : $2,077,297
Noel Acciari $2,000,000 (2)
-Salary Remaining : $1,978,378
Brayden Pachal $1,937,688 (2)
-Salary Remaining : $1,916,740
Nick Blankenburg $1,000,000 (3)
-Salary Remaining : $989,189
Garnet Hathaway $1,000,000 (1)
-Salary Remaining : $989,189
Troy Stecher $1,000,000 (1)
-Salary Remaining : $989,189
Sonny Milano $990,000 (1)
-Salary Remaining : $979,297
Gabe Perreault $975,000 (3)
-Salary Remaining : $964,459
Alex Barre-Boulet $950,000 (2)
-Salary Remaining : $939,730
Cross Hanas $925,000 (1)
-Salary Remaining : $915,000
Logan O'Connor $907,500 (2)
-Salary Remaining : $897,689
Antti Tuomisto $900,000 (1)
-Salary Remaining : $890,270
Jakub Brabenec $825,000 (2)
-Salary Remaining : $816,081
Ryan Ufko $825,000 (1)
-Salary Remaining : $816,081
Marc Del Gaizo $825,000 (1)
-Salary Remaining : $816,081
Jeff Skinner $800,000 (1)
-Salary Remaining : $791,351
Hunter Shepard $800,000 (1)
-Salary Remaining : $791,351
Total Pro Players23
Salary Commitment
Year 2026 : $65,110,188
Year 2027 : $32,195,188
Year 2028 : $10,475,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $57,110,188
Year 2027 : $38,945,188
Year 2028 : $23,575,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $65,110,188
Year 2027 : $38,945,188
Year 2028 : $23,575,000
Year 2029 : $0

Farm Players Salaries

Scott Morrow $92,500 (1)
Salary Remaining : $91,455
Guillaume Richard $82,500 (1)
Salary Remaining : $81,568
Domenick Fensore $82,500 (1)
Salary Remaining : $81,568
Aatu Jamsen $82,500 (2)
Salary Remaining : $81,568
Victor Soderstrom $82,500 (2)
Salary Remaining : $81,568
Ty Murchison $77,500 (2)
Salary Remaining : $76,624
Karsen Dorwart $62,500 (2)
Salary Remaining : $61,794
Ilya Safonov $62,500 (1)
Salary Remaining : $61,794
Total Farm Players8
Salary Commitment
Year 2026 : $625,000
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $625,000
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,480,000
Farm Players Total Salaries$973,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,010,594
Farm Year To Date Expenses$11,000
Pro Salary Cap To Date$1,010,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$505,297
Pro Estimated Expenses$92,469,351
Farm Remaining Season Days175
Farm Expenses Per Days$5,500
Farm Estimated Expenses$962,500
Estimated Season Expenses$93,431,851
Season Salary Cap$93,480,000
Estimate Under Maximum Salary Cap of $100,000,000$6,520,000
Estimate Over Minimum Salary Cap of $25,000,000 $68,480,000
Current Bank Account$42,387,423
Projected Bank Account($51,044,428)

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (4)
-Salary Remaining : $8,902,703
Adam Fox $8,000,000 (2)
-Salary Remaining : $7,913,514
Dmitry Orlov $7,500,000 (4)
-Salary Remaining : $7,418,919
Chandler Stephenson $7,000,000 (2)
-Salary Remaining : $6,924,324
Mason Marchment $5,875,000 (4)
-Salary Remaining : $5,811,486
Jordan Spence $5,875,000 (5)
-Salary Remaining : $5,811,486
Jack Roslovic $5,555,000 (3)
-Salary Remaining : $5,494,946
Cole Caufield $5,000,000 (3)
-Salary Remaining : $4,945,946
Trevor Moore $5,000,000 (4)
-Salary Remaining : $4,945,946
Joonas Korpisalo $4,750,000 (1)
-Salary Remaining : $4,698,649
Oliver Ekman-Larsson $4,375,000 (3)
-Salary Remaining : $4,327,703
Sam Bennett $4,300,000 (2)
-Salary Remaining : $4,253,514
Yegor Sharangovich $4,175,000 (1)
-Salary Remaining : $4,129,865
Eetu Luostarinen $4,000,000 (2)
-Salary Remaining : $3,956,757
Ryan O'Reilly $3,500,000 (2)
-Salary Remaining : $3,462,162
Brian Dumoulin $2,250,000 (3)
-Salary Remaining : $2,225,676
Eric Robinson $1,500,000 (3)
-Salary Remaining : $1,483,784
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $989,189
Zach Aston-Reese $975,000 (1)
-Salary Remaining : $964,459
Matthew Schaefer $975,000 (3)
-Salary Remaining : $964,459
Calum Ritchie $975,000 (3)
-Salary Remaining : $964,459
A.J. Greer $950,000 (1)
-Salary Remaining : $939,730
Brandon Bussi $950,000 (1)
-Salary Remaining : $939,730
Total Pro Players23
Salary Commitment
Year 2026 : $93,480,000
Year 2027 : $80,680,000
Year 2028 : $53,880,000
Year 2029 : $33,250,000
Salary Average Commitment
Year 2026 : $86,480,000
Year 2027 : $73,680,000
Year 2028 : $53,880,000
Year 2029 : $33,250,000
Salary Cap with 1 Way Contract
Year 2026 : $93,480,000
Year 2027 : $80,680,000
Year 2028 : $53,880,000
Year 2029 : $33,250,000

Farm Players Salaries

Nikolas Matinpalo $99,500 (1)
Salary Remaining : $98,376
Justin Danforth $99,000 (1)
Salary Remaining : $97,881
Kyle Capobianco $95,000 (2)
Salary Remaining : $93,927
Jordan Oesterle $95,000 (1)
Salary Remaining : $93,927
Martin Misiak $92,500 (1)
Salary Remaining : $91,455
Cal Petersen $90,000 (2)
Salary Remaining : $88,983
Leevi Merilainen $87,500 (1)
Salary Remaining : $86,511
Angus Booth $82,500 (2)
Salary Remaining : $81,568
Luke Tuch $82,500 (2)
Salary Remaining : $81,568
David Tendeck $75,000 (1)
Salary Remaining : $74,153
David Goyette $75,000 (1)
Salary Remaining : $74,153
Total Farm Players11
Salary Commitment
Year 2026 : $973,500
Year 2027 : $350,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $973,500
Year 2027 : $350,000
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,312,500
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$965,540
Farm Year To Date Expenses$23,870
Pro Salary Cap To Date$965,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$482,770
Pro Estimated Expenses$88,346,910
Farm Remaining Season Days175
Farm Expenses Per Days$11,935
Farm Estimated Expenses$2,088,625
Estimated Season Expenses$90,435,535
Season Salary Cap$89,312,500
Estimate Under Maximum Salary Cap of $100,000,000$10,687,500
Estimate Over Minimum Salary Cap of $25,000,000 $64,312,500
Current Bank Account$17,272,173
Projected Bank Account($73,163,362)

Pro Players Salaries

Mark Stone $13,300,000 (2)
-Salary Remaining : $13,156,216
Brady Tkachuk $10,825,000 (5)
-Salary Remaining : $10,707,973
Jesper Bratt $8,375,000 (4)
-Salary Remaining : $8,284,459
Jake Guentzel $8,000,000 (2)
-Salary Remaining : $7,913,514
Sebastian Aho $8,000,000 (3)
-Salary Remaining : $7,913,514
Brandon Hagel $6,500,000 (2)
-Salary Remaining : $6,429,730
Zach Werenski $5,963,750 (2)
-Salary Remaining : $5,899,277
Alex Tuch $5,250,000 (1)
-Salary Remaining : $5,193,243
Elias Lindholm $5,050,000 (3)
-Salary Remaining : $4,995,405
Brandt Clarke $3,936,250 (1)
-Salary Remaining : $3,893,696
Hampus Lindholm $2,687,500 (1)
-Salary Remaining : $2,658,446
Bowen Byram $2,500,000 (3)
-Salary Remaining : $2,472,973
Scott Wedgewood $1,250,000 (1)
-Salary Remaining : $1,236,486
Jesper Wallstedt $975,000 (1)
-Salary Remaining : $964,459
Ian Cole $975,000 (1)
-Salary Remaining : $964,459
Jimmy Snuggerud $975,000 (3)
-Salary Remaining : $964,459
Ben Kindel $975,000 (3)
-Salary Remaining : $964,459
Luke Hughes $975,000 (1)
-Salary Remaining : $964,459
Michael Carcone $950,000 (1)
-Salary Remaining : $939,730
Brock Faber $925,000 (1)
-Salary Remaining : $915,000
Logan Stankoven $925,000 (1)
-Salary Remaining : $915,000
Total Pro Players21
Salary Commitment
Year 2026 : $89,312,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000
Salary Average Commitment
Year 2026 : $89,312,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000
Salary Cap with 1 Way Contract
Year 2026 : $89,312,500
Year 2027 : $70,463,750
Year 2028 : $36,700,000
Year 2029 : $19,200,000

Farm Players Salaries

Josh Dunne $97,500 (2)
Salary Remaining : $96,398
Daniil But $97,500 (3)
Salary Remaining : $96,398
Alex Petrovic $97,500 (2)
Salary Remaining : $96,398
Oliver Moore $97,500 (3)
Salary Remaining : $96,398
Rutger McGroarty $97,500 (3)
Salary Remaining : $96,398
Cayden Primeau $95,000 (2)
Salary Remaining : $93,927
Leon Muggli $92,500 (2)
Salary Remaining : $91,455
Elias Salomonsson $92,500 (2)
Salary Remaining : $91,455
Artur Akhtyamov $90,000 (2)
Salary Remaining : $88,983
Sasha Pastujov $90,000 (1)
Salary Remaining : $88,983
Adam Sykora $90,000 (1)
Salary Remaining : $88,983
Rory Kerins $90,000 (2)
Salary Remaining : $88,983
Adam Engstrom $87,500 (1)
Salary Remaining : $86,511
Jordan Dumais $87,500 (1)
Salary Remaining : $86,511
Remi Poirier $85,000 (1)
Salary Remaining : $84,040
Lukas Cormier $82,500 (2)
Salary Remaining : $81,568
Danila Klimovich $82,500 (1)
Salary Remaining : $81,568
Victor Mancini $82,500 (2)
Salary Remaining : $81,568
Alex Bump $77,500 (2)
Salary Remaining : $76,624
Kieron Walton $72,500 (2)
Salary Remaining : $71,681
Domenic Divincentiis $67,500 (2)
Salary Remaining : $66,737
Noah Steen $67,500 (2)
Salary Remaining : $66,737
Jack Devine $67,500 (2)
Salary Remaining : $66,737
Brandon Buhr $62,500 (1)
Salary Remaining : $61,794
Matthew Dimarsico $62,500 (1)
Salary Remaining : $61,794
Total Farm Players25
Salary Commitment
Year 2026 : $2,112,500
Year 2027 : $1,465,000
Year 2028 : $292,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,950,000
Year 2027 : $1,407,500
Year 2028 : $292,500
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 5,740 - 95.66%
Level 2: 5000 - $55 - 4,857 - 97.14%
Level 3: 2000 - $31 - 1,860 - 93.00%
Level 4: 4000 - $22 - 3,816 - 95.39%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17,272 - 95.96%
Average Income per Game$934,022
Year to Date Revenue$1,868,044

Expense

Pro Players Total Salaries$82,391,875
Farm Players Total Salaries$1,984,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$905,722
Farm Year To Date Expenses$20,856
Pro Salary Cap To Date$905,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,360,880
Pro Remaining Season Days183
Pro Expenses Per Days$445,361
Pro Estimated Expenses$81,501,063
Farm Remaining Season Days175
Farm Expenses Per Days$11,212
Farm Estimated Expenses$1,962,100
Estimated Season Expenses$83,463,163
Season Salary Cap$82,391,875
Estimate Under Maximum Salary Cap of $100,000,000$17,608,125
Estimate Over Minimum Salary Cap of $25,000,000 $57,391,875
Current Bank Account$23,062,264
Projected Bank Account($23,040,019)

Pro Players Salaries

Nick Suzuki $11,650,000 (5)
-Salary Remaining : $11,524,054
Kirill Kaprizov $10,500,000 (2)
-Salary Remaining : $10,386,486
Brayden Point $10,500,000 (3)
-Salary Remaining : $10,386,486
Jackson Lacombe $7,661,125 (4)
-Salary Remaining : $7,578,302
Noah Dobson $7,525,000 (4)
-Salary Remaining : $7,443,649
Gustav Forsling $7,500,000 (4)
-Salary Remaining : $7,418,919
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $4,451,351
Clayton Keller $4,375,000 (1)
-Salary Remaining : $4,327,703
Dylan Demelo $3,000,000 (3)
-Salary Remaining : $2,967,568
Mackenzie Blackwood $3,000,000 (2)
-Salary Remaining : $2,967,568
Jeremy Swayman $2,875,000 (2)
-Salary Remaining : $2,843,919
Jake Neighbours $2,830,750 (1)
-Salary Remaining : $2,800,147
Ryan Hartman $1,500,000 (3)
-Salary Remaining : $1,483,784
Michael Amadio $1,000,000 (1)
-Salary Remaining : $989,189
Pius Suter $1,000,000 (1)
-Salary Remaining : $989,189
Jeffrey Viel $1,000,000 (3)
-Salary Remaining : $989,189
Nick Foligno $1,000,000 (1)
-Salary Remaining : $989,189
Ilya Samsonov $975,000 (2)
-Salary Remaining : $964,459
Total Pro Players18
Salary Commitment
Year 2026 : $82,391,875
Year 2027 : $67,686,125
Year 2028 : $50,336,125
Year 2029 : $34,336,125
Salary Average Commitment
Year 2026 : $71,891,875
Year 2027 : $57,186,125
Year 2028 : $39,836,125
Year 2029 : $34,336,125
Salary Cap with 1 Way Contract
Year 2026 : $82,391,875
Year 2027 : $67,686,125
Year 2028 : $50,336,125
Year 2029 : $34,336,125

Farm Players Salaries

Dylan Coghlan $99,500 (1)
Salary Remaining : $98,376
Matt Tomkins $97,500 (2)
Salary Remaining : $96,398
Nathan Walker $97,500 (1)
Salary Remaining : $96,398
Mitchell Chaffee $97,500 (1)
Salary Remaining : $96,398
Riley Stillman $97,500 (2)
Salary Remaining : $96,398
Tristen Nielsen $97,500 (2)
Salary Remaining : $96,398
Keaton Middleton $97,500 (1)
Salary Remaining : $96,398
Clay Stevenson $97,500 (2)
Salary Remaining : $96,398
Nico Myatovic $92,500 (2)
Salary Remaining : $91,455
Jeff Petry $90,000 (1)
Salary Remaining : $88,983
Nathan Bastian $90,000 (2)
Salary Remaining : $88,983
Steven Santini $90,000 (2)
Salary Remaining : $88,983
Jeff Malott $90,000 (2)
Salary Remaining : $88,983
Ben Chiarot $90,000 (1)
Salary Remaining : $88,983
Caedan Bankier $87,500 (1)
Salary Remaining : $86,511
Oskar Pettersson $87,500 (2)
Salary Remaining : $86,511
Roman Schmidt $87,500 (2)
Salary Remaining : $86,511
Ville Ottavainen $82,500 (1)
Salary Remaining : $81,568
Alex Jefferies $82,500 (1)
Salary Remaining : $81,568
Dylan Duke $82,500 (2)
Salary Remaining : $81,568
Jared Davidson $77,500 (1)
Salary Remaining : $76,624
Riley Duran $72,500 (1)
Salary Remaining : $71,681
Total Farm Players22
Salary Commitment
Year 2026 : $1,984,500
Year 2027 : $1,010,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,984,500
Year 2027 : $1,010,000
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,852,929
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$874,086
Farm Year To Date Expenses$16,724
Pro Salary Cap To Date$874,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$437,043
Pro Estimated Expenses$79,978,869
Farm Remaining Season Days175
Farm Expenses Per Days$8,362
Farm Estimated Expenses$1,463,350
Estimated Season Expenses$81,442,219
Season Salary Cap$80,852,929
Estimate Under Maximum Salary Cap of $100,000,000$19,147,071
Estimate Over Minimum Salary Cap of $25,000,000 $55,852,929
Current Bank Account$20,320,676
Projected Bank Account($61,121,543)

Pro Players Salaries

Evgeni Malkin $19,100,000 (2)
-Salary Remaining : $18,893,514
UTA Cap Hit $8,000,000 (3)
-Salary Remaining : $7,913,514
Dakota Joshua $6,000,000 (2)
-Salary Remaining : $5,935,135
Niko Mikkola $6,000,000 (4)
-Salary Remaining : $5,935,135
Gabriel Landeskog $5,875,000 (2)
-Salary Remaining : $5,811,486
Erik Cernak $5,000,000 (3)
-Salary Remaining : $4,945,946
Spencer Knight $4,931,200 (1)
-Salary Remaining : $4,877,890
Sean Durzi $3,528,292 (3)
-Salary Remaining : $3,490,148
Timothy Liljegren $2,713,750 (1)
-Salary Remaining : $2,684,412
Danton Heinen $2,500,000 (1)
-Salary Remaining : $2,472,973
Yan Kuznetsov $2,362,562 (4)
-Salary Remaining : $2,337,021
Nic Dowd $2,000,000 (2)
-Salary Remaining : $1,978,378
Adam Wilsby $1,725,250 (1)
-Salary Remaining : $1,706,599
Peyton Krebs $1,316,875 (1)
-Salary Remaining : $1,302,639
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $989,189
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $989,189
Michael McCarron $1,000,000 (2)
-Salary Remaining : $989,189
Zach Benson $975,000 (1)
-Salary Remaining : $964,459
Frank Nazar $975,000 (1)
-Salary Remaining : $964,459
Fedor Svechkov $975,000 (1)
-Salary Remaining : $964,459
Beckett Sennecke $975,000 (3)
-Salary Remaining : $964,459
Michael Misa $975,000 (3)
-Salary Remaining : $964,459
Anton Frondell $975,000 (3)
-Salary Remaining : $964,459
Arvid Soderblom $950,000 (1)
-Salary Remaining : $939,730
Total Pro Players24
Salary Commitment
Year 2026 : $80,852,929
Year 2027 : $61,790,854
Year 2028 : $22,315,854
Year 2029 : $8,362,562
Salary Average Commitment
Year 2026 : $80,852,929
Year 2027 : $62,815,854
Year 2028 : $28,840,854
Year 2029 : $8,362,562
Salary Cap with 1 Way Contract
Year 2026 : $80,852,929
Year 2027 : $61,790,854
Year 2028 : $27,815,854
Year 2029 : $8,362,562

Farm Players Salaries

Tom Willander $97,500 (3)
Salary Remaining : $96,398
Otto Stenberg $97,500 (2)
Salary Remaining : $96,398
Filip Bystedt $97,500 (1)
Salary Remaining : $96,398
Ryan Chesley $92,500 (2)
Salary Remaining : $91,455
Julian Lutz $92,500 (2)
Salary Remaining : $91,455
Calle Odelius $92,500 (2)
Salary Remaining : $91,455
Matej Blumel $90,000 (2)
Salary Remaining : $88,983
Ilya Solovyov $90,000 (1)
Salary Remaining : $88,983
Juraj Pekarcik $87,500 (3)
Salary Remaining : $86,511
Ryan Winterton $87,500 (1)
Salary Remaining : $86,511
Drew Commesso $85,000 (1)
Salary Remaining : $84,040
Calle Clang $85,000 (1)
Salary Remaining : $84,040
Helge Grans $82,500 (2)
Salary Remaining : $81,568
David Gustafsson $82,500 (1)
Salary Remaining : $81,568
Henry Thrun $82,500 (1)
Salary Remaining : $81,568
Ryan O'Rourke $75,000 (2)
Salary Remaining : $74,153
Jack Williams $62,500 (1)
Salary Remaining : $61,794
Total Farm Players17
Salary Commitment
Year 2026 : $1,480,000
Year 2027 : $807,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,480,000
Year 2027 : $807,500
Year 2028 : $185,000
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,238,375
Farm Players Total Salaries$2,317,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,007,982
Farm Year To Date Expenses$26,186
Pro Salary Cap To Date$1,007,982
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,991
Pro Estimated Expenses$92,230,353
Farm Remaining Season Days175
Farm Expenses Per Days$13,093
Farm Estimated Expenses$2,291,275
Estimated Season Expenses$94,521,628
Season Salary Cap$93,238,375
Estimate Under Maximum Salary Cap of $100,000,000$6,761,625
Estimate Over Minimum Salary Cap of $25,000,000 $68,238,375
Current Bank Account$26,554,684
Projected Bank Account($67,966,944)

Pro Players Salaries

Alex Killorn $16,000,000 (1)
-Salary Remaining : $15,827,027
Dougie Hamilton $9,500,000 (4)
-Salary Remaining : $9,397,297
Owen Tippett $9,185,000 (5)
-Salary Remaining : $9,085,703
Igor Shesterkin $8,500,000 (2)
-Salary Remaining : $8,408,108
VAN Cap Hit $7,896,875 (2)
-Salary Remaining : $7,811,503
Kris Letang $6,500,000 (2)
-Salary Remaining : $6,429,730
Aliaksei Protas $6,283,375 (1)
-Salary Remaining : $6,215,447
Oliver Bjorkstrand $6,000,000 (1)
-Salary Remaining : $5,935,135
Phillip Danault $4,500,000 (1)
-Salary Remaining : $4,451,351
Drew O'Connor $3,000,000 (3)
-Salary Remaining : $2,967,568
Yaroslav Askarov $2,880,000 (5)
-Salary Remaining : $2,848,865
Gage Goncalves $2,575,000 (5)
-Salary Remaining : $2,547,162
Alex Newhook $2,087,500 (1)
-Salary Remaining : $2,064,932
Luke Kunin $1,605,625 (1)
-Salary Remaining : $1,588,267
Leo Carlsson $975,000 (1)
-Salary Remaining : $964,459
Pavel Mintyukov $975,000 (1)
-Salary Remaining : $964,459
Logan Cooley $975,000 (1)
-Salary Remaining : $964,459
Denton Mateychuk $975,000 (2)
-Salary Remaining : $964,459
Zeev Buium $975,000 (3)
-Salary Remaining : $964,459
Noah Juulsen $950,000 (1)
-Salary Remaining : $939,730
Tye Kartye $900,000 (1)
-Salary Remaining : $890,270
Total Pro Players21
Salary Commitment
Year 2026 : $93,238,375
Year 2027 : $45,236,875
Year 2028 : $28,115,000
Year 2029 : $24,140,000
Salary Average Commitment
Year 2026 : $75,252,646
Year 2027 : $40,001,146
Year 2028 : $28,115,000
Year 2029 : $24,140,000
Salary Cap with 1 Way Contract
Year 2026 : $93,238,375
Year 2027 : $51,986,875
Year 2028 : $28,115,000
Year 2029 : $24,140,000

Farm Players Salaries

Chase Stillman $97,500 (1)
Salary Remaining : $96,398
Eduard Sale $97,500 (2)
Salary Remaining : $96,398
Sam Rinzel $97,500 (3)
Salary Remaining : $96,398
Dmitri Simashev $97,500 (3)
Salary Remaining : $96,398
Jonathan Lekkerimaki $97,500 (2)
Salary Remaining : $96,398
Colton White $95,000 (2)
Salary Remaining : $93,927
Matthew Murray $95,000 (2)
Salary Remaining : $93,927
Vadim Zherenko $95,000 (2)
Salary Remaining : $93,927
Gracyn Sawchyn $92,500 (3)
Salary Remaining : $91,455
Colin Miller $90,000 (1)
Salary Remaining : $88,983
Jordan Harris $90,000 (1)
Salary Remaining : $88,983
Sam Morton $90,000 (1)
Salary Remaining : $88,983
Michael Kesselring $90,000 (2)
Salary Remaining : $88,983
Bogdan Trineyev $90,000 (1)
Salary Remaining : $88,983
Elmer Soderblom $90,000 (1)
Salary Remaining : $88,983
Vincent Iorio $90,000 (1)
Salary Remaining : $88,983
Koehn Ziemmer $87,500 (3)
Salary Remaining : $86,511
Nick Lardis $87,500 (1)
Salary Remaining : $86,511
Ryan Suzuki $82,500 (2)
Salary Remaining : $81,568
Ryder Korczak $82,500 (1)
Salary Remaining : $81,568
Oliver Wahlstrom $82,500 (1)
Salary Remaining : $81,568
Oskar Olausson $82,500 (1)
Salary Remaining : $81,568
Brett Harrison $82,500 (2)
Salary Remaining : $81,568
Tucker Robertson $82,500 (1)
Salary Remaining : $81,568
Nikita Grebenkin $77,500 (1)
Salary Remaining : $76,624
Arturs Silovs $75,000 (1)
Salary Remaining : $74,153
Total Farm Players26
Salary Commitment
Year 2026 : $2,317,500
Year 2027 : $1,110,000
Year 2028 : $375,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,317,500
Year 2027 : $1,110,000
Year 2028 : $375,000
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,382 - 89.70%
Level 2: 5000 - $60 - 4,517 - 90.34%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,404 - 85.10%
Luxury : 1000 - $200 - 864 - 86.40%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %16,167 - 89.82%
Average Income per Game$1,137,120
Year to Date Revenue$1,137,120

Expense

Pro Players Total Salaries$92,994,500
Farm Players Total Salaries$1,580,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,005,346
Farm Year To Date Expenses$17,854
Pro Salary Cap To Date$1,005,346
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,621,920
Pro Remaining Season Days183
Pro Expenses Per Days$502,673
Pro Estimated Expenses$91,989,159
Farm Remaining Season Days175
Farm Expenses Per Days$8,927
Farm Estimated Expenses$1,562,225
Estimated Season Expenses$93,551,384
Season Salary Cap$92,994,500
Estimate Under Maximum Salary Cap of $100,000,000$7,005,500
Estimate Over Minimum Salary Cap of $25,000,000 $67,994,500
Current Bank Account$23,464,782
Projected Bank Account($23,464,682)

Pro Players Salaries

Adrian Kempe $11,000,000 (5)
-Salary Remaining : $10,881,081
Bo Horvat $8,500,000 (2)
-Salary Remaining : $8,408,108
Connor Hellebuyck $8,500,000 (3)
-Salary Remaining : $8,408,108
Jonas Brodin $6,700,000 (3)
-Salary Remaining : $6,627,568
Pierre-Luc Dubois $6,500,000 (2)
-Salary Remaining : $6,429,730
Darnell Nurse $6,000,000 (4)
-Salary Remaining : $5,935,135
Brady Skjei $6,000,000 (2)
-Salary Remaining : $5,935,135
Jason Zucker $5,600,000 (4)
-Salary Remaining : $5,539,459
J.J. Peterka $5,594,500 (2)
-Salary Remaining : $5,534,019
Michael Bunting $4,500,000 (3)
-Salary Remaining : $4,451,351
Devon Toews $4,000,000 (1)
-Salary Remaining : $3,956,757
VGK Cap Hit $3,875,000 (1)
-Salary Remaining : $3,833,108
Nick Bjugstad $3,500,000 (2)
-Salary Remaining : $3,462,162
Ethen Frank $2,200,000 (3)
-Salary Remaining : $2,176,216
Brandon Tanev $2,000,000 (2)
-Salary Remaining : $1,978,378
Corey Perry $1,350,000 (2)
-Salary Remaining : $1,335,405
Jake Allen $1,200,000 (1)
-Salary Remaining : $1,187,027
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $989,189
Mark Jankowski $1,000,000 (3)
-Salary Remaining : $989,189
Cale Fleury $1,000,000 (1)
-Salary Remaining : $989,189
David Kampf $1,000,000 (1)
-Salary Remaining : $989,189
Ondrej Palat $1,000,000 (1)
-Salary Remaining : $989,189
Simon Nemec $975,000 (1)
-Salary Remaining : $964,459
Total Pro Players23
Salary Commitment
Year 2026 : $92,994,500
Year 2027 : $79,944,500
Year 2028 : $45,500,000
Year 2029 : $22,600,000
Salary Average Commitment
Year 2026 : $66,494,500
Year 2027 : $52,444,500
Year 2028 : $32,500,000
Year 2029 : $22,600,000
Salary Cap with 1 Way Contract
Year 2026 : $92,994,500
Year 2027 : $79,944,500
Year 2028 : $45,500,000
Year 2029 : $22,600,000

Farm Players Salaries

Ryan Graves $95,000 (2)
Salary Remaining : $93,927
Jack Ahcan $95,000 (2)
Salary Remaining : $93,927
Travis Mitchell $95,000 (2)
Salary Remaining : $93,927
Luke Cavallin $90,000 (2)
Salary Remaining : $88,983
Arthur Kaliyev $90,000 (1)
Salary Remaining : $88,983
Jiri Felcman $87,500 (3)
Salary Remaining : $86,511
Eriks Mateiko $87,500 (3)
Salary Remaining : $86,511
Danny Zhilkin $87,500 (2)
Salary Remaining : $86,511
Ty Mueller $82,500 (2)
Salary Remaining : $81,568
Jakub Demek $82,500 (2)
Salary Remaining : $81,568
Cade Webber $82,500 (1)
Salary Remaining : $81,568
Vilmer Alriksson $82,500 (3)
Salary Remaining : $81,568
Hoyt Stanley $82,500 (3)
Salary Remaining : $81,568
Kirill Gerasimyuk $77,500 (2)
Salary Remaining : $76,624
Connor Clattenburg $77,500 (3)
Salary Remaining : $76,624
Kevin Reidler $77,500 (3)
Salary Remaining : $76,624
Austin Roest $72,500 (2)
Salary Remaining : $71,681
Matvey Petrov $72,500 (1)
Salary Remaining : $71,681
Kai Uchacz $62,500 (2)
Salary Remaining : $61,794
Total Farm Players19
Salary Commitment
Year 2026 : $1,580,000
Year 2027 : $1,335,000
Year 2028 : $495,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,542,500
Year 2027 : $1,335,000
Year 2028 : $495,000
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,413,688
Farm Players Total Salaries$1,390,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$782,850
Farm Year To Date Expenses$15,706
Pro Salary Cap To Date$782,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$391,425
Pro Estimated Expenses$71,630,775
Farm Remaining Season Days175
Farm Expenses Per Days$7,853
Farm Estimated Expenses$1,374,275
Estimated Season Expenses$73,005,050
Season Salary Cap$72,413,688
Estimate Under Maximum Salary Cap of $100,000,000$27,586,312
Estimate Over Minimum Salary Cap of $25,000,000 $47,413,688
Current Bank Account($263,418)
Projected Bank Account($73,268,468)

Pro Players Salaries

WSH Cap Hit $13,525,130 (2)
-Salary Remaining : $13,378,907
Carter Hart $5,750,000 (1)
-Salary Remaining : $5,687,838
Damon Severson $5,500,000 (3)
-Salary Remaining : $5,440,541
Alex Laferriere $5,041,750 (2)
-Salary Remaining : $4,987,245
Jonathan Huberdeau $5,000,000 (4)
-Salary Remaining : $4,945,946
Will Cuylle $4,420,938 (2)
-Salary Remaining : $4,373,144
Mavrik Bourque $4,225,000 (5)
-Salary Remaining : $4,179,324
Evander Kane $4,000,000 (2)
-Salary Remaining : $3,956,757
Jamie Drysdale $3,936,250 (1)
-Salary Remaining : $3,893,696
Zach Whitecloud $3,670,000 (1)
-Salary Remaining : $3,630,324
Will Borgen $3,000,000 (2)
-Salary Remaining : $2,967,568
Braden Schneider $2,839,000 (2)
-Salary Remaining : $2,808,308
Kaedan Korczak $1,605,625 (3)
-Salary Remaining : $1,588,267
Pheonix Copley $1,500,000 (1)
-Salary Remaining : $1,483,784
Marc Gatcomb $1,000,000 (2)
-Salary Remaining : $989,189
Jesper Fast $1,000,000 (2)
-Salary Remaining : $989,189
David Tomasek $1,000,000 (1)
-Salary Remaining : $989,189
Zachary Bolduc $975,000 (1)
-Salary Remaining : $964,459
Matt Savoie $975,000 (2)
-Salary Remaining : $964,459
Emil Heineman $925,000 (1)
-Salary Remaining : $915,000
Ian Moore $875,000 (1)
-Salary Remaining : $865,541
Noah Laba $825,000 (2)
-Salary Remaining : $816,081
Philip Tomasino $825,000 (1)
-Salary Remaining : $816,081
Total Pro Players23
Salary Commitment
Year 2026 : $72,413,688
Year 2027 : $44,982,438
Year 2028 : $16,330,625
Year 2029 : $9,225,000
Salary Average Commitment
Year 2026 : $72,413,688
Year 2027 : $52,957,438
Year 2028 : $16,330,625
Year 2029 : $9,225,000
Salary Cap with 1 Way Contract
Year 2026 : $72,413,688
Year 2027 : $52,957,438
Year 2028 : $16,330,625
Year 2029 : $9,225,000

Farm Players Salaries

Adam Gajan $92,500 (2)
Salary Remaining : $91,455
Lucas Pettersson $92,500 (3)
Salary Remaining : $91,455
Jesse Kiiskinen $87,500 (3)
Salary Remaining : $86,511
Carter Mazur $87,500 (1)
Salary Remaining : $86,511
Yegor Sidorov $87,500 (2)
Salary Remaining : $86,511
Cole O'Hara $82,500 (1)
Salary Remaining : $81,568
Jackson Kunz $82,500 (2)
Salary Remaining : $81,568
Isaiah George $82,500 (2)
Salary Remaining : $81,568
Konnor Smith $82,500 (3)
Salary Remaining : $81,568
Jan Mysak $82,500 (2)
Salary Remaining : $81,568
Filip Kral $82,500 (1)
Salary Remaining : $81,568
Akil Thomas $82,500 (1)
Salary Remaining : $81,568
Elliot Desnoyers $77,500 (1)
Salary Remaining : $76,624
Keith Petruzzelli $75,000 (1)
Salary Remaining : $74,153
Olivier Rodrigue $75,000 (2)
Salary Remaining : $74,153
Jan Jenik $75,000 (1)
Salary Remaining : $74,153
Anri Ravinskis $62,500 (2)
Salary Remaining : $61,794
Total Farm Players17
Salary Commitment
Year 2026 : $1,390,000
Year 2027 : $827,500
Year 2028 : $262,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,390,000
Year 2027 : $827,500
Year 2028 : $262,500
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,049,186
Farm Players Total Salaries$1,912,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$962,694
Farm Year To Date Expenses$21,610
Pro Salary Cap To Date$962,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$481,347
Pro Estimated Expenses$88,086,501
Farm Remaining Season Days175
Farm Expenses Per Days$10,805
Farm Estimated Expenses$1,890,875
Estimated Season Expenses$89,977,376
Season Salary Cap$89,049,186
Estimate Under Maximum Salary Cap of $100,000,000$10,950,814
Estimate Over Minimum Salary Cap of $25,000,000 $64,049,186
Current Bank Account$40,763,835
Projected Bank Account($49,213,541)

Pro Players Salaries

WPG Cap Hit $15,950,000 (3)
-Salary Remaining : $15,777,568
Tyler Bertuzzi $7,525,000 (3)
-Salary Remaining : $7,443,649
Filip Gustavsson $6,800,000 (4)
-Salary Remaining : $6,726,486
Artem Zub $6,750,000 (4)
-Salary Remaining : $6,677,027
Mackenzie Weegar $6,000,000 (1)
-Salary Remaining : $5,935,135
Ivan Barbashev $4,500,000 (2)
-Salary Remaining : $4,451,351
Shane Pinto $4,420,937 (1)
-Salary Remaining : $4,373,143
Mike Matheson $4,250,000 (1)
-Salary Remaining : $4,204,054
Olli Maatta $4,000,000 (1)
-Salary Remaining : $3,956,757
Marco Rossi $3,179,312 (2)
-Salary Remaining : $3,144,941
Adam Gaudette $3,000,000 (3)
-Salary Remaining : $2,967,568
Sean Monahan $3,000,000 (1)
-Salary Remaining : $2,967,568
Adam Lowry $2,600,000 (1)
-Salary Remaining : $2,571,892
Ty Emberson $2,500,000 (1)
-Salary Remaining : $2,472,973
Casey Cizikas $2,000,000 (2)
-Salary Remaining : $1,978,378
Shakir Mukhamadullin $1,937,687 (2)
-Salary Remaining : $1,916,739
Daniil Tarasov $1,750,000 (3)
-Salary Remaining : $1,731,081
William Carrier $1,600,000 (1)
-Salary Remaining : $1,582,703
John Klingberg $1,500,000 (1)
-Salary Remaining : $1,483,784
Max Sasson $1,461,250 (3)
-Salary Remaining : $1,445,453
Eric Comrie $1,000,000 (1)
-Salary Remaining : $989,189
Mike Reilly $1,000,000 (1)
-Salary Remaining : $989,189
Ivan Demidov $975,000 (3)
-Salary Remaining : $964,459
Dominic James $725,000 (1)
-Salary Remaining : $717,162
Braeden Bowman $625,000 (1)
-Salary Remaining : $618,243
Total Pro Players25
Salary Commitment
Year 2026 : $89,049,186
Year 2027 : $49,128,249
Year 2028 : $33,261,250
Year 2029 : $13,550,000
Salary Average Commitment
Year 2026 : $85,049,186
Year 2027 : $55,828,249
Year 2028 : $44,211,250
Year 2029 : $13,550,000
Salary Cap with 1 Way Contract
Year 2026 : $89,049,186
Year 2027 : $55,828,249
Year 2028 : $44,211,250
Year 2029 : $13,550,000

Farm Players Salaries

Trent Miner $95,000 (1)
Salary Remaining : $93,927
Hunter Haight $92,500 (1)
Salary Remaining : $91,455
Igor Chernyshov $92,500 (3)
Salary Remaining : $91,455
Riley Kidney $92,500 (1)
Salary Remaining : $91,455
Alexander Holtz $90,000 (1)
Salary Remaining : $88,983
Declan Chisholm $90,000 (2)
Salary Remaining : $88,983
Aatu Raty $90,000 (2)
Salary Remaining : $88,983
Cole Reinhardt $90,000 (2)
Salary Remaining : $88,983
Georgi Romanov $85,000 (1)
Salary Remaining : $84,040
Aidan McDonough $82,500 (1)
Salary Remaining : $81,568
Fabian Lysell $82,500 (1)
Salary Remaining : $81,568
Ville Heinola $82,500 (1)
Salary Remaining : $81,568
Aleksi Heponiemi $82,500 (1)
Salary Remaining : $81,568
Ivan Ivan $82,500 (1)
Salary Remaining : $81,568
Gavin White $82,500 (1)
Salary Remaining : $81,568
Ethan Cardwell $82,500 (1)
Salary Remaining : $81,568
Tyler Thorpe $77,500 (2)
Salary Remaining : $76,624
Artem Shlaine $77,500 (1)
Salary Remaining : $76,624
Declan McDonnell $75,000 (2)
Salary Remaining : $74,153
Albin Grewe $75,000 (2)
Salary Remaining : $74,153
Arshdeep Bains $75,000 (1)
Salary Remaining : $74,153
Jordan Frasca $75,000 (2)
Salary Remaining : $74,153
Isak Posch $62,500 (1)
Salary Remaining : $61,794
Total Farm Players23
Salary Commitment
Year 2026 : $1,912,500
Year 2027 : $665,000
Year 2028 : $92,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,912,500
Year 2027 : $665,000
Year 2028 : $92,500
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $100,000,000
Available Cap Space

Over Minimum of
$25,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $31,088,605 $92,062,500 $7,937,500 $67,062,500 211334
Boston Bruins $35,028,828 $92,739,812 $7,260,188 $67,739,812 221941
Buffalo Sabres $27,138,176 $68,697,500 $31,302,500 $43,697,500 232245
Calgary Flames $8,189,970 $91,937,288 $8,062,712 $66,937,288 251742
Carolina Hurricanes $33,545,607 $71,051,625 $28,948,375 $46,051,625 222749
Chicago Blackhawks $20,834,927 $90,472,925 $9,527,075 $65,472,925 251843
Colorado Avalanche $7,500,488 $81,027,874 $18,972,126 $56,027,874 241539
Columbus Blue Jackets $4,615,886 $95,329,063 $4,670,937 $70,329,063 232245
Dallas Stars $20,982,212 $93,132,750 $6,867,250 $68,132,750 201434
Detroit Red Wings $24,969,443 $87,617,250 $12,382,750 $62,617,250 282351
Edmonton Oilers $49,185,076 $94,503,000 $5,497,000 $69,503,000 222143
Florida Panthers $41,071,715 $86,072,500 $13,927,500 $61,072,500 232346
Los Angeles Kings $5,132,904 $93,127,875 $6,872,125 $68,127,875 212647
Minnesota Wild $27,597,688 $93,144,000 $6,856,000 $68,144,000 222244
Montreal Canadiens $13,030,680 $82,728,125 $17,271,875 $57,728,125 221638
Nashville Predators $32,057,968 $90,231,625 $9,768,375 $65,231,625 211435
New Jersey Devils $13,189,234 $88,075,000 $11,925,000 $63,075,000 24832
New York Islanders $44,075,660 $92,625,000 $7,375,000 $67,625,000 252651
New York Rangers $7,089,879 $87,239,125 $12,760,875 $62,239,125 231740
Ottawa Senators $37,372,598 $100,364,125 -$364,125 $75,364,125 302050
Philadelphia Flyers $13,185,032 $80,094,125 $19,905,875 $55,094,125 181230
Pittsburgh Penguins $75,147,727 $91,098,687 $8,901,313 $66,098,687 182745
San Jose Sharks $51,019,956 $93,152,074 $6,847,926 $68,152,074 212748
Seattle Kraken $5,257,377 $65,110,188 $34,889,812 $40,110,188 23831
St. Louis Blues $42,387,423 $93,480,000 $6,520,000 $68,480,000 231134
Tampa Bay Lightning $17,272,173 $89,312,500 $10,687,500 $64,312,500 212546
Toronto Maple Leafs $23,062,264 $82,391,875 $17,608,125 $57,391,875 182240
Utah Mammoth $20,320,676 $80,852,929 $19,147,071 $55,852,929 241741
Vancouver Canucks $26,554,684 $93,238,375 $6,761,625 $68,238,375 212647
Vegas Golden Knights $23,464,782 $92,994,500 $7,005,500 $67,994,500 231942
Washington Capitals ($263,418) $72,413,688 $27,586,312 $47,413,688 231740
Winnipeg Jets $40,763,835 $89,049,186 $10,950,814 $64,049,186 252348