Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,990 - 99.83%
Level 2: 5000 - $54 - 4,987 - 99.74%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 988 - 98.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,965 - 99.80%
Average Income per Game$1,126,187
Year to Date Revenue$4,504,747

Expense

Pro Players Total Salaries$94,000,000
Farm Players Total Salaries$1,688,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,095,937
Projected Bank Account$32,095,937

Pro Players Salaries

Connor McDavid $14,500,000 (4)
-Salary Remaining : $7,250,000
Victor Hedman $10,000,000 (3)
-Salary Remaining : $5,000,000
Mika Zibanejad $9,000,000 (4)
-Salary Remaining : $4,500,000
Drew Doughty $7,525,000 (4)
-Salary Remaining : $3,762,500
Jeff Skinner $7,000,000 (1)
-Salary Remaining : $3,500,000
ANA Cap Hit $6,900,000 (1)
-Salary Remaining : $3,450,000
Mattias Ekholm $6,500,000 (4)
-Salary Remaining : $3,250,000
Brett Howden $4,450,000 (4)
-Salary Remaining : $2,225,000
Bobby McMann $3,750,000 (3)
-Salary Remaining : $1,875,000
Jordan Eberle $3,000,000 (2)
-Salary Remaining : $1,500,000
Mats Zuccarello $3,000,000 (3)
-Salary Remaining : $1,500,000
Noel Acciari $3,000,000 (1)
-Salary Remaining : $1,500,000
Logan Thompson $2,750,000 (3)
-Salary Remaining : $1,375,000
Cole Smith $2,000,000 (1)
-Salary Remaining : $1,000,000
Matt Villalta $2,000,000 (2)
-Salary Remaining : $1,000,000
Radko Gudas $2,000,000 (1)
-Salary Remaining : $1,000,000
Nic Dowd $1,500,000 (1)
-Salary Remaining : $750,000
Jan Rutta $1,000,000 (1)
-Salary Remaining : $500,000
Troy Stecher $1,000,000 (1)
-Salary Remaining : $500,000
Jakub Vrana $975,000 (2)
-Salary Remaining : $487,500
John Leonard $900,000 (1)
-Salary Remaining : $450,000
Jesse Puljujarvi $625,000 (1)
-Salary Remaining : $312,500
Luke Glendening $625,000 (1)
-Salary Remaining : $312,500
Total Pro Players23
Salary Commitment
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000
Salary Average Commitment
Year 2025 : $80,200,000
Year 2026 : $42,950,000
Year 2027 : $36,975,000
Year 2028 : $27,475,000
Salary Cap with 1 Way Contract
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000

Farm Players Salaries

Justin Dowling $99,000 (1)
Salary Remaining : $49,500
Travis Hamonic $99,000 (1)
Salary Remaining : $49,500
Jack Johnson $97,500 (1)
Salary Remaining : $48,750
Dylan McIlrath $95,000 (1)
Salary Remaining : $47,500
Austin Watson $95,000 (1)
Salary Remaining : $47,500
Adam Beckman $90,000 (2)
Salary Remaining : $45,000
Ross Johnston $90,000 (1)
Salary Remaining : $45,000
Christian Wolanin $90,000 (1)
Salary Remaining : $45,000
Rhett Gardner $85,000 (1)
Salary Remaining : $42,500
Denis Gurianov $80,000 (1)
Salary Remaining : $40,000
Adam Erne $80,000 (1)
Salary Remaining : $40,000
Cooper Marody $77,500 (1)
Salary Remaining : $38,750
Dru Krebs $72,500 (2)
Salary Remaining : $36,250
Jack Ahcan $70,000 (1)
Salary Remaining : $35,000
Connor Carrick $70,000 (1)
Salary Remaining : $35,000
Ole Bjorgvik-Holm $67,500 (2)
Salary Remaining : $33,750
Chase Bradley $67,500 (2)
Salary Remaining : $33,750
Jakub Fibigr $67,500 (3)
Salary Remaining : $33,750
Connor Hughes $67,500 (2)
Salary Remaining : $33,750
Magnus Hellberg $65,000 (1)
Salary Remaining : $32,500
Sasha Chmelevski $62,500 (1)
Salary Remaining : $31,250
Total Farm Players21
Salary Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,921 - 98.68%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,921 - 99.56%
Average Income per Game$1,066,640
Year to Date Revenue$2,133,280

Expense

Pro Players Total Salaries$87,752,562
Farm Players Total Salaries$1,329,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,702,647
Projected Bank Account$29,702,647

Pro Players Salaries

Jake Oettinger $9,040,000 (5)
-Salary Remaining : $4,520,000
Miro Heiskanen $9,000,000 (2)
-Salary Remaining : $4,500,000
Moritz Seider $8,418,062 (4)
-Salary Remaining : $4,209,031
David Pastrnak $8,000,000 (3)
-Salary Remaining : $4,000,000
Lucas Raymond $7,661,125 (4)
-Salary Remaining : $3,830,563
William Nylander $7,500,000 (2)
-Salary Remaining : $3,750,000
Robert Thomas $7,252,750 (1)
-Salary Remaining : $3,626,375
Pavel Zacha $4,500,000 (3)
-Salary Remaining : $2,250,000
Nazem Kadri $4,125,000 (1)
-Salary Remaining : $2,062,500
Timo Meier $4,000,000 (3)
-Salary Remaining : $2,000,000
Justin Faulk $3,000,000 (3)
-Salary Remaining : $1,500,000
Erik Karlsson $2,625,000 (3)
-Salary Remaining : $1,312,500
Jake McCabe $2,000,000 (1)
-Salary Remaining : $1,000,000
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $1,000,000
Mattias Samuelsson $1,605,625 (3)
-Salary Remaining : $802,813
Marcus Johansson $1,600,000 (3)
-Salary Remaining : $800,000
Rickard Rakell $1,600,000 (3)
-Salary Remaining : $800,000
Alex Lyon $1,000,000 (2)
-Salary Remaining : $500,000
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $500,000
Matthew Knies $925,000 (2)
-Salary Remaining : $462,500
Alex Steeves $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players21
Salary Commitment
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Average Commitment
Year 2025 : $78,752,562
Year 2026 : $64,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Cap with 1 Way Contract
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187

Farm Players Salaries

Atro Leppanen $99,500 (2)
Salary Remaining : $49,750
Charles-Edouard D'Astous $99,500 (2)
Salary Remaining : $49,750
Eduards Tralmaks $95,000 (2)
Salary Remaining : $47,500
Francesco Pinelli $92,500 (2)
Salary Remaining : $46,250
Noel Gunler $92,500 (2)
Salary Remaining : $46,250
Rasmus Kupari $90,000 (1)
Salary Remaining : $45,000
Taige Harding $87,500 (2)
Salary Remaining : $43,750
Jean-Luc Foudy $87,500 (1)
Salary Remaining : $43,750
Ty Smith $82,500 (2)
Salary Remaining : $41,250
Michael Stone $80,000 (1)
Salary Remaining : $40,000
Justin Gill $77,500 (2)
Salary Remaining : $38,750
Owen Say $75,000 (1)
Salary Remaining : $37,500
Ben Hemmerling $72,500 (3)
Salary Remaining : $36,250
William Rousseau $67,500 (2)
Salary Remaining : $33,750
Kyle Jackson $67,500 (2)
Salary Remaining : $33,750
Braeden Bowman $62,500 (2)
Salary Remaining : $31,250
Total Farm Players16
Salary Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :12005

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,900,000
Farm Players Total Salaries$1,457,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,900,976
Projected Bank Account$27,900,976

Pro Players Salaries

Alexandar Georgiev $10,000,000 (2)
-Salary Remaining : $5,000,000
BUF Cap Hit $9,125,000 (2)
-Salary Remaining : $4,562,500
Ilya Samsonov $5,750,000 (1)
-Salary Remaining : $2,875,000
Andrew Copp $5,500,000 (2)
-Salary Remaining : $2,750,000
Anthony Mantha $5,250,000 (3)
-Salary Remaining : $2,625,000
Sean Walker $4,250,000 (3)
-Salary Remaining : $2,125,000
Oliver Kylington $4,000,000 (1)
-Salary Remaining : $2,000,000
Adam Boqvist $3,250,000 (3)
-Salary Remaining : $1,625,000
Sammy Blais $3,000,000 (2)
-Salary Remaining : $1,500,000
Max Domi $3,000,000 (3)
-Salary Remaining : $1,500,000
Kevin Hayes $1,750,000 (2)
-Salary Remaining : $875,000
Oskar Sundqvist $1,200,000 (3)
-Salary Remaining : $600,000
Ryan Poehling $1,100,000 (2)
-Salary Remaining : $550,000
Anthony Richard $1,000,000 (2)
-Salary Remaining : $500,000
Vincent Desharnais $1,000,000 (2)
-Salary Remaining : $500,000
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $500,000
Spencer Stastney $1,000,000 (1)
-Salary Remaining : $500,000
Chris Driedger $995,000 (1)
-Salary Remaining : $497,500
Dennis Cholowski $950,000 (2)
-Salary Remaining : $475,000
Logan Shaw $945,000 (1)
-Salary Remaining : $472,500
Alex Belzile $945,000 (2)
-Salary Remaining : $472,500
Walker Duehr $945,000 (2)
-Salary Remaining : $472,500
Jacob MacDonald $945,000 (2)
-Salary Remaining : $472,500
Total Pro Players23
Salary Commitment
Year 2025 : $66,900,000
Year 2026 : $49,185,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,637,500
Year 2026 : $38,947,500
Year 2027 : $12,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,900,000
Year 2026 : $54,210,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Brendan Lemieux $99,500 (1)
Salary Remaining : $49,750
Dakota Mermis $95,000 (1)
Salary Remaining : $47,500
Kurtis MacDermid $95,000 (1)
Salary Remaining : $47,500
Alexander Kisakov $92,500 (1)
Salary Remaining : $46,250
Dominik Badinka $92,500 (3)
Salary Remaining : $46,250
Matt Benning $90,000 (1)
Salary Remaining : $45,000
Tristan Lennox $87,500 (2)
Salary Remaining : $43,750
Sergei Murashov $82,500 (3)
Salary Remaining : $41,250
Gabriel Szturc $82,500 (1)
Salary Remaining : $41,250
Nathan Aspinall $77,500 (3)
Salary Remaining : $38,750
Lassi Thomson $75,000 (2)
Salary Remaining : $37,500
Nikita Novikov $72,500 (2)
Salary Remaining : $36,250
Matyas Melovsky $72,500 (3)
Salary Remaining : $36,250
Hunter St. Martin $72,500 (3)
Salary Remaining : $36,250
Finn Harding $67,500 (3)
Salary Remaining : $33,750
Dylan Roobroeck $67,500 (2)
Salary Remaining : $33,750
Chase Wheatcroft $62,500 (1)
Salary Remaining : $31,250
Zac Funk $62,500 (2)
Salary Remaining : $31,250
Matias Mantykivi $10,000 (1)
Salary Remaining : $5,000
Total Farm Players19
Salary Commitment
Year 2025 : $1,457,000
Year 2026 : $830,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,337,000
Year 2026 : $710,000
Year 2027 : $345,000
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,630,850
Farm Players Total Salaries$1,072,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,198,830
Projected Bank Account$9,198,830

Pro Players Salaries

Mitch Marner $14,400,000 (4)
-Salary Remaining : $7,200,000
Rasmus Dahlin $10,825,000 (5)
-Salary Remaining : $5,412,500
Carter Verhaeghe $8,250,000 (3)
-Salary Remaining : $4,125,000
Charlie McAvoy $7,250,000 (4)
-Salary Remaining : $3,625,000
Jaccob Slavin $7,000,000 (3)
-Salary Remaining : $3,500,000
Joey Daccord $5,750,000 (4)
-Salary Remaining : $2,875,000
Elias Pettersson $5,594,500 (3)
-Salary Remaining : $2,797,250
Brock Boeser $4,000,000 (3)
-Salary Remaining : $2,000,000
Mikhail Sergachev $3,670,000 (3)
-Salary Remaining : $1,835,000
CAL Cap Hit $2,293,850 (2)
-Salary Remaining : $1,146,925
Alex Nedeljkovic $2,250,000 (1)
-Salary Remaining : $1,125,000
Ryan Donato $2,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Duhaime $2,000,000 (4)
-Salary Remaining : $1,000,000
Lars Eller $1,500,000 (2)
-Salary Remaining : $750,000
Nils Hoglander $1,452,500 (2)
-Salary Remaining : $726,250
Kevin Bahl $1,020,000 (1)
-Salary Remaining : $510,000
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $500,000
Trevor Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $500,000
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $500,000
Jason Dickinson $1,000,000 (2)
-Salary Remaining : $500,000
Connor Bedard $975,000 (2)
-Salary Remaining : $487,500
Cutter Gauthier $975,000 (3)
-Salary Remaining : $487,500
Nikita Alexandrov $925,000 (1)
-Salary Remaining : $462,500
Georgii Merkulov $900,000 (1)
-Salary Remaining : $450,000
Garrett Pilon $900,000 (1)
-Salary Remaining : $450,000
Marcus Hogberg $700,000 (2)
-Salary Remaining : $350,000
Total Pro Players26
Salary Commitment
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000
Salary Average Commitment
Year 2025 : $77,380,850
Year 2026 : $71,635,850
Year 2027 : $62,714,500
Year 2028 : $40,225,000
Salary Cap with 1 Way Contract
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000

Farm Players Salaries

Jack Finley $92,500 (2)
Salary Remaining : $46,250
Sean Behrens $87,500 (1)
Salary Remaining : $43,750
Michael Milne $87,500 (1)
Salary Remaining : $43,750
Jaxon Nelson $82,500 (1)
Salary Remaining : $41,250
Drew Bavaro $82,500 (2)
Salary Remaining : $41,250
Thomas Milic $77,500 (3)
Salary Remaining : $38,750
Martin Chromiak $77,500 (2)
Salary Remaining : $38,750
Josh Maniscalco $75,000 (2)
Salary Remaining : $37,500
Shane Bowers $72,500 (1)
Salary Remaining : $36,250
Reilly Walsh $72,500 (1)
Salary Remaining : $36,250
Connor Corcoran $70,000 (1)
Salary Remaining : $35,000
Carsen Twarynski $70,000 (1)
Salary Remaining : $35,000
Ben Steeves $62,500 (2)
Salary Remaining : $31,250
Dylan Wendt $62,500 (1)
Salary Remaining : $31,250
Total Farm Players14
Salary Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,457,125
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,119,462
Projected Bank Account$33,119,462

Pro Players Salaries

Andre Burakovsky $5,750,000 (3)
-Salary Remaining : $2,875,000
Jeremy Swayman $5,750,000 (3)
-Salary Remaining : $2,875,000
Ville Husso $5,600,000 (2)
-Salary Remaining : $2,800,000
Victor Olofsson $5,300,000 (2)
-Salary Remaining : $2,650,000
CAR Cap Hit $5,130,000 (3)
-Salary Remaining : $2,565,000
Connor McMichael $5,050,000 (5)
-Salary Remaining : $2,525,000
Philipp Kurashev $3,762,500 (1)
-Salary Remaining : $1,881,250
Simon Holmstrom $3,383,500 (1)
-Salary Remaining : $1,691,750
Alexander Romanov $3,250,000 (4)
-Salary Remaining : $1,625,000
Erik Gudbranson $2,750,000 (3)
-Salary Remaining : $1,375,000
Dillon Dube $2,713,750 (1)
-Salary Remaining : $1,356,875
Kasperi Kapanen $2,713,750 (1)
-Salary Remaining : $1,356,875
Michael Rasmussen $1,461,125 (3)
-Salary Remaining : $730,563
Arber Xhekaj $1,172,500 (1)
-Salary Remaining : $586,250
Andrew Cogliano $1,100,000 (1)
-Salary Remaining : $550,000
Erik Brannstrom $1,020,000 (1)
-Salary Remaining : $510,000
Jaycob Megna $1,000,000 (2)
-Salary Remaining : $500,000
Tyler Motte $1,000,000 (3)
-Salary Remaining : $500,000
Kaiden Guhle $975,000 (1)
-Salary Remaining : $487,500
Joel Hanley $975,000 (2)
-Salary Remaining : $487,500
Jack Quinn $975,000 (1)
-Salary Remaining : $487,500
Martin Pospisil $900,000 (2)
-Salary Remaining : $450,000
Nikolai Kovalenko $900,000 (2)
-Salary Remaining : $450,000
Jackson Blake $825,000 (3)
-Salary Remaining : $412,500
Total Pro Players24
Salary Commitment
Year 2025 : $63,457,125
Year 2026 : $43,136,125
Year 2027 : $28,461,125
Year 2028 : $8,300,000
Salary Average Commitment
Year 2025 : $52,557,125
Year 2026 : $34,741,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000
Salary Cap with 1 Way Contract
Year 2025 : $63,457,125
Year 2026 : $45,641,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000

Farm Players Salaries

Maveric Lamoureux $97,500 (3)
Salary Remaining : $48,750
Brennan Othmann $97,500 (2)
Salary Remaining : $48,750
Hendrix Lapierre $97,500 (1)
Salary Remaining : $48,750
Devin Cooley $95,000 (1)
Salary Remaining : $47,500
Paul Ludwinski $92,500 (2)
Salary Remaining : $46,250
Jack Peart $92,500 (2)
Salary Remaining : $46,250
Luca Del Bel Belluz $92,500 (2)
Salary Remaining : $46,250
Thomas Bordeleau $92,500 (1)
Salary Remaining : $46,250
Daniil Chayka $92,500 (1)
Salary Remaining : $46,250
Angus Crookshank $90,000 (1)
Salary Remaining : $45,000
Nikita Nesterenko $90,000 (2)
Salary Remaining : $45,000
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $45,000
Jack St. Ivany $90,000 (1)
Salary Remaining : $45,000
Samuel Poulin $90,000 (1)
Salary Remaining : $45,000
Dmitri Kuzmin $87,500 (1)
Salary Remaining : $43,750
Landon Slaggert $87,500 (1)
Salary Remaining : $43,750
Danil Gushchin $87,500 (1)
Salary Remaining : $43,750
Michael Buchinger $87,500 (3)
Salary Remaining : $43,750
Amadeus Lombardi $82,500 (2)
Salary Remaining : $41,250
Jesper Vikman $77,500 (1)
Salary Remaining : $38,750
Joshua Roy $77,500 (2)
Salary Remaining : $38,750
Vsevolod Komarov $77,500 (3)
Salary Remaining : $38,750
Tyson Kozak $67,500 (2)
Salary Remaining : $33,750
Matt Murray $62,500 (2)
Salary Remaining : $31,250
Total Farm Players24
Salary Commitment
Year 2025 : $2,095,000
Year 2026 : $1,107,500
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,500
Year 2026 : $1,015,000
Year 2027 : $262,500
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,420,600
Farm Players Total Salaries$1,792,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,830,781
Projected Bank Account$21,830,781

Pro Players Salaries

CHI Cap Hit $13,750,000 (3)
-Salary Remaining : $6,875,000
Jonathan Toews $7,500,000 (2)
-Salary Remaining : $3,750,000
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $3,500,000
Vitek Vanecek $4,250,000 (1)
-Salary Remaining : $2,125,000
Barrett Hayton $4,225,000 (5)
-Salary Remaining : $2,112,500
Spencer Knight $3,805,600 (1)
-Salary Remaining : $1,902,800
Josh Anderson $3,250,000 (4)
-Salary Remaining : $1,625,000
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $1,500,000
Justin Barron $2,575,000 (5)
-Salary Remaining : $1,287,500
Logan Stanley $1,250,000 (3)
-Salary Remaining : $625,000
Connor Brown $1,100,000 (2)
-Salary Remaining : $550,000
Anthony Duclair $1,100,000 (3)
-Salary Remaining : $550,000
Jakub Dobes $1,000,000 (1)
-Salary Remaining : $500,000
Mike Hoffman $1,000,000 (1)
-Salary Remaining : $500,000
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $500,000
Robert Bortuzzo $995,000 (1)
-Salary Remaining : $497,500
Ryan Reaves $995,000 (1)
-Salary Remaining : $497,500
Dylan Guenther $975,000 (1)
-Salary Remaining : $487,500
Owen Power $975,000 (1)
-Salary Remaining : $487,500
Matt Coronato $975,000 (2)
-Salary Remaining : $487,500
Adam Fantilli $975,000 (2)
-Salary Remaining : $487,500
Nolan Allan $975,000 (3)
-Salary Remaining : $487,500
Wyatt Kaiser $875,000 (1)
-Salary Remaining : $437,500
Samuel Knazko $875,000 (1)
-Salary Remaining : $437,500
Total Pro Players24
Salary Commitment
Year 2025 : $64,420,600
Year 2026 : $31,925,000
Year 2027 : $20,375,000
Year 2028 : $10,050,000
Salary Average Commitment
Year 2025 : $63,420,600
Year 2026 : $41,675,000
Year 2027 : $30,125,000
Year 2028 : $10,050,000
Salary Cap with 1 Way Contract
Year 2025 : $64,420,600
Year 2026 : $41,675,000
Year 2027 : $30,125,000
Year 2028 : $10,050,000

Farm Players Salaries

Sebastian Cossa $97,500 (2)
Salary Remaining : $48,750
Conor Geekie $97,500 (3)
Salary Remaining : $48,750
Zach Dean $97,500 (2)
Salary Remaining : $48,750
Logan Mailloux $97,500 (2)
Salary Remaining : $48,750
Owen Pickering (Out of Payroll) $97,500 (3)
Salary Remaining : $48,750
Kevin Korchinski $97,500 (1)
Salary Remaining : $48,750
William Villeneuve $90,000 (1)
Salary Remaining : $45,000
Jonah Gadjovich $90,000 (2)
Salary Remaining : $45,000
Matthew Robertson $90,000 (2)
Salary Remaining : $45,000
Ben Jones $90,000 (2)
Salary Remaining : $45,000
Jeremie Poirier $87,500 (1)
Salary Remaining : $43,750
Benjamin Gaudreau $87,500 (1)
Salary Remaining : $43,750
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $42,500
Sean Farrell $82,500 (1)
Salary Remaining : $41,250
Hunter Skinner $82,500 (1)
Salary Remaining : $41,250
Isaak Phillips $80,000 (1)
Salary Remaining : $40,000
Tyler Tullio $77,500 (1)
Salary Remaining : $38,750
Mads Sogaard $75,000 (1)
Salary Remaining : $37,500
Brett Murray $75,000 (1)
Salary Remaining : $37,500
Matt Rempe $72,500 (2)
Salary Remaining : $36,250
Filip Hallander $70,000 (1)
Salary Remaining : $35,000
Fraser Minten $70,000 (1)
Salary Remaining : $35,000
Total Farm Players22
Salary Commitment
Year 2025 : $1,890,000
Year 2026 : $830,000
Year 2027 : $195,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,890,000
Year 2026 : $830,000
Year 2027 : $195,000
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,959 - 99.32%
Level 2: 5000 - $60 - 4,938 - 98.75%
Level 3: 2000 - $35 - 1,975 - 98.75%
Level 4: 4000 - $23 - 3,983 - 99.56%
Luxury : 1000 - $180 - 1,000 - 99.95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,854 - 99.19%
Average Income per Game$1,185,111
Year to Date Revenue$2,370,221

Expense

Pro Players Total Salaries$74,953,000
Farm Players Total Salaries$1,584,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,264,433
Projected Bank Account$7,264,433

Pro Players Salaries

COL Cap Hit $12,050,000 (3)
-Salary Remaining : $6,025,000
Ryan Nugent-Hopkins $8,250,000 (2)
-Salary Remaining : $4,125,000
Pavel Buchnevich $7,500,000 (3)
-Salary Remaining : $3,750,000
Rasmus Ristolainen $6,500,000 (2)
-Salary Remaining : $3,250,000
Stuart Skinner $4,750,000 (3)
-Salary Remaining : $2,375,000
Warren Foegele $4,500,000 (4)
-Salary Remaining : $2,250,000
Brandon Carlo $4,175,000 (1)
-Salary Remaining : $2,087,500
Jake DeBrusk $4,000,000 (3)
-Salary Remaining : $2,000,000
Morgan Frost $4,000,000 (3)
-Salary Remaining : $2,000,000
Urho Vaakanainen $2,575,000 (5)
-Salary Remaining : $1,287,500
Bobby Brink $2,278,000 (1)
-Salary Remaining : $1,139,000
Nick Perbix $2,250,000 (4)
-Salary Remaining : $1,125,000
Joel Kiviranta $2,000,000 (3)
-Salary Remaining : $1,000,000
Dan Vladar $1,750,000 (4)
-Salary Remaining : $875,000
Mason Appleton $1,500,000 (2)
-Salary Remaining : $750,000
Robby Fabbri $1,250,000 (3)
-Salary Remaining : $625,000
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $500,000
Mason McTavish $975,000 (1)
-Salary Remaining : $487,500
Tyler Kleven $925,000 (2)
-Salary Remaining : $462,500
Lane Hutson $925,000 (3)
-Salary Remaining : $462,500
Nicholas Robertson $900,000 (1)
-Salary Remaining : $450,000
Jacob Moverare $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2025 : $74,953,000
Year 2026 : $61,675,000
Year 2027 : $43,500,000
Year 2028 : $11,075,000
Salary Average Commitment
Year 2025 : $64,453,000
Year 2026 : $55,225,000
Year 2027 : $45,300,000
Year 2028 : $11,075,000
Salary Cap with 1 Way Contract
Year 2025 : $74,953,000
Year 2026 : $65,725,000
Year 2027 : $47,550,000
Year 2028 : $11,075,000

Farm Players Salaries

Noah Ostlund $97,500 (3)
Salary Remaining : $48,750
Brandon Halverson $95,000 (2)
Salary Remaining : $47,500
Alex Nylander $95,000 (2)
Salary Remaining : $47,500
Ken Appleby $94,500 (2)
Salary Remaining : $47,250
Oliver Kapanen $92,500 (3)
Salary Remaining : $46,250
Shai Buium $92,500 (2)
Salary Remaining : $46,250
William Stromgren $92,500 (2)
Salary Remaining : $46,250
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $45,000
Adam Ginning $90,000 (1)
Salary Remaining : $45,000
Givani Smith $90,000 (2)
Salary Remaining : $45,000
Raphael Lavoie $90,000 (1)
Salary Remaining : $45,000
Albert Johansson $90,000 (1)
Salary Remaining : $45,000
Nils Lundkvist $90,000 (1)
Salary Remaining : $45,000
Jan Bednar $82,500 (2)
Salary Remaining : $41,250
Evan Vierling $77,500 (1)
Salary Remaining : $38,750
Calle Sjalin $77,500 (1)
Salary Remaining : $38,750
Dmitri Samorukov $75,000 (1)
Salary Remaining : $37,500
Isaac Ratcliffe $72,500 (1)
Salary Remaining : $36,250
Total Farm Players18
Salary Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,445,938
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,668,674
Projected Bank Account$5,668,674

Pro Players Salaries

CBJ Cap Hit $17,525,000 (2)
-Salary Remaining : $8,762,500
Auston Matthews $11,250,000 (4)
-Salary Remaining : $5,625,000
Drake Batherson $7,250,000 (1)
-Salary Remaining : $3,625,000
Erik Cernak $5,000,000 (4)
-Salary Remaining : $2,500,000
Philip Broberg $4,420,938 (2)
-Salary Remaining : $2,210,469
Sam Bennett $4,300,000 (3)
-Salary Remaining : $2,150,000
Brayden Schenn $3,375,000 (1)
-Salary Remaining : $1,687,500
Filip Hronek $3,250,000 (4)
-Salary Remaining : $1,625,000
Eeli Tolvanen $3,250,000 (3)
-Salary Remaining : $1,625,000
Johnathan Kovacevic $3,200,000 (4)
-Salary Remaining : $1,600,000
Andrei Kuzmenko $3,000,000 (4)
-Salary Remaining : $1,500,000
Alexandre Carrier $2,250,000 (1)
-Salary Remaining : $1,125,000
Nicolas Roy $2,000,000 (1)
-Salary Remaining : $1,000,000
Kevin Stenlund $1,500,000 (3)
-Salary Remaining : $750,000
Scott Wedgewood $1,250,000 (2)
-Salary Remaining : $625,000
Jet Greaves $1,200,000 (5)
-Salary Remaining : $600,000
Maxim Tsyplakov $1,000,000 (3)
-Salary Remaining : $500,000
Anthony DeAngelo $1,000,000 (3)
-Salary Remaining : $500,000
Macklin Celebrini $975,000 (3)
-Salary Remaining : $487,500
William Eklund $975,000 (1)
-Salary Remaining : $487,500
Ryan Shea $950,000 (1)
-Salary Remaining : $475,000
Isac Lundestrom $900,000 (1)
-Salary Remaining : $450,000
Justin Hryckowian $625,000 (1)
-Salary Remaining : $312,500
Total Pro Players23
Salary Commitment
Year 2025 : $80,445,938
Year 2026 : $53,995,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Average Commitment
Year 2025 : $69,133,438
Year 2026 : $58,058,438
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Cap with 1 Way Contract
Year 2025 : $80,445,938
Year 2026 : $62,120,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000

Farm Players Salaries

Alexandre Texier $99,000 (1)
Salary Remaining : $49,500
Jake Bean $96,000 (1)
Salary Remaining : $48,000
Connor MacKey $95,000 (1)
Salary Remaining : $47,500
Dennis Gilbert $95,000 (2)
Salary Remaining : $47,500
Colten Ellis $95,000 (2)
Salary Remaining : $47,500
Trey Fix-Wolansky $95,000 (2)
Salary Remaining : $47,500
Louie Belpedio $95,000 (1)
Salary Remaining : $47,500
Austin Czarnik $95,000 (1)
Salary Remaining : $47,500
Beck Malenstyn $95,000 (2)
Salary Remaining : $47,500
Klim Kostin $95,000 (2)
Salary Remaining : $47,500
Erik Kallgren $95,000 (1)
Salary Remaining : $47,500
Jake Christiansen $95,000 (2)
Salary Remaining : $47,500
Evan Nause $92,500 (3)
Salary Remaining : $46,250
Graeme Clarke $90,000 (2)
Salary Remaining : $45,000
Tye Felhaber $90,000 (1)
Salary Remaining : $45,000
Aleksanteri Kaskimaki $87,500 (3)
Salary Remaining : $43,750
Jonathan Gruden $82,500 (1)
Salary Remaining : $41,250
Cameron Whitehead $82,500 (2)
Salary Remaining : $41,250
Matthew Maggio $77,500 (2)
Salary Remaining : $38,750
Michal Teply $75,000 (1)
Salary Remaining : $37,500
Kristian Vesalainen $75,000 (1)
Salary Remaining : $37,500
Reece Newkirk $75,000 (1)
Salary Remaining : $37,500
Filip Zadina $75,000 (1)
Salary Remaining : $37,500
Jacob Ingham $72,500 (1)
Salary Remaining : $36,250
Total Farm Players24
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $80 - 3,506 - 70.11%
Level 3: 2000 - $60 - 1,219 - 60.95%
Level 4: 4000 - $30 - 2,924 - 73.11%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,649 - 81.38%
Average Income per Game$1,161,323
Year to Date Revenue$3,483,970

Expense

Pro Players Total Salaries$85,640,000
Farm Players Total Salaries$1,033,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,978,712
Projected Bank Account$16,978,712

Pro Players Salaries

Cale Makar $10,000,000 (2)
-Salary Remaining : $5,000,000
Jack Hughes $9,750,000 (2)
-Salary Remaining : $4,875,000
Seth Jarvis $8,350,000 (3)
-Salary Remaining : $4,175,000
Nico Hischier $7,000,000 (1)
-Salary Remaining : $3,500,000
Tomas Hertl $5,875,000 (3)
-Salary Remaining : $2,937,500
Brock Nelson $5,250,000 (3)
-Salary Remaining : $2,625,000
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $2,500,000
Travis Sanheim $4,850,000 (3)
-Salary Remaining : $2,425,000
Ivan Barbashev $4,500,000 (3)
-Salary Remaining : $2,250,000
Mike Matheson $4,250,000 (2)
-Salary Remaining : $2,125,000
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $1,500,000
Sean Monahan $3,000,000 (2)
-Salary Remaining : $1,500,000
Adam Lowry $2,600,000 (2)
-Salary Remaining : $1,300,000
Jared Spurgeon $2,500,000 (1)
-Salary Remaining : $1,250,000
Alex Killorn $2,500,000 (1)
-Salary Remaining : $1,250,000
Vladislav Gavrikov $2,250,000 (1)
-Salary Remaining : $1,125,000
Trevor Zegras $1,020,000 (1)
-Salary Remaining : $510,000
Ilya Lyubushkin $1,000,000 (4)
-Salary Remaining : $500,000
Jonas Johansson $995,000 (1)
-Salary Remaining : $497,500
Wyatt Johnston $975,000 (1)
-Salary Remaining : $487,500
Jake Sanderson $975,000 (1)
-Salary Remaining : $487,500
Total Pro Players21
Salary Commitment
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $67,790,000
Year 2026 : $49,575,000
Year 2027 : $24,975,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000

Farm Players Salaries

Lian Bichsel $97,500 (3)
Salary Remaining : $48,750
Colin Miller $95,500 (1)
Salary Remaining : $47,750
Joel Blomqvist $92,500 (1)
Salary Remaining : $46,250
Seamus Casey $92,500 (3)
Salary Remaining : $46,250
Ville Koivunen $92,500 (2)
Salary Remaining : $46,250
Topi Niemela $87,500 (1)
Salary Remaining : $43,750
Alexander Nikishin $87,500 (2)
Salary Remaining : $43,750
Eetu Liukas $77,500 (2)
Salary Remaining : $38,750
Topias Vilen $77,500 (2)
Salary Remaining : $38,750
Devon Levi $67,500 (1)
Salary Remaining : $33,750
Kaleb Lawrence $67,500 (2)
Salary Remaining : $33,750
Simon Zajicek $62,500 (1)
Salary Remaining : $31,250
Matthew Poitras $35,000 (2)
Salary Remaining : $17,500
Total Farm Players13
Salary Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,204,625
Farm Players Total Salaries$1,957,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,932,942
Projected Bank Account$25,932,942

Pro Players Salaries

DET Cap Hit $17,600,000 (3)
-Salary Remaining : $8,800,000
Morgan Rielly $8,000,000 (1)
-Salary Remaining : $4,000,000
Thatcher Demko $7,000,000 (2)
-Salary Remaining : $3,500,000
Patrick Kane $6,250,000 (4)
-Salary Remaining : $3,125,000
Kirby Dach $5,750,000 (2)
-Salary Remaining : $2,875,000
Viktor Arvidsson $4,000,000 (3)
-Salary Remaining : $2,000,000
Trent Frederic $3,500,000 (2)
-Salary Remaining : $1,750,000
David Perron $3,100,000 (2)
-Salary Remaining : $1,550,000
Cole Perfetti $2,839,000 (3)
-Salary Remaining : $1,419,500
Yegor Chinakhov $2,575,000 (5)
-Salary Remaining : $1,287,500
Cam York $2,500,000 (4)
-Salary Remaining : $1,250,000
Ivan Fedotov $2,500,000 (2)
-Salary Remaining : $1,250,000
Brian Dumoulin $2,250,000 (4)
-Salary Remaining : $1,125,000
Luke Kunin $1,605,625 (2)
-Salary Remaining : $802,813
Tomas Tatar $1,500,000 (2)
-Salary Remaining : $750,000
Conor Sheary $1,500,000 (1)
-Salary Remaining : $750,000
Nikolas Matinpalo $995,000 (2)
-Salary Remaining : $497,500
Jesperi Kotkaniemi $990,000 (1)
-Salary Remaining : $495,000
Ridly Greig $975,000 (1)
-Salary Remaining : $487,500
Mackie Samoskevich $975,000 (2)
-Salary Remaining : $487,500
Scott Perunovich $900,000 (2)
-Salary Remaining : $450,000
Tyler Tucker $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2025 : $78,204,625
Year 2026 : $57,989,625
Year 2027 : $24,414,000
Year 2028 : $13,575,000
Salary Average Commitment
Year 2025 : $60,849,625
Year 2026 : $51,689,625
Year 2027 : $30,864,000
Year 2028 : $13,575,000
Salary Cap with 1 Way Contract
Year 2025 : $78,204,625
Year 2026 : $65,839,625
Year 2027 : $38,014,000
Year 2028 : $13,575,000

Farm Players Salaries

Jiri Kulich $97,500 (3)
Salary Remaining : $48,750
Terik Parascak $97,500 (3)
Salary Remaining : $48,750
Brandon Bussi $95,000 (2)
Salary Remaining : $47,500
Colton Dach $92,500 (2)
Salary Remaining : $46,250
Kalan Lind $92,500 (3)
Salary Remaining : $46,250
Nathan Villeneuve $92,500 (3)
Salary Remaining : $46,250
Gleb Trikozov $92,500 (3)
Salary Remaining : $46,250
Jack Drury $90,000 (2)
Salary Remaining : $45,000
Cole Guttman $90,000 (1)
Salary Remaining : $45,000
Tyson Hinds $87,500 (2)
Salary Remaining : $43,750
Curtis Douglas $82,500 (2)
Salary Remaining : $41,250
Oskar Steen $80,000 (1)
Salary Remaining : $40,000
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $40,000
Kristian Reichel $80,000 (1)
Salary Remaining : $40,000
Sandis Vilmanis $77,500 (2)
Salary Remaining : $38,750
Aku Raty $77,500 (2)
Salary Remaining : $38,750
Jake Furlong $77,500 (3)
Salary Remaining : $38,750
Akira Schmid $75,000 (1)
Salary Remaining : $37,500
Ryan Mast $72,500 (2)
Salary Remaining : $36,250
Will Cranley $72,500 (2)
Salary Remaining : $36,250
Tristan Allard $67,500 (2)
Salary Remaining : $33,750
Quinn Hutson $62,500 (2)
Salary Remaining : $31,250
Blake Smith $62,500 (3)
Salary Remaining : $31,250
Samuel Hlavaj $62,500 (1)
Salary Remaining : $31,250
Total Farm Players24
Salary Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,937 - 98.73%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,246,200
Year to Date Revenue$3,738,600

Expense

Pro Players Total Salaries$91,450,000
Farm Players Total Salaries$2,022,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,253,376
Projected Bank Account$45,253,376

Pro Players Salaries

Ilya Sorokin $8,800,000 (3)
-Salary Remaining : $4,400,000
Travis Konecny $8,750,000 (3)
-Salary Remaining : $4,375,000
Matt Duchene $8,000,000 (3)
-Salary Remaining : $4,000,000
Alex Debrincat $7,500,000 (2)
-Salary Remaining : $3,750,000
Jordan Kyrou $6,500,000 (4)
-Salary Remaining : $3,250,000
Dylan Strome $6,000,000 (4)
-Salary Remaining : $3,000,000
Esa Lindell $5,500,000 (1)
-Salary Remaining : $2,750,000
Anders Lee $5,000,000 (4)
-Salary Remaining : $2,500,000
Nicholas Paul $4,750,000 (1)
-Salary Remaining : $2,375,000
Dante Fabbro $4,000,000 (2)
-Salary Remaining : $2,000,000
Matt Grzelcyk $3,750,000 (1)
-Salary Remaining : $1,875,000
Matt Roy $3,750,000 (1)
-Salary Remaining : $1,875,000
Lawson Crouse $3,500,000 (2)
-Salary Remaining : $1,750,000
Evgeni Malkin $3,500,000 (1)
-Salary Remaining : $1,750,000
Evgenii Dadonov $3,200,000 (1)
-Salary Remaining : $1,600,000
Nick Jensen $2,000,000 (1)
-Salary Remaining : $1,000,000
Blake Lizotte $2,000,000 (1)
-Salary Remaining : $1,000,000
Neal Pionk $1,750,000 (1)
-Salary Remaining : $875,000
Marc-Andre Fleury $1,200,000 (2)
-Salary Remaining : $600,000
Garnet Hathaway $1,000,000 (1)
-Salary Remaining : $500,000
Connor Murphy $1,000,000 (3)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $55,650,000
Year 2026 : $37,450,000
Year 2027 : $21,250,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000

Farm Players Salaries

Kevin Rooney $95,000 (1)
Salary Remaining : $47,500
Zack MacEwen $95,000 (1)
Salary Remaining : $47,500
Martin Jones $95,000 (1)
Salary Remaining : $47,500
David Rittich $95,000 (2)
Salary Remaining : $47,500
Michael Pezzetta $95,000 (2)
Salary Remaining : $47,500
Mattias Janmark $94,500 (2)
Salary Remaining : $47,250
Tristen Robins $92,500 (1)
Salary Remaining : $46,250
Kyle Burroughs $90,000 (1)
Salary Remaining : $45,000
Jon Merrill $90,000 (1)
Salary Remaining : $45,000
Marc McLaughlin $90,000 (2)
Salary Remaining : $45,000
Jacob Bryson $90,000 (2)
Salary Remaining : $45,000
Dmitry Kulikov $90,000 (2)
Salary Remaining : $45,000
Kyle Capobianco $90,000 (1)
Salary Remaining : $45,000
Dylan Peterson $87,500 (1)
Salary Remaining : $43,750
Parker Ford $82,500 (1)
Salary Remaining : $41,250
Jack Studnicka $77,500 (1)
Salary Remaining : $38,750
Matthew Seminoff $72,500 (3)
Salary Remaining : $36,250
Hunter McKown $62,500 (1)
Salary Remaining : $31,250
Cooper Black $62,500 (1)
Salary Remaining : $31,250
Jacob Quillan $62,500 (2)
Salary Remaining : $31,250
Luke Haymes $62,500 (2)
Salary Remaining : $31,250
Liam McLinskey $62,500 (1)
Salary Remaining : $31,250
John Prokop $62,500 (1)
Salary Remaining : $31,250
Borya Valis $62,500 (3)
Salary Remaining : $31,250
Victor Ostman $62,500 (1)
Salary Remaining : $31,250
Total Farm Players25
Salary Commitment
Year 2025 : $2,022,000
Year 2026 : $814,500
Year 2027 : $135,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,942,000
Year 2026 : $734,500
Year 2027 : $135,000
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$830,000
Year to Date Revenue$2,490,000

Expense

Pro Players Total Salaries$92,475,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,553,065
Projected Bank Account$34,553,065

Pro Players Salaries

Roman Josi $9,000,000 (3)
-Salary Remaining : $4,500,000
Andrei Vasilevskiy $8,800,000 (3)
-Salary Remaining : $4,400,000
Alex Ovechkin $8,000,000 (3)
-Salary Remaining : $4,000,000
Devon Toews $8,000,000 (2)
-Salary Remaining : $4,000,000
Anze Kopitar $6,000,000 (2)
-Salary Remaining : $3,000,000
Aleksander Barkov $6,000,000 (2)
-Salary Remaining : $3,000,000
Hampus Lindholm $5,375,000 (2)
-Salary Remaining : $2,687,500
Jack Eichel $5,000,000 (4)
-Salary Remaining : $2,500,000
Kris Letang $4,900,000 (1)
-Salary Remaining : $2,450,000
John Tavares $4,875,000 (2)
-Salary Remaining : $2,437,500
Colton Parayko $4,000,000 (2)
-Salary Remaining : $2,000,000
Mikael Backlund $4,000,000 (3)
-Salary Remaining : $2,000,000
Joel Eriksson Ek $3,000,000 (1)
-Salary Remaining : $1,500,000
Adam Pelech $2,875,000 (1)
-Salary Remaining : $1,437,500
William Karlsson $2,650,000 (3)
-Salary Remaining : $1,325,000
Scott Laughton $2,500,000 (2)
-Salary Remaining : $1,250,000
Christian Dvorak $2,000,000 (4)
-Salary Remaining : $1,000,000
Ilya Mikheyev $1,500,000 (2)
-Salary Remaining : $750,000
Luke Schenn $1,000,000 (2)
-Salary Remaining : $500,000
Bryan Rust $1,000,000 (2)
-Salary Remaining : $500,000
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $500,000
Cam Talbot $1,000,000 (3)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $75,675,000
Year 2026 : $63,900,000
Year 2027 : $31,650,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000

Farm Players Salaries

Jonathan Quick $99,500 (2)
Salary Remaining : $49,750
Erik Johnson $99,500 (2)
Salary Remaining : $49,750
Alex Barre-Boulet $99,500 (1)
Salary Remaining : $49,750
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $45,000
Mason Shaw $90,000 (2)
Salary Remaining : $45,000
Talyn Boyko $82,500 (2)
Salary Remaining : $41,250
Scott Reedy $82,500 (2)
Salary Remaining : $41,250
Joey Keane $82,500 (2)
Salary Remaining : $41,250
Adam Raska $82,500 (2)
Salary Remaining : $41,250
Isaac Belliveau $77,500 (2)
Salary Remaining : $38,750
Santeri Hatakka $75,000 (2)
Salary Remaining : $37,500
Max Pacioretty $75,000 (1)
Salary Remaining : $37,500
Oskari Laaksonen $75,000 (2)
Salary Remaining : $37,500
Nick Cicek $75,000 (2)
Salary Remaining : $37,500
Ryan Francis $75,000 (1)
Salary Remaining : $37,500
Gannon Laroque $75,000 (2)
Salary Remaining : $37,500
Dmitri Ovchinnikov $75,000 (1)
Salary Remaining : $37,500
Jack Rathbone $75,000 (1)
Salary Remaining : $37,500
Filip Lindberg $75,000 (2)
Salary Remaining : $37,500
Yevgeni Oksentyuk $75,000 (2)
Salary Remaining : $37,500
Jack Malone $72,500 (1)
Salary Remaining : $36,250
Aidan Dudas $70,000 (1)
Salary Remaining : $35,000
Ronan Seeley $67,500 (1)
Salary Remaining : $33,750
Gabriel Carriere $62,500 (1)
Salary Remaining : $31,250
Luke Grainger $62,500 (1)
Salary Remaining : $31,250
Total Farm Players25
Salary Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,635 - 90.88%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,635 - 97.97%
Average Income per Game$1,260,875
Year to Date Revenue$3,782,625

Expense

Pro Players Total Salaries$91,215,375
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,170,880
Projected Bank Account$6,170,880

Pro Players Salaries

Josh Morrissey $9,000,000 (5)
-Salary Remaining : $4,500,000
Darcy Kuemper $8,000,000 (4)
-Salary Remaining : $4,000,000
Mathew Barzal $8,000,000 (4)
-Salary Remaining : $4,000,000
Teuvo Teravainen $7,500,000 (3)
-Salary Remaining : $3,750,000
Dylan Samberg $6,147,250 (4)
-Salary Remaining : $3,073,625
Oliver Bjorkstrand $6,000,000 (2)
-Salary Remaining : $3,000,000
Tom Wilson $5,750,000 (1)
-Salary Remaining : $2,875,000
Sean Couturier $5,250,000 (1)
-Salary Remaining : $2,625,000
Filip Forsberg $5,062,500 (1)
-Salary Remaining : $2,531,250
Jake Middleton $4,500,000 (4)
-Salary Remaining : $2,250,000
Phillip Danault $4,500,000 (2)
-Salary Remaining : $2,250,000
Jake Walman $3,100,000 (2)
-Salary Remaining : $1,550,000
LA Cap Hit $3,000,000 (1)
-Salary Remaining : $1,500,000
Jordan Staal $3,000,000 (2)
-Salary Remaining : $1,500,000
Niko Mikkola $2,750,000 (1)
-Salary Remaining : $1,375,000
Drew Helleson $1,605,625 (4)
-Salary Remaining : $802,813
Alex Iafallo $1,600,000 (3)
-Salary Remaining : $800,000
Casey DeSmith $1,600,000 (2)
-Salary Remaining : $800,000
Joel Armia $1,000,000 (3)
-Salary Remaining : $500,000
Will Smith $975,000 (3)
-Salary Remaining : $487,500
Kent Johnson $975,000 (1)
-Salary Remaining : $487,500
Shane Wright $975,000 (2)
-Salary Remaining : $487,500
Ryker Evans $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players23
Salary Commitment
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875
Salary Average Commitment
Year 2025 : $68,715,375
Year 2026 : $53,502,875
Year 2027 : $40,327,875
Year 2028 : $29,252,875
Salary Cap with 1 Way Contract
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875

Farm Players Salaries

Filip Mesar $97,500 (3)
Salary Remaining : $48,750
Ivan Miroshnichenko $97,500 (2)
Salary Remaining : $48,750
Xavier Bourgault $97,500 (1)
Salary Remaining : $48,750
Corson Ceulemans $97,500 (2)
Salary Remaining : $48,750
Brad Lambert $97,500 (2)
Salary Remaining : $48,750
Carl Grundstrom $97,500 (2)
Salary Remaining : $48,750
Carson Lambos $97,500 (2)
Salary Remaining : $48,750
Cole Koepke $97,500 (2)
Salary Remaining : $48,750
Samuel Honzek $97,500 (3)
Salary Remaining : $48,750
Artyom Levshunov $97,500 (3)
Salary Remaining : $48,750
Mikey Eyssimont $97,500 (2)
Salary Remaining : $48,750
Marc-Edouard Vlasic $97,500 (1)
Salary Remaining : $48,750
Patrick Brown $95,000 (1)
Salary Remaining : $47,500
Nick Desimone $95,000 (2)
Salary Remaining : $47,500
Liam Foudy $90,000 (2)
Salary Remaining : $45,000
Nico Daws $85,000 (2)
Salary Remaining : $42,500
Jansen Harkins $85,000 (2)
Salary Remaining : $42,500
Mitchell Gibson $82,500 (2)
Salary Remaining : $41,250
Xavier Simoneau $82,500 (1)
Salary Remaining : $41,250
Maxence Guenette $82,500 (2)
Salary Remaining : $41,250
Will Zmolek $75,000 (1)
Salary Remaining : $37,500
Clark Bishop $75,000 (1)
Salary Remaining : $37,500
Ethan Samson $72,500 (2)
Salary Remaining : $36,250
Oscar Dansk $70,000 (1)
Salary Remaining : $35,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,373,750
Farm Players Total Salaries$2,366,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,620,836
Projected Bank Account$28,620,836

Pro Players Salaries

Nikita Kucherov $12,000,000 (2)
-Salary Remaining : $6,000,000
Kyle Connor $12,000,000 (5)
-Salary Remaining : $6,000,000
Valeri Nichushkin $7,500,000 (3)
-Salary Remaining : $3,750,000
J.T. Miller $7,500,000 (1)
-Salary Remaining : $3,750,000
Tristan Jarry $7,000,000 (2)
-Salary Remaining : $3,500,000
John Marino $5,427,500 (1)
-Salary Remaining : $2,713,750
Casey Mittelstadt $4,750,000 (1)
-Salary Remaining : $2,375,000
Ryan Pulock $4,350,000 (3)
-Salary Remaining : $2,175,000
MIN Cap Hit $4,125,000 (1)
-Salary Remaining : $2,062,500
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $2,000,000
Alexis Lafreniere $3,670,000 (3)
-Salary Remaining : $1,835,000
Trevor Moore $2,250,000 (1)
-Salary Remaining : $1,125,000
Parker Kelly $1,461,250 (3)
-Salary Remaining : $730,625
Colton Sissons $1,000,000 (4)
-Salary Remaining : $500,000
Radek Faksa $1,000,000 (4)
-Salary Remaining : $500,000
Joel Edmundson $1,000,000 (4)
-Salary Remaining : $500,000
Darren Raddysh $1,000,000 (3)
-Salary Remaining : $500,000
Teddy Blueger $1,000,000 (2)
-Salary Remaining : $500,000
Alexey Toropchenko $990,000 (1)
-Salary Remaining : $495,000
Noah Chadwick $725,000 (3)
-Salary Remaining : $362,500
Tomas Suchanek $625,000 (2)
-Salary Remaining : $312,500
Total Pro Players21
Salary Commitment
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $51,636,250
Year 2026 : $34,481,250
Year 2027 : $25,856,250
Year 2028 : $19,000,000
Salary Cap with 1 Way Contract
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000

Farm Players Salaries

Liam Ohgren $97,500 (3)
Salary Remaining : $48,750
Pierre-Olivier Joseph $96,000 (1)
Salary Remaining : $48,000
Nikita Tolopilo $95,000 (2)
Salary Remaining : $47,500
Filip Larsson $95,000 (2)
Salary Remaining : $47,500
Mark Jankowski $95,000 (1)
Salary Remaining : $47,500
Evgeny Kuznetsov $95,000 (2)
Salary Remaining : $47,500
Nils Aman $90,000 (2)
Salary Remaining : $45,000
Jakob Pelletier $90,000 (2)
Salary Remaining : $45,000
Maxim Groshev $87,500 (1)
Salary Remaining : $43,750
Leo Loof $87,500 (1)
Salary Remaining : $43,750
Josh Bloom $87,500 (2)
Salary Remaining : $43,750
Ayrton Martino $87,500 (2)
Salary Remaining : $43,750
Ethan Del Mastro $82,500 (1)
Salary Remaining : $41,250
Jamieson Rees $82,500 (2)
Salary Remaining : $41,250
Jorian Donovan $77,500 (2)
Salary Remaining : $38,750
Rodwin Dionicio $77,500 (3)
Salary Remaining : $38,750
Jacob Melanson $77,500 (2)
Salary Remaining : $38,750
Jesse Ylonen $75,000 (1)
Salary Remaining : $37,500
Josh Filmon $72,500 (2)
Salary Remaining : $36,250
Kieron Walton $72,500 (3)
Salary Remaining : $36,250
Nikita Prishchepov $67,500 (2)
Salary Remaining : $33,750
Henrik Tikkanen $67,500 (1)
Salary Remaining : $33,750
Ryan Tverberg $67,500 (1)
Salary Remaining : $33,750
Louis Crevier $67,500 (1)
Salary Remaining : $33,750
Maxim Shabanov $62,500 (1)
Salary Remaining : $31,250
Andreas Englund $62,500 (2)
Salary Remaining : $31,250
Adam Klapka $62,500 (1)
Salary Remaining : $31,250
Isaac Poulter $62,500 (1)
Salary Remaining : $31,250
Arttu Hyry $62,500 (1)
Salary Remaining : $31,250
Jon-Randall Avon $62,500 (2)
Salary Remaining : $31,250
Total Farm Players30
Salary Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,761,225
Farm Players Total Salaries$963,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,940,084
Projected Bank Account$13,940,084

Pro Players Salaries

Nathan MacKinnon $15,000,000 (5)
-Salary Remaining : $7,500,000
MTL Cap Hit $12,581,250 (2)
-Salary Remaining : $6,290,625
Patrik Laine $8,000,000 (2)
-Salary Remaining : $4,000,000
Taylor Hall $5,500,000 (2)
-Salary Remaining : $2,750,000
Jacob Trouba $5,000,000 (2)
-Salary Remaining : $2,500,000
Olli Maatta $4,000,000 (2)
-Salary Remaining : $2,000,000
Joel Hofer $3,805,600 (1)
-Salary Remaining : $1,902,800
Nino Niederreiter $3,000,000 (3)
-Salary Remaining : $1,500,000
Kaapo Kakko $2,981,875 (2)
-Salary Remaining : $1,490,938
Thomas Novak $2,500,000 (2)
-Salary Remaining : $1,250,000
William Carrier $1,600,000 (2)
-Salary Remaining : $800,000
Morgan Barron $1,461,250 (3)
-Salary Remaining : $730,625
Simon Benoit $1,461,250 (2)
-Salary Remaining : $730,625
David Savard $1,000,000 (1)
-Salary Remaining : $500,000
Petr Mrazek $1,000,000 (1)
-Salary Remaining : $500,000
Uvis Balinskis $1,000,000 (3)
-Salary Remaining : $500,000
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $500,000
Justin Brazeau $1,000,000 (2)
-Salary Remaining : $500,000
Cole Schwindt $990,000 (1)
-Salary Remaining : $495,000
Brock McGinn $990,000 (1)
-Salary Remaining : $495,000
Connor Dewar $990,000 (1)
-Salary Remaining : $495,000
Kailer Yamamoto $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2025 : $75,761,225
Year 2026 : $61,398,125
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $69,417,475
Year 2026 : $59,741,875
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,761,225
Year 2026 : $66,085,625
Year 2027 : $20,461,250
Year 2028 : $15,000,000

Farm Players Salaries

Nick Leddy $99,000 (2)
Salary Remaining : $49,500
Justin Kirkland $99,000 (1)
Salary Remaining : $49,500
Zane Mcintyre $95,000 (1)
Salary Remaining : $47,500
Caleb Jones $95,000 (1)
Salary Remaining : $47,500
Tristan Luneau $92,500 (2)
Salary Remaining : $46,250
Pavol Regenda $90,000 (1)
Salary Remaining : $45,000
Hunter Drew $90,000 (1)
Salary Remaining : $45,000
Damien Giroux $77,500 (1)
Salary Remaining : $38,750
Kaden Fulcher $75,000 (1)
Salary Remaining : $37,500
Will Bitten $75,000 (1)
Salary Remaining : $37,500
Matej Pekar $75,000 (2)
Salary Remaining : $37,500
Total Farm Players11
Salary Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,964 - 99.41%
Level 2: 5000 - $60 - 4,946 - 98.93%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,605 - 90.13%
Luxury : 1000 - $200 - 996 - 99.63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,512 - 97.29%
Average Income per Game$1,252,613
Year to Date Revenue$3,757,840

Expense

Pro Players Total Salaries$94,424,188
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,509,422
Projected Bank Account$30,509,422

Pro Players Salaries

Tage Thompson $8,750,000 (3)
-Salary Remaining : $4,375,000
Andrei Svechnikov $8,500,000 (2)
-Salary Remaining : $4,250,000
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $4,000,000
Brad Marchand $7,000,000 (1)
-Salary Remaining : $3,500,000
Roope Hintz $7,000,000 (1)
-Salary Remaining : $3,500,000
Quinton Byfield $6,904,188 (4)
-Salary Remaining : $3,452,094
Alex Vlasic $6,700,000 (5)
-Salary Remaining : $3,350,000
Shea Theodore $6,000,000 (2)
-Salary Remaining : $3,000,000
K'Andre Miller $5,875,000 (5)
-Salary Remaining : $2,937,500
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $2,750,000
Ivan Provorov $5,000,000 (2)
-Salary Remaining : $2,500,000
Anthony Cirelli $3,670,000 (2)
-Salary Remaining : $1,835,000
Nicolas Hague $2,500,000 (3)
-Salary Remaining : $1,250,000
Joseph Woll $2,250,000 (4)
-Salary Remaining : $1,125,000
Artem Zub $2,000,000 (1)
-Salary Remaining : $1,000,000
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $750,000
Ryan Suter $1,250,000 (1)
-Salary Remaining : $625,000
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $600,000
Charlie Coyle $1,025,000 (1)
-Salary Remaining : $512,500
Steven Lorentz $1,000,000 (2)
-Salary Remaining : $500,000
Kiefer Sherwood $1,000,000 (2)
-Salary Remaining : $500,000
Juraj Slafkovsky $975,000 (1)
-Salary Remaining : $487,500
Dmitri Voronkov $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players23
Salary Commitment
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188
Salary Average Commitment
Year 2025 : $57,924,188
Year 2026 : $46,349,188
Year 2027 : $34,479,188
Year 2028 : $21,729,188
Salary Cap with 1 Way Contract
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188

Farm Players Salaries

Matthew Murray $95,000 (1)
Salary Remaining : $47,500
Artyom Grushnikov $92,500 (1)
Salary Remaining : $46,250
Nikita Chibrikov $92,500 (2)
Salary Remaining : $46,250
Anton Wahlberg $92,500 (3)
Salary Remaining : $46,250
Matias Maccelli $90,000 (1)
Salary Remaining : $45,000
Daniil Misyul $87,500 (1)
Salary Remaining : $43,750
Alexander Suzdalev $87,500 (3)
Salary Remaining : $43,750
Dennis Hildeby $82,500 (1)
Salary Remaining : $41,250
Alex Ciernik $82,500 (3)
Salary Remaining : $41,250
Ronnie Attard $80,000 (1)
Salary Remaining : $40,000
Justin Robidas $77,500 (2)
Salary Remaining : $38,750
Daemon Hunt $77,500 (1)
Salary Remaining : $38,750
Vasili Ponomaryov $75,000 (1)
Salary Remaining : $37,500
Oskar Back $75,000 (1)
Salary Remaining : $37,500
Mikko Kokkonen $72,500 (1)
Salary Remaining : $36,250
Antonio Stranges $72,500 (1)
Salary Remaining : $36,250
Nicholas Abruzzese $70,000 (1)
Salary Remaining : $35,000
Chas Sharpe $62,500 (3)
Salary Remaining : $31,250
Total Farm Players18
Salary Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,883 - 98.04%
Level 2: 5000 - $60 - 4,917 - 98.35%
Level 3: 2000 - $40 - 1,688 - 84.42%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,488 - 97.16%
Average Income per Game$1,210,840
Year to Date Revenue$3,632,520

Expense

Pro Players Total Salaries$77,467,500
Farm Players Total Salaries$772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,148,768
Projected Bank Account$14,148,768

Pro Players Salaries

Mikko Rantanen $10,500,000 (3)
-Salary Remaining : $5,250,000
Dylan Larkin $10,000,000 (4)
-Salary Remaining : $5,000,000
John Carlson $7,700,000 (3)
-Salary Remaining : $3,850,000
Nick Schmaltz $6,000,000 (2)
-Salary Remaining : $3,000,000
Jonathan Drouin $6,000,000 (3)
-Salary Remaining : $3,000,000
Jean-Gabriel Pageau $3,500,000 (3)
-Salary Remaining : $1,750,000
Jaden Schwartz $3,500,000 (2)
-Salary Remaining : $1,750,000
Dmitry Orlov $3,500,000 (1)
-Salary Remaining : $1,750,000
Jason Zucker $3,000,000 (1)
-Salary Remaining : $1,500,000
Connor Zary $2,839,000 (3)
-Salary Remaining : $1,419,500
Ross Colton $2,500,000 (1)
-Salary Remaining : $1,250,000
NJ Cap Hit $2,000,000 (1)
-Salary Remaining : $1,000,000
Brayden McNabb $2,000,000 (2)
-Salary Remaining : $1,000,000
Josh Manson $2,000,000 (4)
-Salary Remaining : $1,000,000
Keegan Kolesar $1,950,000 (3)
-Salary Remaining : $975,000
Martin Fehervary $1,881,000 (1)
-Salary Remaining : $940,500
Jake Evans $1,750,000 (2)
-Salary Remaining : $875,000
Elvis Merzlikins $1,750,000 (1)
-Salary Remaining : $875,000
Calvin Pickard $1,250,000 (2)
-Salary Remaining : $625,000
Jesper Boqvist $1,172,500 (1)
-Salary Remaining : $586,250
Connor Clifton $1,000,000 (2)
-Salary Remaining : $500,000
Elias Pettersson $875,000 (3)
-Salary Remaining : $437,500
Kyle MacLean $800,000 (1)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000
Salary Average Commitment
Year 2025 : $58,017,500
Year 2026 : $44,864,000
Year 2027 : $35,364,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Remaining : $47,500
Simon Lundmark $92,500 (1)
Salary Remaining : $46,250
Erik Portillo $87,500 (1)
Salary Remaining : $43,750
Alexander Campbell $87,500 (1)
Salary Remaining : $43,750
Kirill Kirsanov $87,500 (2)
Salary Remaining : $43,750
Antti Saarela $82,500 (1)
Salary Remaining : $41,250
Lukas Svejkovsky $82,500 (1)
Salary Remaining : $41,250
Zach Sawchenko $80,000 (2)
Salary Remaining : $40,000
William Dufour $77,500 (1)
Salary Remaining : $38,750
Total Farm Players9
Salary Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,582,500
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,105,815
Projected Bank Account$45,105,815

Pro Players Salaries

Brandon Montour $8,000,000 (3)
-Salary Remaining : $4,000,000
Ryan Strome $6,750,000 (1)
-Salary Remaining : $3,375,000
Adin Hill $6,500,000 (5)
-Salary Remaining : $3,250,000
Linus Ullmark $6,250,000 (3)
-Salary Remaining : $3,125,000
J.T. Compher $5,350,000 (3)
-Salary Remaining : $2,675,000
NYI Cap Hit $4,500,000 (1)
-Salary Remaining : $2,250,000
Filip Chytil $4,225,000 (5)
-Salary Remaining : $2,112,500
Scott Mayfield $3,750,000 (1)
-Salary Remaining : $1,875,000
Anthony Beauvillier $3,250,000 (3)
-Salary Remaining : $1,625,000
Mathieu Joseph $3,100,000 (3)
-Salary Remaining : $1,550,000
Adam Henrique $3,000,000 (3)
-Salary Remaining : $1,500,000
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $1,500,000
Nick Seeler $3,000,000 (3)
-Salary Remaining : $1,500,000
Ryan McLeod $2,087,500 (1)
-Salary Remaining : $1,043,750
Parker Wotherspoon $2,000,000 (4)
-Salary Remaining : $1,000,000
Evan Rodrigues $2,000,000 (4)
-Salary Remaining : $1,000,000
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $750,000
Calle Jarnkrok $1,250,000 (2)
-Salary Remaining : $625,000
Colin Blackwell $1,250,000 (2)
-Salary Remaining : $625,000
Paul Cotter $1,020,000 (1)
-Salary Remaining : $510,000
Nikita Zaitsev $1,000,000 (3)
-Salary Remaining : $500,000
Antti Raanta $1,000,000 (1)
-Salary Remaining : $500,000
Jalen Chatfield $1,000,000 (3)
-Salary Remaining : $500,000
Lukas Reichel $975,000 (1)
-Salary Remaining : $487,500
Olen Zellweger $925,000 (2)
-Salary Remaining : $462,500
Jonatan Berggren $900,000 (2)
-Salary Remaining : $450,000
Total Pro Players26
Salary Commitment
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Average Commitment
Year 2025 : $67,082,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Cap with 1 Way Contract
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000

Farm Players Salaries

Carson Rehkopf $92,500 (3)
Salary Remaining : $46,250
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $46,250
Samuel Bolduc $90,000 (2)
Salary Remaining : $45,000
Egor Afanasyev $90,000 (2)
Salary Remaining : $45,000
Cam Dineen $90,000 (1)
Salary Remaining : $45,000
Reese Johnson $90,000 (1)
Salary Remaining : $45,000
Tyson Jost $90,000 (1)
Salary Remaining : $45,000
Justin Sourdif $90,000 (2)
Salary Remaining : $45,000
Aydar Suniev $87,500 (3)
Salary Remaining : $43,750
Magnus Chrona $85,000 (2)
Salary Remaining : $42,500
Cole Fonstad $82,500 (1)
Salary Remaining : $41,250
Tyler Madden $77,500 (1)
Salary Remaining : $38,750
Jack Thompson $77,500 (1)
Salary Remaining : $38,750
James Malatesta $77,500 (2)
Salary Remaining : $38,750
Filip Roos $75,000 (1)
Salary Remaining : $37,500
Adam Scheel $75,000 (2)
Salary Remaining : $37,500
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $37,500
Marshall Warren $72,500 (1)
Salary Remaining : $36,250
Carl Lindbom $67,500 (2)
Salary Remaining : $33,750
Djibril Toure $62,500 (2)
Salary Remaining : $31,250
Total Farm Players20
Salary Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,231,625
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,048,621
Projected Bank Account$8,048,621

Pro Players Salaries

Jason Robertson $9,750,000 (3)
-Salary Remaining : $4,875,000
Quinn Hughes $9,000,000 (2)
-Salary Remaining : $4,500,000
Kirill Marchenko $6,283,375 (2)
-Salary Remaining : $3,141,688
NYR CAP HIT $6,000,000 (4)
-Salary Remaining : $3,000,000
Lukas Dostal $5,678,000 (3)
-Salary Remaining : $2,839,000
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $2,750,000
Evan Bouchard $5,000,000 (3)
-Salary Remaining : $2,500,000
Vince Dunn $5,000,000 (3)
-Salary Remaining : $2,500,000
Pavel Dorofeyev $4,633,375 (4)
-Salary Remaining : $2,316,688
Matty Beniers $4,633,375 (4)
-Salary Remaining : $2,316,688
Martin Necas $4,000,000 (4)
-Salary Remaining : $2,000,000
Ukko-Pekka Luukkonen $3,670,000 (4)
-Salary Remaining : $1,835,000
Dylan Cozens $3,383,500 (1)
-Salary Remaining : $1,691,750
Jonas Siegenthaler $3,250,000 (4)
-Salary Remaining : $1,625,000
Sam Malinski $1,750,000 (5)
-Salary Remaining : $875,000
Fabian Zetterlund $1,505,000 (1)
-Salary Remaining : $752,500
Vladislav Namestnikov $1,500,000 (1)
-Salary Remaining : $750,000
Jack McBain $1,020,000 (1)
-Salary Remaining : $510,000
Marco Kasper $975,000 (3)
-Salary Remaining : $487,500
John Beecher $900,000 (2)
-Salary Remaining : $450,000
Jakub Lauko $900,000 (1)
-Salary Remaining : $450,000
Zac Jones $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2025 : $85,231,625
Year 2026 : $72,773,125
Year 2027 : $51,089,750
Year 2028 : $24,436,750
Salary Average Commitment
Year 2025 : $77,231,625
Year 2026 : $68,023,125
Year 2027 : $51,839,750
Year 2028 : $25,436,750
Salary Cap with 1 Way Contract
Year 2025 : $85,231,625
Year 2026 : $76,023,125
Year 2027 : $54,339,750
Year 2028 : $27,936,750

Farm Players Salaries

Sam Colangelo $92,500 (2)
Salary Remaining : $46,250
Matthew Kessel $90,000 (1)
Salary Remaining : $45,000
Grigori Denisenko $90,000 (1)
Salary Remaining : $45,000
Donovan Sebrango $90,000 (1)
Salary Remaining : $45,000
Nolan Foote $90,000 (2)
Salary Remaining : $45,000
Viktor Neuchev $87,500 (1)
Salary Remaining : $43,750
Olivier Nadeau $82,500 (2)
Salary Remaining : $41,250
Declan Carlile $82,500 (2)
Salary Remaining : $41,250
Gage Alexander $77,500 (1)
Salary Remaining : $38,750
Marc-Andre Gaudet $77,500 (2)
Salary Remaining : $38,750
Kevin Mandolese $75,000 (1)
Salary Remaining : $37,500
Connor Kurth $72,500 (3)
Salary Remaining : $36,250
Maksymilian Szuber $72,500 (1)
Salary Remaining : $36,250
Emmitt Finnie $67,500 (2)
Salary Remaining : $33,750
Total Farm Players14
Salary Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 3,732 - 74.64%
Level 3: 2000 - $48 - 1,449 - 72.45%
Level 4: 4000 - $25 - 3,577 - 89.41%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,758 - 87.54%
Average Income per Game$1,180,205
Year to Date Revenue$2,360,409

Expense

Pro Players Total Salaries$88,982,000
Farm Players Total Salaries$1,866,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,931,661
Projected Bank Account$35,931,661

Pro Players Salaries

Dylan Holloway $7,661,125 (4)
-Salary Remaining : $3,830,563
Jamie Oleksiak $6,500,000 (1)
-Salary Remaining : $3,250,000
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $3,000,000
Kyle Palmieri $6,000,000 (3)
-Salary Remaining : $3,000,000
Thomas Chabot $5,963,750 (2)
-Salary Remaining : $2,981,875
Morgan Geekie $5,594,500 (3)
-Salary Remaining : $2,797,250
Charlie Lindgren $5,500,000 (3)
-Salary Remaining : $2,750,000
Kevin Lankinen $5,500,000 (4)
-Salary Remaining : $2,750,000
Conor Garland $5,500,000 (2)
-Salary Remaining : $2,750,000
Mikael Granlund $5,300,000 (2)
-Salary Remaining : $2,650,000
Marcus Pettersson $4,750,000 (1)
-Salary Remaining : $2,375,000
OTT Cap Hit $4,625,000 (3)
-Salary Remaining : $2,312,500
Anton Lundell $3,800,125 (2)
-Salary Remaining : $1,900,063
Brent Burns $3,500,000 (3)
-Salary Remaining : $1,750,000
Joel Farabee $2,087,500 (1)
-Salary Remaining : $1,043,750
Cody Ceci $2,000,000 (3)
-Salary Remaining : $1,000,000
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $1,000,000
Alexander Wennberg $1,500,000 (1)
-Salary Remaining : $750,000
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $750,000
Spencer Martin $1,000,000 (2)
-Salary Remaining : $500,000
Trevor Lewis $950,000 (1)
-Salary Remaining : $475,000
Jani Nyman $925,000 (2)
-Salary Remaining : $462,500
Mikael Pyyhtia $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players23
Salary Commitment
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $44,755,625
Year 2028 : $13,161,125
Salary Average Commitment
Year 2025 : $75,432,000
Year 2026 : $61,569,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125
Salary Cap with 1 Way Contract
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125

Farm Players Salaries

John Ludvig $99,000 (1)
Salary Remaining : $49,500
Dylan Garand $95,000 (1)
Salary Remaining : $47,500
Carter George $92,500 (3)
Salary Remaining : $46,250
Aleksi Heimosalmi $92,500 (2)
Salary Remaining : $46,250
Felix Unger Sorum $92,500 (3)
Salary Remaining : $46,250
Tristan Broz $92,500 (2)
Salary Remaining : $46,250
Owen Beck $92,500 (3)
Salary Remaining : $46,250
Jacob Bernard-Docker $90,000 (2)
Salary Remaining : $45,000
Valtteri Puustinen $90,000 (2)
Salary Remaining : $45,000
Samuel Helenius $90,000 (1)
Salary Remaining : $45,000
John Farinacci $90,000 (1)
Salary Remaining : $45,000
Jacob Fowler $87,500 (3)
Salary Remaining : $43,750
Ty Nelson $87,500 (3)
Salary Remaining : $43,750
Simon Robertsson $87,500 (2)
Salary Remaining : $43,750
Eemil Viro $82,500 (1)
Salary Remaining : $41,250
Emil Lilleberg $82,500 (1)
Salary Remaining : $41,250
Mike Benning $82,500 (1)
Salary Remaining : $41,250
Benoit Olivier-Groulx $80,000 (1)
Salary Remaining : $40,000
Samu Tuomaala $77,500 (1)
Salary Remaining : $38,750
Jett Woo $75,000 (1)
Salary Remaining : $37,500
Tyce Thompson $72,500 (1)
Salary Remaining : $36,250
Max Wanner $35,000 (1)
Salary Remaining : $17,500
Total Farm Players22
Salary Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,973 - 99.47%
Level 3: 2000 - $35 - 1,998 - 99.92%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,972 - 99.84%
Average Income per Game$1,248,342
Year to Date Revenue$3,745,025

Expense

Pro Players Total Salaries$83,637,825
Farm Players Total Salaries$1,540,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,426,311
Projected Bank Account$10,426,311

Pro Players Salaries

Sidney Crosby $11,000,000 (2)
-Salary Remaining : $5,500,000
Matthew Tkachuk $7,250,000 (4)
-Salary Remaining : $3,625,000
Tim Stutzle $5,963,750 (3)
-Salary Remaining : $2,981,875
Matt Boldy $5,427,500 (2)
-Salary Remaining : $2,713,750
Aaron Ekblad $5,000,000 (3)
-Salary Remaining : $2,500,000
Claude Giroux $5,000,000 (1)
-Salary Remaining : $2,500,000
Dustin Wolf $4,931,200 (1)
-Salary Remaining : $2,465,600
Tyler Myers $4,600,000 (4)
-Salary Remaining : $2,300,000
Sam Reinhart $4,500,000 (2)
-Salary Remaining : $2,250,000
Chris Tanev $4,250,000 (1)
-Salary Remaining : $2,125,000
Nikita Zadorov $4,000,000 (1)
-Salary Remaining : $2,000,000
Cole Sillinger $3,527,875 (3)
-Salary Remaining : $1,763,938
Troy Terry $3,250,000 (1)
-Salary Remaining : $1,625,000
Tyson Foerster $2,981,875 (3)
-Salary Remaining : $1,490,938
Jamie Benn $2,500,000 (3)
-Salary Remaining : $1,250,000
Ryan McDonagh $2,500,000 (1)
-Salary Remaining : $1,250,000
Chris Kreider $2,000,000 (2)
-Salary Remaining : $1,000,000
Connor Ingram $1,605,625 (2)
-Salary Remaining : $802,813
Boone Jenner $1,400,000 (1)
-Salary Remaining : $700,000
Matvei Michkov $975,000 (3)
-Salary Remaining : $487,500
Simon Edvinsson $975,000 (2)
-Salary Remaining : $487,500
Total Pro Players21
Salary Commitment
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Average Commitment
Year 2025 : $78,637,825
Year 2026 : $53,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Cap with 1 Way Contract
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000

Farm Players Salaries

Justin Bailey $95,000 (1)
Salary Remaining : $47,500
Dustin Tokarski $95,000 (1)
Salary Remaining : $47,500
Justin Holl $95,000 (2)
Salary Remaining : $47,500
Rodrigo Abols $95,000 (2)
Salary Remaining : $47,500
Nick Cousins $95,000 (1)
Salary Remaining : $47,500
Jaxson Stauber $95,000 (1)
Salary Remaining : $47,500
Josh Doan $92,500 (1)
Salary Remaining : $46,250
Emil Andrae $92,500 (1)
Salary Remaining : $46,250
Nathan Bastian $90,000 (1)
Salary Remaining : $45,000
Ryder Rolston $77,500 (2)
Salary Remaining : $38,750
David Spacek $77,500 (2)
Salary Remaining : $38,750
Nikita Okhotiuk $72,500 (1)
Salary Remaining : $36,250
Hunter McDonald $72,500 (1)
Salary Remaining : $36,250
Alexis Gendron $67,500 (3)
Salary Remaining : $33,750
Niko Huuhtanen $67,500 (2)
Salary Remaining : $33,750
Gunnarwolfe Fontaine $67,500 (1)
Salary Remaining : $33,750
Carter Gylander $67,500 (1)
Salary Remaining : $33,750
Jacob Gaucher $62,500 (1)
Salary Remaining : $31,250
Ryan McAllister $62,500 (1)
Salary Remaining : $31,250
Total Farm Players19
Salary Commitment
Year 2025 : $1,540,000
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,522,500
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 2,400 - 40.00%
Level 2: 5000 - $149 - 2,175 - 43.49%
Level 3: 2000 - $148 - 800 - 40.00%
Level 4: 4000 - $147 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,375 - 40.97%
Average Income per Game$2,277,225
Year to Date Revenue$6,831,676

Expense

Pro Players Total Salaries$90,147,875
Farm Players Total Salaries$2,233,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,173,582
Projected Bank Account$76,173,582

Pro Players Salaries

Leon Draisaitl $12,500,000 (3)
-Salary Remaining : $6,250,000
Artemi Panarin $10,500,000 (3)
-Salary Remaining : $5,250,000
Seth Jones $9,250,000 (1)
-Salary Remaining : $4,625,000
Jonathan Marchessault $7,000,000 (3)
-Salary Remaining : $3,500,000
Thomas Harley $6,972,250 (3)
-Salary Remaining : $3,486,125
Brett Pesce $6,000,000 (2)
-Salary Remaining : $3,000,000
Cam Fowler $6,000,000 (3)
-Salary Remaining : $3,000,000
Vincent Trocheck $5,500,000 (2)
-Salary Remaining : $2,750,000
Gabriel Vilardi $3,762,500 (1)
-Salary Remaining : $1,881,250
Jacob Markstrom $3,000,000 (1)
-Salary Remaining : $1,500,000
Cody Glass $2,575,000 (2)
-Salary Remaining : $1,287,500
Josh Norris $2,445,625 (1)
-Salary Remaining : $1,222,813
John Gibson $2,300,000 (3)
-Salary Remaining : $1,150,000
Zach Hyman $2,000,000 (1)
-Salary Remaining : $1,000,000
J.J. Moser $1,750,000 (4)
-Salary Remaining : $875,000
Carson Soucy $1,400,000 (2)
-Salary Remaining : $700,000
Conor Timmins $1,172,500 (1)
-Salary Remaining : $586,250
Sam Steel $1,020,000 (1)
-Salary Remaining : $510,000
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $500,000
Brandon Saad $1,000,000 (4)
-Salary Remaining : $500,000
David Kampf $1,000,000 (1)
-Salary Remaining : $500,000
Reilly Smith $1,000,000 (2)
-Salary Remaining : $500,000
Sam Carrick $1,000,000 (1)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $49,647,875
Year 2026 : $23,997,250
Year 2027 : $19,022,250
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000

Farm Players Salaries

Philipp Grubauer $99,500 (2)
Salary Remaining : $49,750
Cal Petersen $99,500 (1)
Salary Remaining : $49,750
Sean Kuraly $99,500 (2)
Salary Remaining : $49,750
Jacob Perreault $97,500 (1)
Salary Remaining : $48,750
Tyler Boucher $97,500 (2)
Salary Remaining : $48,750
Isak Rosen $97,500 (1)
Salary Remaining : $48,750
Zachary L'Heureux $97,500 (3)
Salary Remaining : $48,750
Jayden Struble $92,500 (1)
Salary Remaining : $46,250
Zack Ostapchuk $92,500 (2)
Salary Remaining : $46,250
Niklas Kokko $92,500 (3)
Salary Remaining : $46,250
Michael Dipietro $90,300 (2)
Salary Remaining : $45,150
Alexander Alexeyev $90,000 (1)
Salary Remaining : $45,000
Ty Dellandrea $90,000 (2)
Salary Remaining : $45,000
Ryan Johnson $90,000 (2)
Salary Remaining : $45,000
Boris Katchouk $90,000 (2)
Salary Remaining : $45,000
Stanislav Svozil $87,500 (1)
Salary Remaining : $43,750
Ben King $82,500 (1)
Salary Remaining : $41,250
Mats Lindgren $82,500 (3)
Salary Remaining : $41,250
Patrick Guay $77,500 (1)
Salary Remaining : $38,750
Vincent Hinostroza $75,000 (1)
Salary Remaining : $37,500
Gabriel Fortier $75,000 (1)
Salary Remaining : $37,500
Jakub Skarek $75,000 (1)
Salary Remaining : $37,500
Matt Stienburg $75,000 (1)
Salary Remaining : $37,500
Logan Morrison $62,500 (2)
Salary Remaining : $31,250
Avery Hayes $62,500 (1)
Salary Remaining : $31,250
Mikael Diotte $62,500 (3)
Salary Remaining : $31,250
Total Farm Players26
Salary Commitment
Year 2025 : $2,233,800
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,300
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,518,762
Farm Players Total Salaries$2,215,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,053,334
Projected Bank Account$2,053,334

Pro Players Salaries

SJ Cap Hit $17,550,000 (3)
-Salary Remaining : $8,775,000
Rasmus Sandin $4,175,000 (1)
-Salary Remaining : $2,087,500
Juuso Valimaki $4,000,000 (2)
-Salary Remaining : $2,000,000
Taylor Raddysh $4,000,000 (4)
-Salary Remaining : $2,000,000
Vitali Kravtsov $4,000,000 (4)
-Salary Remaining : $2,000,000
Pyotr Kochetkov $3,750,000 (4)
-Salary Remaining : $1,875,000
Andrew Peeke $3,340,000 (1)
-Salary Remaining : $1,670,000
Ryan Lindgren $3,250,000 (3)
-Salary Remaining : $1,625,000
Justus Annunen $3,156,200 (4)
-Salary Remaining : $1,578,100
Henri Jokiharju $3,100,000 (2)
-Salary Remaining : $1,550,000
Joe Veleno $3,000,000 (4)
-Salary Remaining : $1,500,000
Egor Zamula $2,575,000 (5)
-Salary Remaining : $1,287,500
Vasily Podkolzin $2,362,562 (4)
-Salary Remaining : $1,181,281
Pierre Engvall $2,200,000 (2)
-Salary Remaining : $1,100,000
Brett Leason $1,750,000 (5)
-Salary Remaining : $875,000
Miles Wood $1,300,000 (2)
-Salary Remaining : $650,000
Jimmy Vesey $1,000,000 (3)
-Salary Remaining : $500,000
Kole Lind $960,000 (1)
-Salary Remaining : $480,000
Mason Lohrei $925,000 (1)
-Salary Remaining : $462,500
Juuso Parssinen $900,000 (2)
-Salary Remaining : $450,000
Adam Edstrom $900,000 (2)
-Salary Remaining : $450,000
Linus Karlsson $875,000 (1)
-Salary Remaining : $437,500
Stephen Halliday $825,000 (2)
-Salary Remaining : $412,500
Collin Graf $625,000 (2)
-Salary Remaining : $312,500
Total Pro Players24
Salary Commitment
Year 2025 : $70,518,762
Year 2026 : $54,693,762
Year 2027 : $38,843,762
Year 2028 : $24,593,762
Salary Average Commitment
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762
Salary Cap with 1 Way Contract
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762

Farm Players Salaries

Trevor Connelly $97,500 (3)
Salary Remaining : $48,750
David Jiricek $97,500 (2)
Salary Remaining : $48,750
Nathan Gaucher $97,500 (2)
Salary Remaining : $48,750
Reid Schaefer $97,500 (2)
Salary Remaining : $48,750
Christian Kyrou $92,500 (1)
Salary Remaining : $46,250
Cam Lund $92,500 (2)
Salary Remaining : $46,250
Matyas Sapovaliv $92,500 (3)
Salary Remaining : $46,250
Artyom Duda $92,500 (3)
Salary Remaining : $46,250
Tobias Bjornfot $90,000 (1)
Salary Remaining : $45,000
Callum Tung $87,500 (2)
Salary Remaining : $43,750
Miko Matikka $87,500 (2)
Salary Remaining : $43,750
Ondrej Becher $87,500 (2)
Salary Remaining : $43,750
Ilya Protas $87,500 (3)
Salary Remaining : $43,750
Alexei Kolosov $87,500 (1)
Salary Remaining : $43,750
Drew Fortescue $87,500 (3)
Salary Remaining : $43,750
Jaden Lipinski $82,500 (2)
Salary Remaining : $41,250
Dans Locmelis $82,500 (3)
Salary Remaining : $41,250
Cole McWard $82,500 (1)
Salary Remaining : $41,250
Yaniv Perets $82,500 (2)
Salary Remaining : $41,250
Skyler Brind'Amour $82,500 (2)
Salary Remaining : $41,250
Jaroslav Chmelar $77,500 (2)
Salary Remaining : $38,750
Brett Berard $77,500 (2)
Salary Remaining : $38,750
Ivan Prosvetov $75,000 (1)
Salary Remaining : $37,500
Shane Lachance $72,500 (3)
Salary Remaining : $36,250
Tyson Gross $62,500 (2)
Salary Remaining : $31,250
Tim Washe $62,500 (2)
Salary Remaining : $31,250
Total Farm Players26
Salary Commitment
Year 2025 : $2,215,000
Year 2026 : $1,787,500
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,910,000
Year 2026 : $1,482,500
Year 2027 : $457,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,165,000
Farm Players Total Salaries$887,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,968,333
Projected Bank Account$5,968,333

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $8,800,000
Juuse Saros $8,000,000 (2)
-Salary Remaining : $4,000,000
Samuel Girard $4,850,000 (4)
-Salary Remaining : $2,425,000
Sam Montembeault $4,000,000 (4)
-Salary Remaining : $2,000,000
Erik Haula $3,250,000 (3)
-Salary Remaining : $1,625,000
Marcus Foligno $3,000,000 (3)
-Salary Remaining : $1,500,000
Derek Forbort $2,250,000 (1)
-Salary Remaining : $1,125,000
Nico Sturm $2,100,000 (2)
-Salary Remaining : $1,050,000
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $1,000,000
Logan O'Connor $2,000,000 (1)
-Salary Remaining : $1,000,000
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $1,000,000
Sonny Milano $1,500,000 (1)
-Salary Remaining : $750,000
Adam Gaudette $1,400,000 (1)
-Salary Remaining : $700,000
Derek Ryan $1,000,000 (1)
-Salary Remaining : $500,000
Pat Maroon $1,000,000 (1)
-Salary Remaining : $500,000
Nick Blankenburg $1,000,000 (4)
-Salary Remaining : $500,000
Brendan Smith $1,000,000 (1)
-Salary Remaining : $500,000
Nicklas Backstrom $995,000 (1)
-Salary Remaining : $497,500
Barclay Goodrow $995,000 (2)
-Salary Remaining : $497,500
Jakub Brabenec $825,000 (3)
-Salary Remaining : $412,500
Marc Del Gaizo $825,000 (1)
-Salary Remaining : $412,500
Ryan Ufko $825,000 (2)
-Salary Remaining : $412,500
Jujhar Khaira $750,000 (1)
-Salary Remaining : $375,000
Total Pro Players23
Salary Commitment
Year 2025 : $63,165,000
Year 2026 : $44,195,000
Year 2027 : $21,775,000
Year 2028 : $9,850,000
Salary Average Commitment
Year 2025 : $53,165,000
Year 2026 : $42,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000
Salary Cap with 1 Way Contract
Year 2025 : $63,165,000
Year 2026 : $50,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000

Farm Players Salaries

Brayden Pachal $95,000 (1)
Salary Remaining : $47,500
Scott Morrow $92,500 (2)
Salary Remaining : $46,250
Antti Tuomisto $92,500 (1)
Salary Remaining : $46,250
Cross Hanas $92,500 (2)
Salary Remaining : $46,250
Guillaume Richard $82,500 (2)
Salary Remaining : $41,250
Collin Delia $75,000 (1)
Salary Remaining : $37,500
Maxime Lagace $75,000 (1)
Salary Remaining : $37,500
Victor Soderstrom $75,000 (1)
Salary Remaining : $37,500
Matt Tomkins $70,000 (1)
Salary Remaining : $35,000
Luke Henman $70,000 (1)
Salary Remaining : $35,000
Aatu Jamsen $67,500 (1)
Salary Remaining : $33,750
Total Farm Players11
Salary Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 5,982 - 99.70%
Level 2: 5000 - $55 - 4,959 - 99.18%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,940 - 99.66%
Average Income per Game$1,027,330
Year to Date Revenue$3,081,991

Expense

Pro Players Total Salaries$92,818,000
Farm Players Total Salaries$1,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,409,017
Projected Bank Account$43,409,017

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (5)
-Salary Remaining : $4,500,000
Anthony Stolarz $8,500,000 (4)
-Salary Remaining : $4,250,000
Dougie Hamilton $8,000,000 (1)
-Salary Remaining : $4,000,000
Adam Fox $8,000,000 (3)
-Salary Remaining : $4,000,000
Chandler Stephenson $7,000,000 (3)
-Salary Remaining : $3,500,000
Jack Roslovic $5,500,000 (1)
-Salary Remaining : $2,750,000
Cole Caufield $5,000,000 (4)
-Salary Remaining : $2,500,000
Mason Marchment $4,750,000 (1)
-Salary Remaining : $2,375,000
Joonas Korpisalo $4,750,000 (2)
-Salary Remaining : $2,375,000
Oliver Ekman-Larsson $4,375,000 (4)
-Salary Remaining : $2,187,500
Yegor Sharangovich $4,175,000 (2)
-Salary Remaining : $2,087,500
Eetu Luostarinen $4,000,000 (3)
-Salary Remaining : $2,000,000
STL Cap Hit $3,500,000 (1)
-Salary Remaining : $1,750,000
Erik Gustafsson $2,300,000 (3)
-Salary Remaining : $1,150,000
Jordan Spence $2,278,000 (1)
-Salary Remaining : $1,139,000
Mathew Dumba $2,100,000 (2)
-Salary Remaining : $1,050,000
Eric Robinson $1,500,000 (4)
-Salary Remaining : $750,000
Kevin Shattenkirk $1,300,000 (1)
-Salary Remaining : $650,000
Craig Smith $1,000,000 (1)
-Salary Remaining : $500,000
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $500,000
Justin Danforth $990,000 (2)
-Salary Remaining : $495,000
Jonny Brodzinski $975,000 (1)
-Salary Remaining : $487,500
Jordan Oesterle $950,000 (2)
-Salary Remaining : $475,000
Michael Carcone $950,000 (2)
-Salary Remaining : $475,000
Emil Heineman $925,000 (2)
-Salary Remaining : $462,500
Total Pro Players25
Salary Commitment
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000
Salary Average Commitment
Year 2025 : $73,068,000
Year 2026 : $58,515,000
Year 2027 : $42,675,000
Year 2028 : $28,375,000
Salary Cap with 1 Way Contract
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000

Farm Players Salaries

Dominic Toninato $95,000 (1)
Salary Remaining : $47,500
Josh Brown $95,000 (1)
Salary Remaining : $47,500
A.J. Greer $95,000 (2)
Salary Remaining : $47,500
Martin Misiak $92,500 (2)
Salary Remaining : $46,250
Luke Tuch $92,500 (1)
Salary Remaining : $46,250
David Goyette $92,500 (1)
Salary Remaining : $46,250
Radim Simek $90,000 (1)
Salary Remaining : $45,000
Max Willman $90,000 (1)
Salary Remaining : $45,000
Leevi Merilainen $87,500 (2)
Salary Remaining : $43,750
Angus Booth $82,500 (3)
Salary Remaining : $41,250
Hudson Elynuik $72,500 (1)
Salary Remaining : $36,250
David Tendeck $70,000 (1)
Salary Remaining : $35,000
Total Farm Players12
Salary Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,903 - 98.39%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 994 - 99.37%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,897 - 99.43%
Average Income per Game$1,239,067
Year to Date Revenue$3,717,200

Expense

Pro Players Total Salaries$88,107,625
Farm Players Total Salaries$1,532,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,261,583
Projected Bank Account$18,261,583

Pro Players Salaries

Kirill Kaprizov $10,500,000 (3)
-Salary Remaining : $5,250,000
Jesper Bratt $8,375,000 (5)
-Salary Remaining : $4,187,500
Jake Guentzel $8,000,000 (3)
-Salary Remaining : $4,000,000
Sebastian Aho $8,000,000 (4)
-Salary Remaining : $4,000,000
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $3,250,000
Elias Lindholm $6,500,000 (1)
-Salary Remaining : $3,250,000
Mackenzie Weegar $6,000,000 (2)
-Salary Remaining : $3,000,000
Zach Werenski $5,963,750 (3)
-Salary Remaining : $2,981,875
Alex Tuch $5,250,000 (2)
-Salary Remaining : $2,625,000
Mark Stone $3,750,000 (1)
-Salary Remaining : $1,875,000
Mackenzie Blackwood $3,000,000 (3)
-Salary Remaining : $1,500,000
Tyler Seguin $2,750,000 (2)
-Salary Remaining : $1,375,000
Bowen Byram $2,500,000 (4)
-Salary Remaining : $1,250,000
Mikey Anderson $2,293,875 (2)
-Salary Remaining : $1,146,938
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $500,000
Nick Foligno $1,000,000 (1)
-Salary Remaining : $500,000
Ian Cole $975,000 (2)
-Salary Remaining : $487,500
Brandt Clarke $975,000 (1)
-Salary Remaining : $487,500
Luke Hughes $975,000 (2)
-Salary Remaining : $487,500
Eric Comrie $975,000 (1)
-Salary Remaining : $487,500
Zach Aston-Reese $975,000 (2)
-Salary Remaining : $487,500
Brock Faber $925,000 (2)
-Salary Remaining : $462,500
Logan Stankoven $925,000 (2)
-Salary Remaining : $462,500
Total Pro Players23
Salary Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Average Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Cap with 1 Way Contract
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000

Farm Players Salaries

Leon Muggli $92,500 (3)
Salary Remaining : $46,250
Elias Salomonsson $92,500 (3)
Salary Remaining : $46,250
Lukas Cormier $92,500 (1)
Salary Remaining : $46,250
Adam Sykora $92,500 (1)
Salary Remaining : $46,250
Danila Klimovich $90,000 (1)
Salary Remaining : $45,000
Adam Engstrom $87,500 (2)
Salary Remaining : $43,750
Jordan Dumais $87,500 (2)
Salary Remaining : $43,750
Sasha Pastujov $87,500 (1)
Salary Remaining : $43,750
Cayden Primeau $85,000 (1)
Salary Remaining : $42,500
Remi Poirier $85,000 (2)
Salary Remaining : $42,500
Artur Akhtyamov $82,500 (1)
Salary Remaining : $41,250
Alex Bump $77,500 (3)
Salary Remaining : $38,750
Victor Mancini $77,500 (1)
Salary Remaining : $38,750
Rory Kerins $75,000 (1)
Salary Remaining : $37,500
Domenic Divincentiis $67,500 (3)
Salary Remaining : $33,750
Jack Devine $67,500 (3)
Salary Remaining : $33,750
Noah Steen $67,500 (3)
Salary Remaining : $33,750
Brandon Buhr $62,500 (2)
Salary Remaining : $31,250
Matthew Dimarsico $62,500 (2)
Salary Remaining : $31,250
Total Farm Players19
Salary Commitment
Year 2025 : $1,532,500
Year 2026 : $850,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,370,000
Year 2026 : $687,500
Year 2027 : $407,500
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 4,902 - 98.04%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,902 - 99.46%
Average Income per Game$962,610
Year to Date Revenue$1,925,220

Expense

Pro Players Total Salaries$87,437,750
Farm Players Total Salaries$1,339,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,120,798
Projected Bank Account$22,120,798

Pro Players Salaries

Brayden Point $10,500,000 (4)
-Salary Remaining : $5,250,000
Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $4,000,000
Noah Dobson $7,525,000 (5)
-Salary Remaining : $3,762,500
Gustav Forsling $7,500,000 (5)
-Salary Remaining : $3,750,000
Nick Suzuki $7,252,750 (1)
-Salary Remaining : $3,626,375
Brady Tkachuk $7,000,000 (1)
-Salary Remaining : $3,500,000
Tyler Toffoli $7,000,000 (3)
-Salary Remaining : $3,500,000
Jordan Binnington $5,500,000 (3)
-Salary Remaining : $2,750,000
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,250,000
Clayton Keller $4,375,000 (2)
-Salary Remaining : $2,187,500
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $1,500,000
Blake Coleman $2,500,000 (1)
-Salary Remaining : $1,250,000
Sergei Bobrovsky $2,000,000 (1)
-Salary Remaining : $1,000,000
Adam Larsson $2,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Hartman $1,500,000 (4)
-Salary Remaining : $750,000
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $750,000
Michael Amadio $1,000,000 (2)
-Salary Remaining : $500,000
Pius Suter $1,000,000 (2)
-Salary Remaining : $500,000
Jake Neighbours $975,000 (1)
-Salary Remaining : $487,500
Pontus Holmberg $960,000 (1)
-Salary Remaining : $480,000
Jackson Lacombe $925,000 (1)
-Salary Remaining : $462,500
Luke Evangelista $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players22
Salary Commitment
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000
Salary Average Commitment
Year 2025 : $59,937,500
Year 2026 : $42,900,000
Year 2027 : $32,025,000
Year 2028 : $19,525,000
Salary Cap with 1 Way Contract
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000

Farm Players Salaries

Dylan Coghlan $99,500 (2)
Salary Remaining : $49,750
Jesper Wallstedt $97,500 (2)
Salary Remaining : $48,750
Keaton Middleton $97,500 (2)
Salary Remaining : $48,750
Mitchell Chaffee $97,500 (2)
Salary Remaining : $48,750
Nathan Walker $97,500 (2)
Salary Remaining : $48,750
Ville Ottavainen $95,000 (1)
Salary Remaining : $47,500
Nico Myatovic $92,500 (3)
Salary Remaining : $46,250
Ben Chiarot $90,000 (2)
Salary Remaining : $45,000
Jeff Petry $90,000 (2)
Salary Remaining : $45,000
Oskar Pettersson $87,500 (3)
Salary Remaining : $43,750
Caedan Bankier $87,500 (2)
Salary Remaining : $43,750
Alex Jefferies $82,500 (2)
Salary Remaining : $41,250
Jared Davidson $77,500 (2)
Salary Remaining : $38,750
Arvid Holm $75,000 (1)
Salary Remaining : $37,500
Riley Duran $72,500 (2)
Salary Remaining : $36,250
Total Farm Players15
Salary Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,716,724
Farm Players Total Salaries$1,433,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,211,486
Projected Bank Account$21,211,486

Pro Players Salaries

UTA Cap Hit $17,600,000 (4)
-Salary Remaining : $8,800,000
Frederik Andersen $7,750,000 (1)
-Salary Remaining : $3,875,000
Dakota Joshua $6,000,000 (3)
-Salary Remaining : $3,000,000
Sean Durzi $4,175,000 (1)
-Salary Remaining : $2,087,500
Dawson Mercer $3,527,875 (3)
-Salary Remaining : $1,763,938
Mathieu Olivier $3,500,000 (4)
-Salary Remaining : $1,750,000
Arvid Soderblom $3,055,200 (1)
-Salary Remaining : $1,527,600
Timothy Liljegren $2,713,750 (2)
-Salary Remaining : $1,356,875
Danton Heinen $2,500,000 (2)
-Salary Remaining : $1,250,000
Mario Ferraro $2,445,524 (1)
-Salary Remaining : $1,222,762
Ondrej Palat $2,000,000 (1)
-Salary Remaining : $1,000,000
Alex Kerfoot $1,500,000 (1)
-Salary Remaining : $750,000
Peyton Krebs $1,316,875 (2)
-Salary Remaining : $658,438
Henry Thrun $1,172,500 (1)
-Salary Remaining : $586,250
Kaapo Kahkonen $1,000,000 (2)
-Salary Remaining : $500,000
Gustav Nyquist $1,000,000 (1)
-Salary Remaining : $500,000
Hudson Fasching $1,000,000 (1)
-Salary Remaining : $500,000
Michael McCarron $1,000,000 (3)
-Salary Remaining : $500,000
James Reimer $1,000,000 (1)
-Salary Remaining : $500,000
Zach Benson $975,000 (2)
-Salary Remaining : $487,500
Frank Nazar $975,000 (2)
-Salary Remaining : $487,500
Bradly Nadeau $975,000 (3)
-Salary Remaining : $487,500
Daniil Miromanov $960,000 (1)
-Salary Remaining : $480,000
Matej Blumel $900,000 (1)
-Salary Remaining : $450,000
Adam Wilsby $900,000 (1)
-Salary Remaining : $450,000
Ilya Solovyov $775,000 (1)
-Salary Remaining : $387,500
Total Pro Players26
Salary Commitment
Year 2025 : $70,716,724
Year 2026 : $32,483,500
Year 2027 : $23,002,875
Year 2028 : $6,000,000
Salary Average Commitment
Year 2025 : $61,166,724
Year 2026 : $32,533,500
Year 2027 : $24,027,875
Year 2028 : $12,525,000
Salary Cap with 1 Way Contract
Year 2025 : $70,716,724
Year 2026 : $42,083,500
Year 2027 : $32,602,875
Year 2028 : $21,100,000

Farm Players Salaries

Otto Stenberg $97,500 (3)
Salary Remaining : $48,750
Fedor Svechkov $97,500 (2)
Salary Remaining : $48,750
Filip Bystedt $97,500 (2)
Salary Remaining : $48,750
Samuel Fagemo $93,000 (1)
Salary Remaining : $46,500
Drew Commesso $92,500 (1)
Salary Remaining : $46,250
Ryan Chesley $92,500 (3)
Salary Remaining : $46,250
Julian Lutz $92,500 (3)
Salary Remaining : $46,250
Calle Odelius $92,500 (3)
Salary Remaining : $46,250
Helge Grans $92,500 (1)
Salary Remaining : $46,250
Ryan O'Rourke $92,500 (1)
Salary Remaining : $46,250
Gabriel Landeskog $90,000 (1)
Salary Remaining : $45,000
David Gustafsson $90,000 (1)
Salary Remaining : $45,000
Calle Clang $87,500 (1)
Salary Remaining : $43,750
Ryan Winterton $87,500 (2)
Salary Remaining : $43,750
Yan Kuznetsov $75,000 (1)
Salary Remaining : $37,500
Jack Williams $62,500 (2)
Salary Remaining : $31,250
Total Farm Players16
Salary Commitment
Year 2025 : $1,433,000
Year 2026 : $720,000
Year 2027 : $375,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,428,000
Year 2026 : $715,000
Year 2027 : $375,000
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,964,812
Farm Players Total Salaries$1,997,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,588,852
Projected Bank Account$27,588,852

Pro Players Salaries

Igor Shesterkin $8,500,000 (3)
-Salary Remaining : $4,250,000
Tyson Barrie $6,500,000 (1)
-Salary Remaining : $3,250,000
T.J. Oshie $6,500,000 (1)
-Salary Remaining : $3,250,000
Aliaksei Protas $6,283,375 (2)
-Salary Remaining : $3,141,688
Phil Kessel $6,000,000 (1)
-Salary Remaining : $3,000,000
Owen Tippett $4,801,250 (1)
-Salary Remaining : $2,400,625
Daniel Sprong $4,500,000 (2)
-Salary Remaining : $2,250,000
VAN Cap Hit $4,189,687 (3)
-Salary Remaining : $2,094,844
Oliver Wahlstrom $4,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Suzuki $4,000,000 (1)
-Salary Remaining : $2,000,000
Drew O'Connor $3,000,000 (4)
-Salary Remaining : $1,500,000
Michael Kesselring $2,278,000 (1)
-Salary Remaining : $1,139,000
Alex Newhook $2,087,500 (2)
-Salary Remaining : $1,043,750
Sam Morton $2,000,000 (1)
-Salary Remaining : $1,000,000
Alex Turcotte $1,750,000 (5)
-Salary Remaining : $875,000
John Klingberg $1,000,000 (1)
-Salary Remaining : $500,000
Logan Couture $1,000,000 (1)
-Salary Remaining : $500,000
Ethan Bear $1,000,000 (1)
-Salary Remaining : $500,000
Vincent Iorio $925,000 (1)
-Salary Remaining : $462,500
Jordan Harris $900,000 (2)
-Salary Remaining : $450,000
Jiri Patera $750,000 (1)
-Salary Remaining : $375,000
Total Pro Players21
Salary Commitment
Year 2025 : $71,964,812
Year 2026 : $34,917,750
Year 2027 : $14,396,875
Year 2028 : $4,750,000
Salary Average Commitment
Year 2025 : $48,686,271
Year 2026 : $22,932,021
Year 2027 : $9,161,146
Year 2028 : $4,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,964,812
Year 2026 : $31,210,562
Year 2027 : $17,439,687
Year 2028 : $4,750,000

Farm Players Salaries

Yaroslav Askarov $97,500 (1)
Salary Remaining : $48,750
Jonathan Lekkerimaki $97,500 (3)
Salary Remaining : $48,750
Oskar Olausson $97,500 (1)
Salary Remaining : $48,750
Leo Carlsson $97,500 (2)
Salary Remaining : $48,750
Logan Cooley $97,500 (2)
Salary Remaining : $48,750
Chase Stillman $97,500 (2)
Salary Remaining : $48,750
Pavel Mintyukov $97,500 (2)
Salary Remaining : $48,750
Denton Mateychuk $97,500 (3)
Salary Remaining : $48,750
Eduard Sale $97,500 (3)
Salary Remaining : $48,750
Noah Juulsen $95,000 (2)
Salary Remaining : $47,500
Josh Mahura $95,000 (2)
Salary Remaining : $47,500
Elmer Soderblom $90,000 (2)
Salary Remaining : $45,000
Gage Goncalves $90,000 (1)
Salary Remaining : $45,000
Tye Kartye $90,000 (2)
Salary Remaining : $45,000
Nick Lardis $87,500 (2)
Salary Remaining : $43,750
Brett Harrison $87,500 (1)
Salary Remaining : $43,750
Vadim Zherenko $85,000 (1)
Salary Remaining : $42,500
Tucker Robertson $82,500 (2)
Salary Remaining : $41,250
Bogdan Trineyev $82,500 (1)
Salary Remaining : $41,250
Ryder Korczak $82,500 (2)
Salary Remaining : $41,250
Nikita Grebyonkin $77,500 (2)
Salary Remaining : $38,750
Arturs Silovs $75,000 (2)
Salary Remaining : $37,500
Total Farm Players22
Salary Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,426 - 85.64%
Luxury : 1000 - $200 - 988 - 98.77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,413 - 96.74%
Average Income per Game$1,253,175
Year to Date Revenue$3,759,525

Expense

Pro Players Total Salaries$88,739,500
Farm Players Total Salaries$1,394,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,936,687
Projected Bank Account$11,936,687

Pro Players Salaries

Bo Horvat $8,500,000 (3)
-Salary Remaining : $4,250,000
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $4,250,000
Pierre-Luc Dubois $6,500,000 (3)
-Salary Remaining : $3,250,000
Darnell Nurse $6,000,000 (5)
-Salary Remaining : $3,000,000
Brady Skjei $6,000,000 (3)
-Salary Remaining : $3,000,000
VGK Cap Hit $5,875,000 (2)
-Salary Remaining : $2,937,500
J.J. Peterka $5,594,500 (3)
-Salary Remaining : $2,797,250
Steven Stamkos $5,250,000 (1)
-Salary Remaining : $2,625,000
Jared McCann $5,000,000 (1)
-Salary Remaining : $2,500,000
Michael Bunting $4,500,000 (4)
-Salary Remaining : $2,250,000
Jonathan Huberdeau $4,500,000 (1)
-Salary Remaining : $2,250,000
Adrian Kempe $4,000,000 (1)
-Salary Remaining : $2,000,000
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $1,750,000
Brett Kulak $3,250,000 (1)
-Salary Remaining : $1,625,000
Jonas Brodin $3,000,000 (1)
-Salary Remaining : $1,500,000
Brandon Tanev $2,000,000 (3)
-Salary Remaining : $1,000,000
Corey Perry $1,350,000 (3)
-Salary Remaining : $675,000
T.J. Brodie $1,200,000 (1)
-Salary Remaining : $600,000
Jake Allen $1,200,000 (2)
-Salary Remaining : $600,000
Noah Cates $1,020,000 (1)
-Salary Remaining : $510,000
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $500,000
Zemgus Girgensons $1,000,000 (1)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 2025 : $88,739,500
Year 2026 : $58,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $49,989,500
Year 2026 : $32,019,500
Year 2027 : $25,944,500
Year 2028 : $6,000,000
Salary Cap with 1 Way Contract
Year 2025 : $88,739,500
Year 2026 : $60,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000

Farm Players Salaries

Simon Nemec $97,500 (2)
Salary Remaining : $48,750
Brendan Brisson $97,500 (1)
Salary Remaining : $48,750
Hunter Shepard $97,000 (1)
Salary Remaining : $48,500
Philippe Myers $95,000 (1)
Salary Remaining : $47,500
Ryan Lomberg $95,000 (1)
Salary Remaining : $47,500
Owen Sillinger $95,000 (1)
Salary Remaining : $47,500
Tomas Nosek $95,000 (1)
Salary Remaining : $47,500
Arthur Kaliyev $90,000 (2)
Salary Remaining : $45,000
Pierrick Dube $90,000 (1)
Salary Remaining : $45,000
Alex Goligoski $90,000 (1)
Salary Remaining : $45,000
Luke Prokop $87,500 (1)
Salary Remaining : $43,750
Felix Sandstrom $80,000 (1)
Salary Remaining : $40,000
Parker Bell $77,500 (1)
Salary Remaining : $38,750
Josh Davies $72,500 (1)
Salary Remaining : $36,250
Matvey Petrov $72,500 (2)
Salary Remaining : $36,250
Alexandre Doucet $62,500 (1)
Salary Remaining : $31,250
Total Farm Players16
Salary Commitment
Year 2025 : $1,394,500
Year 2026 : $260,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,357,000
Year 2026 : $222,500
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,097,250
Farm Players Total Salaries$1,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$535,138
Projected Bank Account$535,138

Pro Players Salaries

WSH Cap Hit $17,600,000 (3)
-Salary Remaining : $8,800,000
Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $3,500,000
Carter Hart $5,750,000 (2)
-Salary Remaining : $2,875,000
Damon Severson $5,500,000 (4)
-Salary Remaining : $2,750,000
Ryan Graves $4,500,000 (1)
-Salary Remaining : $2,250,000
Evander Kane $4,000,000 (3)
-Salary Remaining : $2,000,000
Zach Whitecloud $3,670,000 (2)
-Salary Remaining : $1,835,000
Jeremy Lauzon $3,200,000 (2)
-Salary Remaining : $1,600,000
Will Borgen $3,000,000 (3)
-Salary Remaining : $1,500,000
Braden Schneider $2,839,000 (3)
-Salary Remaining : $1,419,500
Mark Kastelic $2,150,125 (3)
-Salary Remaining : $1,075,063
Kaedan Korczak $1,605,625 (4)
-Salary Remaining : $802,813
Pheonix Copley $1,500,000 (2)
-Salary Remaining : $750,000
Casey Cizikas $1,200,000 (1)
-Salary Remaining : $600,000
Jamie Drysdale $1,172,500 (1)
-Salary Remaining : $586,250
Jesper Fast $1,000,000 (3)
-Salary Remaining : $500,000
David Tomasek $1,000,000 (2)
-Salary Remaining : $500,000
Marc Gatcomb $1,000,000 (3)
-Salary Remaining : $500,000
Matthew Savoie $975,000 (3)
-Salary Remaining : $487,500
Zack Bolduc $975,000 (2)
-Salary Remaining : $487,500
Mavrik Bourque $960,000 (1)
-Salary Remaining : $480,000
Will Cuylle $925,000 (1)
-Salary Remaining : $462,500
Philip Tomasino $900,000 (1)
-Salary Remaining : $450,000
Olivier Rodrigue $850,000 (1)
-Salary Remaining : $425,000
Alex Laferriere $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players25
Salary Commitment
Year 2025 : $74,097,250
Year 2026 : $52,539,750
Year 2027 : $30,069,750
Year 2028 : $7,105,625
Salary Average Commitment
Year 2025 : $66,397,250
Year 2026 : $59,564,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625
Salary Cap with 1 Way Contract
Year 2025 : $74,097,250
Year 2026 : $62,764,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625

Farm Players Salaries

Jan Mysak $90,000 (1)
Salary Remaining : $45,000
Cale Fleury $90,000 (1)
Salary Remaining : $45,000
Akil Thomas $90,000 (1)
Salary Remaining : $45,000
Calen Addison $90,000 (1)
Salary Remaining : $45,000
Ian Moore $87,500 (2)
Salary Remaining : $43,750
Yegor Sidorov $87,500 (3)
Salary Remaining : $43,750
Carter Mazur $87,500 (2)
Salary Remaining : $43,750
Cole O'Hara $82,500 (2)
Salary Remaining : $41,250
Noah Laba $82,500 (3)
Salary Remaining : $41,250
Isaiah George $82,500 (3)
Salary Remaining : $41,250
Filip Kral $82,500 (2)
Salary Remaining : $41,250
Jan Jenik $82,500 (1)
Salary Remaining : $41,250
Elliot Desnoyers $77,500 (2)
Salary Remaining : $38,750
Keith Petruzzelli $75,000 (2)
Salary Remaining : $37,500
Total Farm Players14
Salary Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,080,937
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,748,139
Projected Bank Account$41,748,139

Pro Players Salaries

WPG Cap Hit $17,600,000 (3)
-Salary Remaining : $8,800,000
Vladimir Tarasenko $7,000,000 (1)
-Salary Remaining : $3,500,000
Andrew Mangiapane $6,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Bertuzzi $6,000,000 (1)
-Salary Remaining : $3,000,000
Filip Gustavsson $4,750,000 (1)
-Salary Remaining : $2,375,000
Shane Pinto $4,420,937 (2)
-Salary Remaining : $2,210,469
Ty Emberson $2,500,000 (2)
-Salary Remaining : $1,250,000
Alec Martinez $2,200,000 (1)
-Salary Remaining : $1,100,000
Curtis Lazar $2,000,000 (1)
-Salary Remaining : $1,000,000
Daniil Tarasov $1,750,000 (4)
-Salary Remaining : $875,000
Ryan Murray $1,000,000 (1)
-Salary Remaining : $500,000
Calvin De Haan $1,000,000 (1)
-Salary Remaining : $500,000
Shakir Mukhamadullin $975,000 (1)
-Salary Remaining : $487,500
Fabian Lysell $975,000 (1)
-Salary Remaining : $487,500
Marco Rossi $975,000 (1)
-Salary Remaining : $487,500
Declan Chisholm $960,000 (1)
-Salary Remaining : $480,000
Ivan Ivan $950,000 (1)
-Salary Remaining : $475,000
Aatu Raty $925,000 (1)
-Salary Remaining : $462,500
Alexander Holtz $900,000 (2)
-Salary Remaining : $450,000
Luca Cagnoni $825,000 (2)
-Salary Remaining : $412,500
Ethan Cardwell $825,000 (2)
-Salary Remaining : $412,500
Ethen Frank $800,000 (1)
-Salary Remaining : $400,000
Arshdeep Bains $750,000 (2)
-Salary Remaining : $375,000
Total Pro Players23
Salary Commitment
Year 2025 : $66,080,937
Year 2026 : $22,920,937
Year 2027 : $6,000,000
Year 2028 : $1,750,000
Salary Average Commitment
Year 2025 : $52,414,270
Year 2026 : $22,904,270
Year 2027 : $12,683,333
Year 2028 : $1,750,000
Salary Cap with 1 Way Contract
Year 2025 : $66,080,937
Year 2026 : $29,570,937
Year 2027 : $19,350,000
Year 2028 : $1,750,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $47,500
Riley Kidney $92,500 (2)
Salary Remaining : $46,250
Hunter Haight $92,500 (2)
Salary Remaining : $46,250
Zach Metsa $90,000 (1)
Salary Remaining : $45,000
Max Sasson $90,000 (1)
Salary Remaining : $45,000
Georgi Romanov $85,000 (2)
Salary Remaining : $42,500
Gavin White $82,500 (2)
Salary Remaining : $41,250
Aleksi Heponiemi $82,500 (2)
Salary Remaining : $41,250
Jake Livingstone $82,500 (1)
Salary Remaining : $41,250
Aidan McDonough $82,500 (2)
Salary Remaining : $41,250
Brandon Scanlin $82,500 (1)
Salary Remaining : $41,250
Artem Shlaine $77,500 (2)
Salary Remaining : $38,750
Tyler Thorpe $77,500 (3)
Salary Remaining : $38,750
Clay Stevenson $75,000 (1)
Salary Remaining : $37,500
Cole Reinhardt $72,500 (1)
Salary Remaining : $36,250
Ville Heinola $72,500 (1)
Salary Remaining : $36,250
Albin Grewe $70,000 (1)
Salary Remaining : $35,000
Declan McDonnell $70,000 (1)
Salary Remaining : $35,000
Jordan Frasca $62,500 (1)
Salary Remaining : $31,250
Isak Posch $62,500 (2)
Salary Remaining : $31,250
Total Farm Players20
Salary Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0