Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Nassau Coliseum |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $92,625,000 |
| Farm Players Total Salaries | $2,260,000 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $1,005,000 |
| Farm Year To Date Expenses | $25,155 |
| Pro Salary Cap To Date | $1,005,000 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 183 |
| Pro Expenses Per Days | $500,676 |
| Pro Estimated Expenses | $91,623,708 |
| Farm Remaining Season Days | 175 |
| Farm Expenses Per Days | $12,768 |
| Farm Estimated Expenses | $2,234,400 |
| Estimated Season Expenses | $93,858,108 |
| Season Salary Cap | $92,625,000 |
| Estimate Under Maximum Salary Cap of $100,000,000 | $7,375,000 |
| Estimate Over Minimum Salary Cap of $25,000,000 | $67,625,000 |
| Current Bank Account | $44,075,660 |
| Projected Bank Account | ($49,782,448) |
|
Pro Players Salaries |
| Brandon Montour |
$8,000,000 (2) |
| -Salary Remaining : |
$7,913,514 |
| Mario Ferraro |
$7,000,000 (4) |
| -Salary Remaining : |
$6,924,324 |
| Noah Cates |
$6,750,000 (4) |
| -Salary Remaining : |
$6,677,027 |
| Adin Hill |
$6,500,000 (4) |
| -Salary Remaining : |
$6,429,730 |
| Boone Jenner |
$6,500,000 (4) |
| -Salary Remaining : |
$6,429,730 |
| Jonathan Drouin |
$6,000,000 (2) |
| -Salary Remaining : |
$5,935,135 |
| Ryan McLeod |
$5,875,000 (5) |
| -Salary Remaining : |
$5,811,486 |
| J.T. Compher |
$5,350,000 (2) |
| -Salary Remaining : |
$5,292,162 |
| Samuel Girard |
$4,850,000 (3) |
| -Salary Remaining : |
$4,797,568 |
| Filip Chytil |
$4,225,000 (4) |
| -Salary Remaining : |
$4,179,324 |
| Scott Mayfield |
$4,225,000 (4) |
| -Salary Remaining : |
$4,179,324 |
| Mathieu Joseph |
$3,100,000 (2) |
| -Salary Remaining : |
$3,066,486 |
| Jordan Greenway |
$3,000,000 (2) |
| -Salary Remaining : |
$2,967,568 |
| Nick Seeler |
$3,000,000 (2) |
| -Salary Remaining : |
$2,967,568 |
| Adam Henrique |
$3,000,000 (2) |
| -Salary Remaining : |
$2,967,568 |
| Jordan Martinook |
$3,000,000 (4) |
| -Salary Remaining : |
$2,967,568 |
| Evan Rodrigues |
$2,000,000 (3) |
| -Salary Remaining : |
$1,978,378 |
| Parker Wotherspoon |
$2,000,000 (3) |
| -Salary Remaining : |
$1,978,378 |
| Ryan Strome |
$1,750,000 (3) |
| -Salary Remaining : |
$1,731,081 |
| Jani Hakanpaa |
$1,500,000 (2) |
| -Salary Remaining : |
$1,483,784 |
| Colin Blackwell |
$1,250,000 (1) |
| -Salary Remaining : |
$1,236,486 |
| Calle Jarnkrok |
$1,250,000 (1) |
| -Salary Remaining : |
$1,236,486 |
| Jalen Chatfield |
$1,000,000 (2) |
| -Salary Remaining : |
$989,189 |
| Nikita Zaitsev |
$1,000,000 (2) |
| -Salary Remaining : |
$989,189 |
| NYI Cap Hit |
$500,000 (1) |
| -Salary Remaining : |
$494,595 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2026 : $92,625,000 |
| Year 2027 : $89,625,000 |
| Year 2028 : $54,675,000 |
| Year 2029 : $44,075,000 |
| Salary Average Commitment |
| Year 2026 : $92,625,000 |
| Year 2027 : $89,625,000 |
| Year 2028 : $54,675,000 |
| Year 2029 : $44,075,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $92,625,000 |
| Year 2027 : $89,625,000 |
| Year 2028 : $54,675,000 |
| Year 2029 : $44,075,000 |
|
Farm Players Salaries |
| Cole Eiserman |
$97,500 (3) |
| Salary Remaining : |
$96,398 |
| Radim Mrtka |
$97,500 (3) |
| Salary Remaining : |
$96,398 |
| David Edstrom |
$97,500 (3) |
| Salary Remaining : |
$96,398 |
| Sam Dickinson |
$97,500 (3) |
| Salary Remaining : |
$96,398 |
| Olen Zellweger |
$92,500 (1) |
| Salary Remaining : |
$91,455 |
| Charlie Elick |
$92,500 (2) |
| Salary Remaining : |
$91,455 |
| Cole Hutson |
$92,500 (3) |
| Salary Remaining : |
$91,455 |
| Carson Rehkopf |
$92,500 (2) |
| Salary Remaining : |
$91,455 |
| Marat Khusnutdinov |
$92,500 (1) |
| Salary Remaining : |
$91,455 |
| Samuel Bolduc |
$90,000 (1) |
| Salary Remaining : |
$88,983 |
| Jonatan Berggren |
$90,000 (1) |
| Salary Remaining : |
$88,983 |
| Paul Cotter |
$90,000 (2) |
| Salary Remaining : |
$88,983 |
| Tyson Jost |
$90,000 (2) |
| Salary Remaining : |
$88,983 |
| Egor Afanasyev |
$90,000 (1) |
| Salary Remaining : |
$88,983 |
| Justin Sourdif |
$90,000 (1) |
| Salary Remaining : |
$88,983 |
| Marshall Warren |
$90,000 (2) |
| Salary Remaining : |
$88,983 |
| Aydar Suniev |
$87,500 (2) |
| Salary Remaining : |
$86,511 |
| Magnus Chrona |
$85,000 (1) |
| Salary Remaining : |
$84,040 |
| Jack Thompson |
$82,500 (2) |
| Salary Remaining : |
$81,568 |
| Lukas Reichel |
$82,500 (1) |
| Salary Remaining : |
$81,568 |
| Cam Dineen |
$82,500 (1) |
| Salary Remaining : |
$81,568 |
| James Malatesta |
$77,500 (1) |
| Salary Remaining : |
$76,624 |
| Adam Scheel |
$75,000 (1) |
| Salary Remaining : |
$74,153 |
| Olle Eriksson Ek |
$75,000 (1) |
| Salary Remaining : |
$74,153 |
| Carl Lindbom |
$67,500 (1) |
| Salary Remaining : |
$66,737 |
| Djibril Toure |
$62,500 (1) |
| Salary Remaining : |
$61,794 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2026 : $2,260,000 |
| Year 2027 : $1,107,500 |
| Year 2028 : $482,500 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,260,000 |
| Year 2027 : $1,107,500 |
| Year 2028 : $482,500 |
| Year 2029 : $0 |
|