Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,990 - 99.83%
Level 2: 5000 - $54 - 4,987 - 99.74%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 988 - 98.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,965 - 99.80%
Average Income per Game$1,126,187
Year to Date Revenue$4,504,747

Expense

Pro Players Total Salaries$94,000,000
Farm Players Total Salaries$1,688,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,095,937
Projected Bank Account$32,095,937

Pro Players Salaries

Connor McDavid $14,500,000 (4)
-Salary Remaining : $5,696,429
Victor Hedman $10,000,000 (3)
-Salary Remaining : $3,928,571
Mika Zibanejad $9,000,000 (4)
-Salary Remaining : $3,535,714
Drew Doughty $7,525,000 (4)
-Salary Remaining : $2,956,250
Jeff Skinner $7,000,000 (1)
-Salary Remaining : $2,750,000
ANA Cap Hit $6,900,000 (1)
-Salary Remaining : $2,710,714
Mattias Ekholm $6,500,000 (4)
-Salary Remaining : $2,553,571
Brett Howden $4,450,000 (4)
-Salary Remaining : $1,748,214
Bobby McMann $3,750,000 (3)
-Salary Remaining : $1,473,214
Jordan Eberle $3,000,000 (2)
-Salary Remaining : $1,178,571
Mats Zuccarello $3,000,000 (3)
-Salary Remaining : $1,178,571
Noel Acciari $3,000,000 (1)
-Salary Remaining : $1,178,571
Logan Thompson $2,750,000 (3)
-Salary Remaining : $1,080,357
Cole Smith $2,000,000 (1)
-Salary Remaining : $785,714
Matt Villalta $2,000,000 (2)
-Salary Remaining : $785,714
Radko Gudas $2,000,000 (1)
-Salary Remaining : $785,714
Nic Dowd $1,500,000 (1)
-Salary Remaining : $589,286
Jan Rutta $1,000,000 (1)
-Salary Remaining : $392,857
Troy Stecher $1,000,000 (1)
-Salary Remaining : $392,857
Jakub Vrana $975,000 (2)
-Salary Remaining : $383,036
John Leonard $900,000 (1)
-Salary Remaining : $353,571
Jesse Puljujarvi $625,000 (1)
-Salary Remaining : $245,536
Luke Glendening $625,000 (1)
-Salary Remaining : $245,536
Total Pro Players23
Salary Commitment
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000
Salary Average Commitment
Year 2025 : $80,200,000
Year 2026 : $42,950,000
Year 2027 : $36,975,000
Year 2028 : $27,475,000
Salary Cap with 1 Way Contract
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000

Farm Players Salaries

Justin Dowling $99,000 (1)
Salary Remaining : $38,893
Travis Hamonic $99,000 (1)
Salary Remaining : $38,893
Jack Johnson $97,500 (1)
Salary Remaining : $38,304
Dylan McIlrath $95,000 (1)
Salary Remaining : $37,321
Austin Watson $95,000 (1)
Salary Remaining : $37,321
Adam Beckman $90,000 (2)
Salary Remaining : $35,357
Ross Johnston $90,000 (1)
Salary Remaining : $35,357
Christian Wolanin $90,000 (1)
Salary Remaining : $35,357
Rhett Gardner $85,000 (1)
Salary Remaining : $33,393
Denis Gurianov $80,000 (1)
Salary Remaining : $31,429
Adam Erne $80,000 (1)
Salary Remaining : $31,429
Cooper Marody $77,500 (1)
Salary Remaining : $30,446
Dru Krebs $72,500 (2)
Salary Remaining : $28,482
Jack Ahcan $70,000 (1)
Salary Remaining : $27,500
Connor Carrick $70,000 (1)
Salary Remaining : $27,500
Ole Bjorgvik-Holm $67,500 (2)
Salary Remaining : $26,518
Chase Bradley $67,500 (2)
Salary Remaining : $26,518
Jakub Fibigr $67,500 (3)
Salary Remaining : $26,518
Connor Hughes $67,500 (2)
Salary Remaining : $26,518
Magnus Hellberg $65,000 (1)
Salary Remaining : $25,536
Sasha Chmelevski $62,500 (1)
Salary Remaining : $24,554
Total Farm Players21
Salary Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,921 - 98.68%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,921 - 99.56%
Average Income per Game$1,066,640
Year to Date Revenue$2,133,280

Expense

Pro Players Total Salaries$87,752,562
Farm Players Total Salaries$1,329,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,702,647
Projected Bank Account$29,702,647

Pro Players Salaries

Jake Oettinger $9,040,000 (5)
-Salary Remaining : $3,551,429
Miro Heiskanen $9,000,000 (2)
-Salary Remaining : $3,535,714
Moritz Seider $8,418,062 (4)
-Salary Remaining : $3,307,096
David Pastrnak $8,000,000 (3)
-Salary Remaining : $3,142,857
Lucas Raymond $7,661,125 (4)
-Salary Remaining : $3,009,728
William Nylander $7,500,000 (2)
-Salary Remaining : $2,946,429
Robert Thomas $7,252,750 (1)
-Salary Remaining : $2,849,295
Pavel Zacha $4,500,000 (3)
-Salary Remaining : $1,767,857
Nazem Kadri $4,125,000 (1)
-Salary Remaining : $1,620,536
Timo Meier $4,000,000 (3)
-Salary Remaining : $1,571,429
Justin Faulk $3,000,000 (3)
-Salary Remaining : $1,178,571
Erik Karlsson $2,625,000 (3)
-Salary Remaining : $1,031,250
Jake McCabe $2,000,000 (1)
-Salary Remaining : $785,714
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $785,714
Mattias Samuelsson $1,605,625 (3)
-Salary Remaining : $630,781
Marcus Johansson $1,600,000 (3)
-Salary Remaining : $628,571
Rickard Rakell $1,600,000 (3)
-Salary Remaining : $628,571
Alex Lyon $1,000,000 (2)
-Salary Remaining : $392,857
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $392,857
Matthew Knies $925,000 (2)
-Salary Remaining : $363,393
Alex Steeves $900,000 (1)
-Salary Remaining : $353,571
Total Pro Players21
Salary Commitment
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Average Commitment
Year 2025 : $78,752,562
Year 2026 : $64,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Cap with 1 Way Contract
Year 2025 : $87,752,562
Year 2026 : $73,474,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187

Farm Players Salaries

Atro Leppanen $99,500 (2)
Salary Remaining : $39,089
Charles-Edouard D'Astous $99,500 (2)
Salary Remaining : $39,089
Eduards Tralmaks $95,000 (2)
Salary Remaining : $37,321
Francesco Pinelli $92,500 (2)
Salary Remaining : $36,339
Noel Gunler $92,500 (2)
Salary Remaining : $36,339
Rasmus Kupari $90,000 (1)
Salary Remaining : $35,357
Taige Harding $87,500 (2)
Salary Remaining : $34,375
Jean-Luc Foudy $87,500 (1)
Salary Remaining : $34,375
Ty Smith $82,500 (2)
Salary Remaining : $32,411
Michael Stone $80,000 (1)
Salary Remaining : $31,429
Justin Gill $77,500 (2)
Salary Remaining : $30,446
Owen Say $75,000 (1)
Salary Remaining : $29,464
Ben Hemmerling $72,500 (3)
Salary Remaining : $28,482
William Rousseau $67,500 (2)
Salary Remaining : $26,518
Kyle Jackson $67,500 (2)
Salary Remaining : $26,518
Braeden Bowman $62,500 (2)
Salary Remaining : $24,554
Total Farm Players16
Salary Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,329,000
Year 2026 : $996,500
Year 2027 : $72,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :12005

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,900,000
Farm Players Total Salaries$1,457,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,900,976
Projected Bank Account$27,900,976

Pro Players Salaries

Alexandar Georgiev $10,000,000 (2)
-Salary Remaining : $3,928,571
BUF Cap Hit $9,125,000 (2)
-Salary Remaining : $3,584,821
Ilya Samsonov $5,750,000 (1)
-Salary Remaining : $2,258,929
Andrew Copp $5,500,000 (2)
-Salary Remaining : $2,160,714
Anthony Mantha $5,250,000 (3)
-Salary Remaining : $2,062,500
Sean Walker $4,250,000 (3)
-Salary Remaining : $1,669,643
Oliver Kylington $4,000,000 (1)
-Salary Remaining : $1,571,429
Adam Boqvist $3,250,000 (3)
-Salary Remaining : $1,276,786
Sammy Blais $3,000,000 (2)
-Salary Remaining : $1,178,571
Max Domi $3,000,000 (3)
-Salary Remaining : $1,178,571
Kevin Hayes $1,750,000 (2)
-Salary Remaining : $687,500
Oskar Sundqvist $1,200,000 (3)
-Salary Remaining : $471,429
Ryan Poehling $1,100,000 (2)
-Salary Remaining : $432,143
Anthony Richard $1,000,000 (2)
-Salary Remaining : $392,857
Vincent Desharnais $1,000,000 (2)
-Salary Remaining : $392,857
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $392,857
Spencer Stastney $1,000,000 (1)
-Salary Remaining : $392,857
Chris Driedger $995,000 (1)
-Salary Remaining : $390,893
Dennis Cholowski $950,000 (2)
-Salary Remaining : $373,214
Logan Shaw $945,000 (1)
-Salary Remaining : $371,250
Alex Belzile $945,000 (2)
-Salary Remaining : $371,250
Walker Duehr $945,000 (2)
-Salary Remaining : $371,250
Jacob MacDonald $945,000 (2)
-Salary Remaining : $371,250
Total Pro Players23
Salary Commitment
Year 2025 : $66,900,000
Year 2026 : $49,185,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,637,500
Year 2026 : $38,947,500
Year 2027 : $12,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,900,000
Year 2026 : $54,210,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Brendan Lemieux $99,500 (1)
Salary Remaining : $39,089
Dakota Mermis $95,000 (1)
Salary Remaining : $37,321
Kurtis MacDermid $95,000 (1)
Salary Remaining : $37,321
Alexander Kisakov $92,500 (1)
Salary Remaining : $36,339
Dominik Badinka $92,500 (3)
Salary Remaining : $36,339
Matt Benning $90,000 (1)
Salary Remaining : $35,357
Tristan Lennox $87,500 (2)
Salary Remaining : $34,375
Sergei Murashov $82,500 (3)
Salary Remaining : $32,411
Gabriel Szturc $82,500 (1)
Salary Remaining : $32,411
Nathan Aspinall $77,500 (3)
Salary Remaining : $30,446
Lassi Thomson $75,000 (2)
Salary Remaining : $29,464
Nikita Novikov $72,500 (2)
Salary Remaining : $28,482
Matyas Melovsky $72,500 (3)
Salary Remaining : $28,482
Hunter St. Martin $72,500 (3)
Salary Remaining : $28,482
Finn Harding $67,500 (3)
Salary Remaining : $26,518
Dylan Roobroeck $67,500 (2)
Salary Remaining : $26,518
Chase Wheatcroft $62,500 (1)
Salary Remaining : $24,554
Zac Funk $62,500 (2)
Salary Remaining : $24,554
Matias Mantykivi $10,000 (1)
Salary Remaining : $3,929
Total Farm Players19
Salary Commitment
Year 2025 : $1,457,000
Year 2026 : $830,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,337,000
Year 2026 : $710,000
Year 2027 : $345,000
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,630,850
Farm Players Total Salaries$1,072,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,198,830
Projected Bank Account$9,198,830

Pro Players Salaries

Mitch Marner $14,400,000 (4)
-Salary Remaining : $5,657,143
Rasmus Dahlin $10,825,000 (5)
-Salary Remaining : $4,252,679
Carter Verhaeghe $8,250,000 (3)
-Salary Remaining : $3,241,071
Charlie McAvoy $7,250,000 (4)
-Salary Remaining : $2,848,214
Jaccob Slavin $7,000,000 (3)
-Salary Remaining : $2,750,000
Joey Daccord $5,750,000 (4)
-Salary Remaining : $2,258,929
Elias Pettersson $5,594,500 (3)
-Salary Remaining : $2,197,839
Brock Boeser $4,000,000 (3)
-Salary Remaining : $1,571,429
Mikhail Sergachev $3,670,000 (3)
-Salary Remaining : $1,441,786
CAL Cap Hit $2,293,850 (2)
-Salary Remaining : $901,155
Alex Nedeljkovic $2,250,000 (1)
-Salary Remaining : $883,929
Ryan Donato $2,000,000 (1)
-Salary Remaining : $785,714
Brandon Duhaime $2,000,000 (4)
-Salary Remaining : $785,714
Lars Eller $1,500,000 (2)
-Salary Remaining : $589,286
Nils Hoglander $1,452,500 (2)
-Salary Remaining : $570,625
Kevin Bahl $1,020,000 (1)
-Salary Remaining : $400,714
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $392,857
Trevor Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $392,857
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $392,857
Jason Dickinson $1,000,000 (2)
-Salary Remaining : $392,857
Connor Bedard $975,000 (2)
-Salary Remaining : $383,036
Cutter Gauthier $975,000 (3)
-Salary Remaining : $383,036
Nikita Alexandrov $925,000 (1)
-Salary Remaining : $363,393
Georgii Merkulov $900,000 (1)
-Salary Remaining : $353,571
Garrett Pilon $900,000 (1)
-Salary Remaining : $353,571
Marcus Hogberg $700,000 (2)
-Salary Remaining : $275,000
Total Pro Players26
Salary Commitment
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000
Salary Average Commitment
Year 2025 : $77,380,850
Year 2026 : $71,635,850
Year 2027 : $62,714,500
Year 2028 : $40,225,000
Salary Cap with 1 Way Contract
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000

Farm Players Salaries

Jack Finley $92,500 (2)
Salary Remaining : $36,339
Sean Behrens $87,500 (1)
Salary Remaining : $34,375
Michael Milne $87,500 (1)
Salary Remaining : $34,375
Jaxon Nelson $82,500 (1)
Salary Remaining : $32,411
Drew Bavaro $82,500 (2)
Salary Remaining : $32,411
Thomas Milic $77,500 (3)
Salary Remaining : $30,446
Martin Chromiak $77,500 (2)
Salary Remaining : $30,446
Josh Maniscalco $75,000 (2)
Salary Remaining : $29,464
Shane Bowers $72,500 (1)
Salary Remaining : $28,482
Reilly Walsh $72,500 (1)
Salary Remaining : $28,482
Connor Corcoran $70,000 (1)
Salary Remaining : $27,500
Carsen Twarynski $70,000 (1)
Salary Remaining : $27,500
Ben Steeves $62,500 (2)
Salary Remaining : $24,554
Dylan Wendt $62,500 (1)
Salary Remaining : $24,554
Total Farm Players14
Salary Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,072,500
Year 2026 : $467,500
Year 2027 : $77,500
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,457,125
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,119,462
Projected Bank Account$33,119,462

Pro Players Salaries

Andre Burakovsky $5,750,000 (3)
-Salary Remaining : $2,258,929
Jeremy Swayman $5,750,000 (3)
-Salary Remaining : $2,258,929
Ville Husso $5,600,000 (2)
-Salary Remaining : $2,200,000
Victor Olofsson $5,300,000 (2)
-Salary Remaining : $2,082,143
CAR Cap Hit $5,130,000 (3)
-Salary Remaining : $2,015,357
Connor McMichael $5,050,000 (5)
-Salary Remaining : $1,983,929
Philipp Kurashev $3,762,500 (1)
-Salary Remaining : $1,478,125
Simon Holmstrom $3,383,500 (1)
-Salary Remaining : $1,329,232
Alexander Romanov $3,250,000 (4)
-Salary Remaining : $1,276,786
Erik Gudbranson $2,750,000 (3)
-Salary Remaining : $1,080,357
Dillon Dube $2,713,750 (1)
-Salary Remaining : $1,066,116
Kasperi Kapanen $2,713,750 (1)
-Salary Remaining : $1,066,116
Michael Rasmussen $1,461,125 (3)
-Salary Remaining : $574,013
Arber Xhekaj $1,172,500 (1)
-Salary Remaining : $460,625
Andrew Cogliano $1,100,000 (1)
-Salary Remaining : $432,143
Erik Brannstrom $1,020,000 (1)
-Salary Remaining : $400,714
Jaycob Megna $1,000,000 (2)
-Salary Remaining : $392,857
Tyler Motte $1,000,000 (3)
-Salary Remaining : $392,857
Kaiden Guhle $975,000 (1)
-Salary Remaining : $383,036
Joel Hanley $975,000 (2)
-Salary Remaining : $383,036
Jack Quinn $975,000 (1)
-Salary Remaining : $383,036
Martin Pospisil $900,000 (2)
-Salary Remaining : $353,571
Nikolai Kovalenko $900,000 (2)
-Salary Remaining : $353,571
Jackson Blake $825,000 (3)
-Salary Remaining : $324,107
Total Pro Players24
Salary Commitment
Year 2025 : $63,457,125
Year 2026 : $43,136,125
Year 2027 : $28,461,125
Year 2028 : $8,300,000
Salary Average Commitment
Year 2025 : $52,557,125
Year 2026 : $34,741,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000
Salary Cap with 1 Way Contract
Year 2025 : $63,457,125
Year 2026 : $45,641,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000

Farm Players Salaries

Maveric Lamoureux $97,500 (3)
Salary Remaining : $38,304
Brennan Othmann $97,500 (2)
Salary Remaining : $38,304
Hendrix Lapierre $97,500 (1)
Salary Remaining : $38,304
Devin Cooley $95,000 (1)
Salary Remaining : $37,321
Paul Ludwinski $92,500 (2)
Salary Remaining : $36,339
Jack Peart $92,500 (2)
Salary Remaining : $36,339
Luca Del Bel Belluz $92,500 (2)
Salary Remaining : $36,339
Thomas Bordeleau $92,500 (1)
Salary Remaining : $36,339
Daniil Chayka $92,500 (1)
Salary Remaining : $36,339
Angus Crookshank $90,000 (1)
Salary Remaining : $35,357
Nikita Nesterenko $90,000 (2)
Salary Remaining : $35,357
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $35,357
Jack St. Ivany $90,000 (1)
Salary Remaining : $35,357
Samuel Poulin $90,000 (1)
Salary Remaining : $35,357
Dmitri Kuzmin $87,500 (1)
Salary Remaining : $34,375
Landon Slaggert $87,500 (1)
Salary Remaining : $34,375
Danil Gushchin $87,500 (1)
Salary Remaining : $34,375
Michael Buchinger $87,500 (3)
Salary Remaining : $34,375
Amadeus Lombardi $82,500 (2)
Salary Remaining : $32,411
Jesper Vikman $77,500 (1)
Salary Remaining : $30,446
Joshua Roy $77,500 (2)
Salary Remaining : $30,446
Vsevolod Komarov $77,500 (3)
Salary Remaining : $30,446
Tyson Kozak $67,500 (2)
Salary Remaining : $26,518
Matt Murray $62,500 (2)
Salary Remaining : $24,554
Total Farm Players24
Salary Commitment
Year 2025 : $2,095,000
Year 2026 : $1,107,500
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,500
Year 2026 : $1,015,000
Year 2027 : $262,500
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,095,600
Farm Players Total Salaries$2,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,830,781
Projected Bank Account$21,830,781

Pro Players Salaries

CHI Cap Hit $13,750,000 (3)
-Salary Remaining : $5,401,786
Jonathan Toews $7,500,000 (2)
-Salary Remaining : $2,946,429
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $2,750,000
Vitek Vanecek $4,250,000 (1)
-Salary Remaining : $1,669,643
Barrett Hayton $4,225,000 (5)
-Salary Remaining : $1,659,821
Spencer Knight $3,805,600 (1)
-Salary Remaining : $1,495,057
Josh Anderson $3,250,000 (4)
-Salary Remaining : $1,276,786
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $1,178,571
Justin Barron $2,575,000 (5)
-Salary Remaining : $1,011,607
Logan Stanley $1,250,000 (3)
-Salary Remaining : $491,071
Connor Brown $1,100,000 (2)
-Salary Remaining : $432,143
Anthony Duclair $1,100,000 (3)
-Salary Remaining : $432,143
Jakub Dobes $1,000,000 (1)
-Salary Remaining : $392,857
Mike Hoffman $1,000,000 (1)
-Salary Remaining : $392,857
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $392,857
Robert Bortuzzo $995,000 (1)
-Salary Remaining : $390,893
Ryan Reaves $995,000 (1)
-Salary Remaining : $390,893
Zach Dean $975,000 (2)
-Salary Remaining : $383,036
Wyatt Kaiser $875,000 (1)
-Salary Remaining : $343,750
Jeremie Poirier $875,000 (1)
-Salary Remaining : $343,750
Samuel Knazko $875,000 (1)
-Salary Remaining : $343,750
Filip Hallander $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players22
Salary Commitment
Year 2025 : $62,095,600
Year 2026 : $29,975,000
Year 2027 : $19,400,000
Year 2028 : $10,050,000
Salary Average Commitment
Year 2025 : $61,095,600
Year 2026 : $39,725,000
Year 2027 : $29,150,000
Year 2028 : $10,050,000
Salary Cap with 1 Way Contract
Year 2025 : $62,095,600
Year 2026 : $39,725,000
Year 2027 : $29,150,000
Year 2028 : $10,050,000

Farm Players Salaries

Sebastian Cossa $97,500 (2)
Salary Remaining : $38,304
Dylan Guenther $97,500 (1)
Salary Remaining : $38,304
Conor Geekie $97,500 (3)
Salary Remaining : $38,304
Nolan Allan $97,500 (3)
Salary Remaining : $38,304
Logan Mailloux $97,500 (2)
Salary Remaining : $38,304
Adam Fantilli $97,500 (2)
Salary Remaining : $38,304
Owen Pickering (Out of Payroll) $97,500 (3)
Salary Remaining : $38,304
Matt Coronato $97,500 (2)
Salary Remaining : $38,304
Owen Power $97,500 (1)
Salary Remaining : $38,304
Kevin Korchinski $97,500 (1)
Salary Remaining : $38,304
William Villeneuve $90,000 (1)
Salary Remaining : $35,357
Jonah Gadjovich $90,000 (2)
Salary Remaining : $35,357
Matthew Robertson $90,000 (2)
Salary Remaining : $35,357
Ben Jones $90,000 (2)
Salary Remaining : $35,357
Benjamin Gaudreau $87,500 (1)
Salary Remaining : $34,375
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $33,393
Sean Farrell $82,500 (1)
Salary Remaining : $32,411
Hunter Skinner $82,500 (1)
Salary Remaining : $32,411
Isaak Phillips $80,000 (1)
Salary Remaining : $31,429
Tyler Tullio $77,500 (1)
Salary Remaining : $30,446
Brett Murray $75,000 (1)
Salary Remaining : $29,464
Mads Sogaard $75,000 (1)
Salary Remaining : $29,464
Matt Rempe $72,500 (2)
Salary Remaining : $28,482
Fraser Minten $70,000 (1)
Salary Remaining : $27,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,122,500
Year 2026 : $1,025,000
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,122,500
Year 2026 : $1,025,000
Year 2027 : $292,500
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,959 - 99.32%
Level 2: 5000 - $60 - 4,938 - 98.75%
Level 3: 2000 - $35 - 1,975 - 98.75%
Level 4: 4000 - $23 - 3,983 - 99.56%
Luxury : 1000 - $180 - 1,000 - 99.95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,854 - 99.19%
Average Income per Game$1,185,111
Year to Date Revenue$2,370,221

Expense

Pro Players Total Salaries$74,953,000
Farm Players Total Salaries$1,584,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,264,433
Projected Bank Account$7,264,433

Pro Players Salaries

COL Cap Hit $12,050,000 (3)
-Salary Remaining : $4,733,929
Ryan Nugent-Hopkins $8,250,000 (2)
-Salary Remaining : $3,241,071
Pavel Buchnevich $7,500,000 (3)
-Salary Remaining : $2,946,429
Rasmus Ristolainen $6,500,000 (2)
-Salary Remaining : $2,553,571
Stuart Skinner $4,750,000 (3)
-Salary Remaining : $1,866,071
Warren Foegele $4,500,000 (4)
-Salary Remaining : $1,767,857
Brandon Carlo $4,175,000 (1)
-Salary Remaining : $1,640,179
Jake DeBrusk $4,000,000 (3)
-Salary Remaining : $1,571,429
Morgan Frost $4,000,000 (3)
-Salary Remaining : $1,571,429
Urho Vaakanainen $2,575,000 (5)
-Salary Remaining : $1,011,607
Bobby Brink $2,278,000 (1)
-Salary Remaining : $894,929
Nick Perbix $2,250,000 (4)
-Salary Remaining : $883,929
Joel Kiviranta $2,000,000 (3)
-Salary Remaining : $785,714
Dan Vladar $1,750,000 (4)
-Salary Remaining : $687,500
Mason Appleton $1,500,000 (2)
-Salary Remaining : $589,286
Robby Fabbri $1,250,000 (3)
-Salary Remaining : $491,071
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $392,857
Mason McTavish $975,000 (1)
-Salary Remaining : $383,036
Tyler Kleven $925,000 (2)
-Salary Remaining : $363,393
Lane Hutson $925,000 (3)
-Salary Remaining : $363,393
Nicholas Robertson $900,000 (1)
-Salary Remaining : $353,571
Jacob Moverare $900,000 (1)
-Salary Remaining : $353,571
Total Pro Players22
Salary Commitment
Year 2025 : $74,953,000
Year 2026 : $61,675,000
Year 2027 : $43,500,000
Year 2028 : $11,075,000
Salary Average Commitment
Year 2025 : $64,453,000
Year 2026 : $55,225,000
Year 2027 : $45,300,000
Year 2028 : $11,075,000
Salary Cap with 1 Way Contract
Year 2025 : $74,953,000
Year 2026 : $65,725,000
Year 2027 : $47,550,000
Year 2028 : $11,075,000

Farm Players Salaries

Noah Ostlund $97,500 (3)
Salary Remaining : $38,304
Brandon Halverson $95,000 (2)
Salary Remaining : $37,321
Alex Nylander $95,000 (2)
Salary Remaining : $37,321
Ken Appleby $94,500 (2)
Salary Remaining : $37,125
Oliver Kapanen $92,500 (3)
Salary Remaining : $36,339
Shai Buium $92,500 (2)
Salary Remaining : $36,339
William Stromgren $92,500 (2)
Salary Remaining : $36,339
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $35,357
Adam Ginning $90,000 (1)
Salary Remaining : $35,357
Givani Smith $90,000 (2)
Salary Remaining : $35,357
Raphael Lavoie $90,000 (1)
Salary Remaining : $35,357
Albert Johansson $90,000 (1)
Salary Remaining : $35,357
Nils Lundkvist $90,000 (1)
Salary Remaining : $35,357
Jan Bednar $82,500 (2)
Salary Remaining : $32,411
Evan Vierling $77,500 (1)
Salary Remaining : $30,446
Calle Sjalin $77,500 (1)
Salary Remaining : $30,446
Dmitri Samorukov $75,000 (1)
Salary Remaining : $29,464
Isaac Ratcliffe $72,500 (1)
Salary Remaining : $28,482
Total Farm Players18
Salary Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,445,938
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,668,674
Projected Bank Account$5,668,674

Pro Players Salaries

CBJ Cap Hit $17,525,000 (2)
-Salary Remaining : $6,884,821
Auston Matthews $11,250,000 (4)
-Salary Remaining : $4,419,643
Drake Batherson $7,250,000 (1)
-Salary Remaining : $2,848,214
Erik Cernak $5,000,000 (4)
-Salary Remaining : $1,964,286
Philip Broberg $4,420,938 (2)
-Salary Remaining : $1,736,797
Sam Bennett $4,300,000 (3)
-Salary Remaining : $1,689,286
Brayden Schenn $3,375,000 (1)
-Salary Remaining : $1,325,893
Filip Hronek $3,250,000 (4)
-Salary Remaining : $1,276,786
Eeli Tolvanen $3,250,000 (3)
-Salary Remaining : $1,276,786
Johnathan Kovacevic $3,200,000 (4)
-Salary Remaining : $1,257,143
Andrei Kuzmenko $3,000,000 (4)
-Salary Remaining : $1,178,571
Alexandre Carrier $2,250,000 (1)
-Salary Remaining : $883,929
Nicolas Roy $2,000,000 (1)
-Salary Remaining : $785,714
Kevin Stenlund $1,500,000 (3)
-Salary Remaining : $589,286
Scott Wedgewood $1,250,000 (2)
-Salary Remaining : $491,071
Jet Greaves $1,200,000 (5)
-Salary Remaining : $471,429
Maxim Tsyplakov $1,000,000 (3)
-Salary Remaining : $392,857
Anthony DeAngelo $1,000,000 (3)
-Salary Remaining : $392,857
Macklin Celebrini $975,000 (3)
-Salary Remaining : $383,036
William Eklund $975,000 (1)
-Salary Remaining : $383,036
Ryan Shea $950,000 (1)
-Salary Remaining : $373,214
Isac Lundestrom $900,000 (1)
-Salary Remaining : $353,571
Justin Hryckowian $625,000 (1)
-Salary Remaining : $245,536
Total Pro Players23
Salary Commitment
Year 2025 : $80,445,938
Year 2026 : $53,995,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Average Commitment
Year 2025 : $69,133,438
Year 2026 : $58,058,438
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Cap with 1 Way Contract
Year 2025 : $80,445,938
Year 2026 : $62,120,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000

Farm Players Salaries

Alexandre Texier $99,000 (1)
Salary Remaining : $38,893
Jake Bean $96,000 (1)
Salary Remaining : $37,714
Connor MacKey $95,000 (1)
Salary Remaining : $37,321
Dennis Gilbert $95,000 (2)
Salary Remaining : $37,321
Colten Ellis $95,000 (2)
Salary Remaining : $37,321
Trey Fix-Wolansky $95,000 (2)
Salary Remaining : $37,321
Louie Belpedio $95,000 (1)
Salary Remaining : $37,321
Austin Czarnik $95,000 (1)
Salary Remaining : $37,321
Beck Malenstyn $95,000 (2)
Salary Remaining : $37,321
Klim Kostin $95,000 (2)
Salary Remaining : $37,321
Erik Kallgren $95,000 (1)
Salary Remaining : $37,321
Jake Christiansen $95,000 (2)
Salary Remaining : $37,321
Evan Nause $92,500 (3)
Salary Remaining : $36,339
Graeme Clarke $90,000 (2)
Salary Remaining : $35,357
Tye Felhaber $90,000 (1)
Salary Remaining : $35,357
Aleksanteri Kaskimaki $87,500 (3)
Salary Remaining : $34,375
Jonathan Gruden $82,500 (1)
Salary Remaining : $32,411
Cameron Whitehead $82,500 (2)
Salary Remaining : $32,411
Matthew Maggio $77,500 (2)
Salary Remaining : $30,446
Michal Teply $75,000 (1)
Salary Remaining : $29,464
Kristian Vesalainen $75,000 (1)
Salary Remaining : $29,464
Reece Newkirk $75,000 (1)
Salary Remaining : $29,464
Filip Zadina $75,000 (1)
Salary Remaining : $29,464
Jacob Ingham $72,500 (1)
Salary Remaining : $28,482
Total Farm Players24
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $80 - 3,577 - 71.54%
Level 3: 2000 - $60 - 1,259 - 62.94%
Level 4: 4000 - $30 - 3,044 - 76.09%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,879 - 82.66%
Average Income per Game$1,172,978
Year to Date Revenue$4,691,910

Expense

Pro Players Total Salaries$85,640,000
Farm Players Total Salaries$1,033,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,186,652
Projected Bank Account$18,186,652

Pro Players Salaries

Cale Makar $10,000,000 (2)
-Salary Remaining : $3,928,571
Jack Hughes $9,750,000 (2)
-Salary Remaining : $3,830,357
Seth Jarvis $8,350,000 (3)
-Salary Remaining : $3,280,357
Nico Hischier $7,000,000 (1)
-Salary Remaining : $2,750,000
Tomas Hertl $5,875,000 (3)
-Salary Remaining : $2,308,036
Brock Nelson $5,250,000 (3)
-Salary Remaining : $2,062,500
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $1,964,286
Travis Sanheim $4,850,000 (3)
-Salary Remaining : $1,905,357
Ivan Barbashev $4,500,000 (3)
-Salary Remaining : $1,767,857
Mike Matheson $4,250,000 (2)
-Salary Remaining : $1,669,643
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $1,178,571
Sean Monahan $3,000,000 (2)
-Salary Remaining : $1,178,571
Adam Lowry $2,600,000 (2)
-Salary Remaining : $1,021,429
Jared Spurgeon $2,500,000 (1)
-Salary Remaining : $982,143
Alex Killorn $2,500,000 (1)
-Salary Remaining : $982,143
Vladislav Gavrikov $2,250,000 (1)
-Salary Remaining : $883,929
Trevor Zegras $1,020,000 (1)
-Salary Remaining : $400,714
Ilya Lyubushkin $1,000,000 (4)
-Salary Remaining : $392,857
Jonas Johansson $995,000 (1)
-Salary Remaining : $390,893
Wyatt Johnston $975,000 (1)
-Salary Remaining : $383,036
Jake Sanderson $975,000 (1)
-Salary Remaining : $383,036
Total Pro Players21
Salary Commitment
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $67,790,000
Year 2026 : $49,575,000
Year 2027 : $24,975,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $85,640,000
Year 2026 : $64,425,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000

Farm Players Salaries

Lian Bichsel $97,500 (3)
Salary Remaining : $38,304
Colin Miller $95,500 (1)
Salary Remaining : $37,518
Joel Blomqvist $92,500 (1)
Salary Remaining : $36,339
Seamus Casey $92,500 (3)
Salary Remaining : $36,339
Ville Koivunen $92,500 (2)
Salary Remaining : $36,339
Topi Niemela $87,500 (1)
Salary Remaining : $34,375
Alexander Nikishin $87,500 (2)
Salary Remaining : $34,375
Eetu Liukas $77,500 (2)
Salary Remaining : $30,446
Topias Vilen $77,500 (2)
Salary Remaining : $30,446
Devon Levi $67,500 (1)
Salary Remaining : $26,518
Kaleb Lawrence $67,500 (2)
Salary Remaining : $26,518
Simon Zajicek $62,500 (1)
Salary Remaining : $24,554
Matthew Poitras $35,000 (2)
Salary Remaining : $13,750
Total Farm Players13
Salary Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,033,000
Year 2026 : $627,500
Year 2027 : $190,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,204,625
Farm Players Total Salaries$1,957,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,932,942
Projected Bank Account$25,932,942

Pro Players Salaries

DET Cap Hit $17,600,000 (3)
-Salary Remaining : $6,914,286
Morgan Rielly $8,000,000 (1)
-Salary Remaining : $3,142,857
Thatcher Demko $7,000,000 (2)
-Salary Remaining : $2,750,000
Patrick Kane $6,250,000 (4)
-Salary Remaining : $2,455,357
Kirby Dach $5,750,000 (2)
-Salary Remaining : $2,258,929
Viktor Arvidsson $4,000,000 (3)
-Salary Remaining : $1,571,429
Trent Frederic $3,500,000 (2)
-Salary Remaining : $1,375,000
David Perron $3,100,000 (2)
-Salary Remaining : $1,217,857
Cole Perfetti $2,839,000 (3)
-Salary Remaining : $1,115,321
Yegor Chinakhov $2,575,000 (5)
-Salary Remaining : $1,011,607
Cam York $2,500,000 (4)
-Salary Remaining : $982,143
Ivan Fedotov $2,500,000 (2)
-Salary Remaining : $982,143
Brian Dumoulin $2,250,000 (4)
-Salary Remaining : $883,929
Luke Kunin $1,605,625 (2)
-Salary Remaining : $630,781
Tomas Tatar $1,500,000 (2)
-Salary Remaining : $589,286
Conor Sheary $1,500,000 (1)
-Salary Remaining : $589,286
Nikolas Matinpalo $995,000 (2)
-Salary Remaining : $390,893
Jesperi Kotkaniemi $990,000 (1)
-Salary Remaining : $388,929
Ridly Greig $975,000 (1)
-Salary Remaining : $383,036
Mackie Samoskevich $975,000 (2)
-Salary Remaining : $383,036
Scott Perunovich $900,000 (2)
-Salary Remaining : $353,571
Tyler Tucker $900,000 (1)
-Salary Remaining : $353,571
Total Pro Players22
Salary Commitment
Year 2025 : $78,204,625
Year 2026 : $57,989,625
Year 2027 : $24,414,000
Year 2028 : $13,575,000
Salary Average Commitment
Year 2025 : $60,849,625
Year 2026 : $51,689,625
Year 2027 : $30,864,000
Year 2028 : $13,575,000
Salary Cap with 1 Way Contract
Year 2025 : $78,204,625
Year 2026 : $65,839,625
Year 2027 : $38,014,000
Year 2028 : $13,575,000

Farm Players Salaries

Jiri Kulich $97,500 (3)
Salary Remaining : $38,304
Terik Parascak $97,500 (3)
Salary Remaining : $38,304
Brandon Bussi $95,000 (2)
Salary Remaining : $37,321
Colton Dach $92,500 (2)
Salary Remaining : $36,339
Kalan Lind $92,500 (3)
Salary Remaining : $36,339
Nathan Villeneuve $92,500 (3)
Salary Remaining : $36,339
Gleb Trikozov $92,500 (3)
Salary Remaining : $36,339
Jack Drury $90,000 (2)
Salary Remaining : $35,357
Cole Guttman $90,000 (1)
Salary Remaining : $35,357
Tyson Hinds $87,500 (2)
Salary Remaining : $34,375
Curtis Douglas $82,500 (2)
Salary Remaining : $32,411
Oskar Steen $80,000 (1)
Salary Remaining : $31,429
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $31,429
Kristian Reichel $80,000 (1)
Salary Remaining : $31,429
Sandis Vilmanis $77,500 (2)
Salary Remaining : $30,446
Aku Raty $77,500 (2)
Salary Remaining : $30,446
Jake Furlong $77,500 (3)
Salary Remaining : $30,446
Akira Schmid $75,000 (1)
Salary Remaining : $29,464
Ryan Mast $72,500 (2)
Salary Remaining : $28,482
Will Cranley $72,500 (2)
Salary Remaining : $28,482
Tristan Allard $67,500 (2)
Salary Remaining : $26,518
Quinn Hutson $62,500 (2)
Salary Remaining : $24,554
Blake Smith $62,500 (3)
Salary Remaining : $24,554
Samuel Hlavaj $62,500 (1)
Salary Remaining : $24,554
Total Farm Players24
Salary Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,937 - 98.73%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,246,200
Year to Date Revenue$3,738,600

Expense

Pro Players Total Salaries$91,450,000
Farm Players Total Salaries$2,022,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,253,376
Projected Bank Account$45,253,376

Pro Players Salaries

Ilya Sorokin $8,800,000 (3)
-Salary Remaining : $3,457,143
Travis Konecny $8,750,000 (3)
-Salary Remaining : $3,437,500
Matt Duchene $8,000,000 (3)
-Salary Remaining : $3,142,857
Alex Debrincat $7,500,000 (2)
-Salary Remaining : $2,946,429
Jordan Kyrou $6,500,000 (4)
-Salary Remaining : $2,553,571
Dylan Strome $6,000,000 (4)
-Salary Remaining : $2,357,143
Esa Lindell $5,500,000 (1)
-Salary Remaining : $2,160,714
Anders Lee $5,000,000 (4)
-Salary Remaining : $1,964,286
Nicholas Paul $4,750,000 (1)
-Salary Remaining : $1,866,071
Dante Fabbro $4,000,000 (2)
-Salary Remaining : $1,571,429
Matt Grzelcyk $3,750,000 (1)
-Salary Remaining : $1,473,214
Matt Roy $3,750,000 (1)
-Salary Remaining : $1,473,214
Lawson Crouse $3,500,000 (2)
-Salary Remaining : $1,375,000
Evgeni Malkin $3,500,000 (1)
-Salary Remaining : $1,375,000
Evgenii Dadonov $3,200,000 (1)
-Salary Remaining : $1,257,143
Nick Jensen $2,000,000 (1)
-Salary Remaining : $785,714
Blake Lizotte $2,000,000 (1)
-Salary Remaining : $785,714
Neal Pionk $1,750,000 (1)
-Salary Remaining : $687,500
Marc-Andre Fleury $1,200,000 (2)
-Salary Remaining : $471,429
Garnet Hathaway $1,000,000 (1)
-Salary Remaining : $392,857
Connor Murphy $1,000,000 (3)
-Salary Remaining : $392,857
Total Pro Players21
Salary Commitment
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $55,650,000
Year 2026 : $37,450,000
Year 2027 : $21,250,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000

Farm Players Salaries

Kevin Rooney $95,000 (1)
Salary Remaining : $37,321
Zack MacEwen $95,000 (1)
Salary Remaining : $37,321
Martin Jones $95,000 (1)
Salary Remaining : $37,321
David Rittich $95,000 (2)
Salary Remaining : $37,321
Michael Pezzetta $95,000 (2)
Salary Remaining : $37,321
Mattias Janmark $94,500 (2)
Salary Remaining : $37,125
Tristen Robins $92,500 (1)
Salary Remaining : $36,339
Kyle Burroughs $90,000 (1)
Salary Remaining : $35,357
Jon Merrill $90,000 (1)
Salary Remaining : $35,357
Marc McLaughlin $90,000 (2)
Salary Remaining : $35,357
Jacob Bryson $90,000 (2)
Salary Remaining : $35,357
Dmitry Kulikov $90,000 (2)
Salary Remaining : $35,357
Kyle Capobianco $90,000 (1)
Salary Remaining : $35,357
Dylan Peterson $87,500 (1)
Salary Remaining : $34,375
Parker Ford $82,500 (1)
Salary Remaining : $32,411
Jack Studnicka $77,500 (1)
Salary Remaining : $30,446
Matthew Seminoff $72,500 (3)
Salary Remaining : $28,482
Hunter McKown $62,500 (1)
Salary Remaining : $24,554
Cooper Black $62,500 (1)
Salary Remaining : $24,554
Jacob Quillan $62,500 (2)
Salary Remaining : $24,554
Luke Haymes $62,500 (2)
Salary Remaining : $24,554
Liam McLinskey $62,500 (1)
Salary Remaining : $24,554
John Prokop $62,500 (1)
Salary Remaining : $24,554
Borya Valis $62,500 (3)
Salary Remaining : $24,554
Victor Ostman $62,500 (1)
Salary Remaining : $24,554
Total Farm Players25
Salary Commitment
Year 2025 : $2,022,000
Year 2026 : $814,500
Year 2027 : $135,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,942,000
Year 2026 : $734,500
Year 2027 : $135,000
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$830,000
Year to Date Revenue$4,150,000

Expense

Pro Players Total Salaries$92,475,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,213,065
Projected Bank Account$36,213,065

Pro Players Salaries

Roman Josi $9,000,000 (3)
-Salary Remaining : $3,535,714
Andrei Vasilevskiy $8,800,000 (3)
-Salary Remaining : $3,457,143
Alex Ovechkin $8,000,000 (3)
-Salary Remaining : $3,142,857
Devon Toews $8,000,000 (2)
-Salary Remaining : $3,142,857
Anze Kopitar $6,000,000 (2)
-Salary Remaining : $2,357,143
Aleksander Barkov $6,000,000 (2)
-Salary Remaining : $2,357,143
Hampus Lindholm $5,375,000 (2)
-Salary Remaining : $2,111,607
Jack Eichel $5,000,000 (4)
-Salary Remaining : $1,964,286
Kris Letang $4,900,000 (1)
-Salary Remaining : $1,925,000
John Tavares $4,875,000 (2)
-Salary Remaining : $1,915,179
Colton Parayko $4,000,000 (2)
-Salary Remaining : $1,571,429
Mikael Backlund $4,000,000 (3)
-Salary Remaining : $1,571,429
Joel Eriksson Ek $3,000,000 (1)
-Salary Remaining : $1,178,571
Adam Pelech $2,875,000 (1)
-Salary Remaining : $1,129,464
William Karlsson $2,650,000 (3)
-Salary Remaining : $1,041,071
Scott Laughton $2,500,000 (2)
-Salary Remaining : $982,143
Christian Dvorak $2,000,000 (4)
-Salary Remaining : $785,714
Ilya Mikheyev $1,500,000 (2)
-Salary Remaining : $589,286
Luke Schenn $1,000,000 (2)
-Salary Remaining : $392,857
Bryan Rust $1,000,000 (2)
-Salary Remaining : $392,857
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $392,857
Cam Talbot $1,000,000 (3)
-Salary Remaining : $392,857
Total Pro Players22
Salary Commitment
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $75,675,000
Year 2026 : $63,900,000
Year 2027 : $31,650,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000

Farm Players Salaries

Jonathan Quick $99,500 (2)
Salary Remaining : $39,089
Erik Johnson $99,500 (2)
Salary Remaining : $39,089
Alex Barre-Boulet $99,500 (1)
Salary Remaining : $39,089
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $35,357
Mason Shaw $90,000 (2)
Salary Remaining : $35,357
Talyn Boyko $82,500 (2)
Salary Remaining : $32,411
Scott Reedy $82,500 (2)
Salary Remaining : $32,411
Joey Keane $82,500 (2)
Salary Remaining : $32,411
Adam Raska $82,500 (2)
Salary Remaining : $32,411
Isaac Belliveau $77,500 (2)
Salary Remaining : $30,446
Santeri Hatakka $75,000 (2)
Salary Remaining : $29,464
Max Pacioretty $75,000 (1)
Salary Remaining : $29,464
Oskari Laaksonen $75,000 (2)
Salary Remaining : $29,464
Nick Cicek $75,000 (2)
Salary Remaining : $29,464
Ryan Francis $75,000 (1)
Salary Remaining : $29,464
Gannon Laroque $75,000 (2)
Salary Remaining : $29,464
Dmitri Ovchinnikov $75,000 (1)
Salary Remaining : $29,464
Jack Rathbone $75,000 (1)
Salary Remaining : $29,464
Filip Lindberg $75,000 (2)
Salary Remaining : $29,464
Yevgeni Oksentyuk $75,000 (2)
Salary Remaining : $29,464
Jack Malone $72,500 (1)
Salary Remaining : $28,482
Aidan Dudas $70,000 (1)
Salary Remaining : $27,500
Ronan Seeley $67,500 (1)
Salary Remaining : $26,518
Gabriel Carriere $62,500 (1)
Salary Remaining : $24,554
Luke Grainger $62,500 (1)
Salary Remaining : $24,554
Total Farm Players25
Salary Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,635 - 90.88%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,635 - 97.97%
Average Income per Game$1,260,875
Year to Date Revenue$3,782,625

Expense

Pro Players Total Salaries$91,215,375
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,170,880
Projected Bank Account$6,170,880

Pro Players Salaries

Josh Morrissey $9,000,000 (5)
-Salary Remaining : $3,535,714
Darcy Kuemper $8,000,000 (4)
-Salary Remaining : $3,142,857
Mathew Barzal $8,000,000 (4)
-Salary Remaining : $3,142,857
Teuvo Teravainen $7,500,000 (3)
-Salary Remaining : $2,946,429
Dylan Samberg $6,147,250 (4)
-Salary Remaining : $2,414,991
Oliver Bjorkstrand $6,000,000 (2)
-Salary Remaining : $2,357,143
Tom Wilson $5,750,000 (1)
-Salary Remaining : $2,258,929
Sean Couturier $5,250,000 (1)
-Salary Remaining : $2,062,500
Filip Forsberg $5,062,500 (1)
-Salary Remaining : $1,988,839
Jake Middleton $4,500,000 (4)
-Salary Remaining : $1,767,857
Phillip Danault $4,500,000 (2)
-Salary Remaining : $1,767,857
Jake Walman $3,100,000 (2)
-Salary Remaining : $1,217,857
LA Cap Hit $3,000,000 (1)
-Salary Remaining : $1,178,571
Jordan Staal $3,000,000 (2)
-Salary Remaining : $1,178,571
Niko Mikkola $2,750,000 (1)
-Salary Remaining : $1,080,357
Drew Helleson $1,605,625 (4)
-Salary Remaining : $630,781
Alex Iafallo $1,600,000 (3)
-Salary Remaining : $628,571
Casey DeSmith $1,600,000 (2)
-Salary Remaining : $628,571
Joel Armia $1,000,000 (3)
-Salary Remaining : $392,857
Will Smith $975,000 (3)
-Salary Remaining : $383,036
Kent Johnson $975,000 (1)
-Salary Remaining : $383,036
Shane Wright $975,000 (2)
-Salary Remaining : $383,036
Ryker Evans $925,000 (1)
-Salary Remaining : $363,393
Total Pro Players23
Salary Commitment
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875
Salary Average Commitment
Year 2025 : $68,715,375
Year 2026 : $53,502,875
Year 2027 : $40,327,875
Year 2028 : $29,252,875
Salary Cap with 1 Way Contract
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875

Farm Players Salaries

Filip Mesar $97,500 (3)
Salary Remaining : $38,304
Ivan Miroshnichenko $97,500 (2)
Salary Remaining : $38,304
Xavier Bourgault $97,500 (1)
Salary Remaining : $38,304
Corson Ceulemans $97,500 (2)
Salary Remaining : $38,304
Brad Lambert $97,500 (2)
Salary Remaining : $38,304
Carl Grundstrom $97,500 (2)
Salary Remaining : $38,304
Carson Lambos $97,500 (2)
Salary Remaining : $38,304
Cole Koepke $97,500 (2)
Salary Remaining : $38,304
Samuel Honzek $97,500 (3)
Salary Remaining : $38,304
Artyom Levshunov $97,500 (3)
Salary Remaining : $38,304
Mikey Eyssimont $97,500 (2)
Salary Remaining : $38,304
Marc-Edouard Vlasic $97,500 (1)
Salary Remaining : $38,304
Patrick Brown $95,000 (1)
Salary Remaining : $37,321
Nick Desimone $95,000 (2)
Salary Remaining : $37,321
Liam Foudy $90,000 (2)
Salary Remaining : $35,357
Nico Daws $85,000 (2)
Salary Remaining : $33,393
Jansen Harkins $85,000 (2)
Salary Remaining : $33,393
Mitchell Gibson $82,500 (2)
Salary Remaining : $32,411
Xavier Simoneau $82,500 (1)
Salary Remaining : $32,411
Maxence Guenette $82,500 (2)
Salary Remaining : $32,411
Will Zmolek $75,000 (1)
Salary Remaining : $29,464
Clark Bishop $75,000 (1)
Salary Remaining : $29,464
Ethan Samson $72,500 (2)
Salary Remaining : $28,482
Oscar Dansk $70,000 (1)
Salary Remaining : $27,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,373,750
Farm Players Total Salaries$2,366,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,620,836
Projected Bank Account$28,620,836

Pro Players Salaries

Nikita Kucherov $12,000,000 (2)
-Salary Remaining : $4,714,286
Kyle Connor $12,000,000 (5)
-Salary Remaining : $4,714,286
Valeri Nichushkin $7,500,000 (3)
-Salary Remaining : $2,946,429
J.T. Miller $7,500,000 (1)
-Salary Remaining : $2,946,429
Tristan Jarry $7,000,000 (2)
-Salary Remaining : $2,750,000
John Marino $5,427,500 (1)
-Salary Remaining : $2,132,232
Casey Mittelstadt $4,750,000 (1)
-Salary Remaining : $1,866,071
Ryan Pulock $4,350,000 (3)
-Salary Remaining : $1,708,929
MIN Cap Hit $4,125,000 (1)
-Salary Remaining : $1,620,536
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $1,571,429
Alexis Lafreniere $3,670,000 (3)
-Salary Remaining : $1,441,786
Trevor Moore $2,250,000 (1)
-Salary Remaining : $883,929
Parker Kelly $1,461,250 (3)
-Salary Remaining : $574,063
Colton Sissons $1,000,000 (4)
-Salary Remaining : $392,857
Radek Faksa $1,000,000 (4)
-Salary Remaining : $392,857
Joel Edmundson $1,000,000 (4)
-Salary Remaining : $392,857
Darren Raddysh $1,000,000 (3)
-Salary Remaining : $392,857
Teddy Blueger $1,000,000 (2)
-Salary Remaining : $392,857
Alexey Toropchenko $990,000 (1)
-Salary Remaining : $388,929
Noah Chadwick $725,000 (3)
-Salary Remaining : $284,821
Tomas Suchanek $625,000 (2)
-Salary Remaining : $245,536
Total Pro Players21
Salary Commitment
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $51,636,250
Year 2026 : $34,481,250
Year 2027 : $25,856,250
Year 2028 : $19,000,000
Salary Cap with 1 Way Contract
Year 2025 : $83,373,750
Year 2026 : $58,331,250
Year 2027 : $37,706,250
Year 2028 : $19,000,000

Farm Players Salaries

Liam Ohgren $97,500 (3)
Salary Remaining : $38,304
Pierre-Olivier Joseph $96,000 (1)
Salary Remaining : $37,714
Nikita Tolopilo $95,000 (2)
Salary Remaining : $37,321
Filip Larsson $95,000 (2)
Salary Remaining : $37,321
Mark Jankowski $95,000 (1)
Salary Remaining : $37,321
Evgeny Kuznetsov $95,000 (2)
Salary Remaining : $37,321
Nils Aman $90,000 (2)
Salary Remaining : $35,357
Jakob Pelletier $90,000 (2)
Salary Remaining : $35,357
Maxim Groshev $87,500 (1)
Salary Remaining : $34,375
Leo Loof $87,500 (1)
Salary Remaining : $34,375
Josh Bloom $87,500 (2)
Salary Remaining : $34,375
Ayrton Martino $87,500 (2)
Salary Remaining : $34,375
Ethan Del Mastro $82,500 (1)
Salary Remaining : $32,411
Jamieson Rees $82,500 (2)
Salary Remaining : $32,411
Jorian Donovan $77,500 (2)
Salary Remaining : $30,446
Rodwin Dionicio $77,500 (3)
Salary Remaining : $30,446
Jacob Melanson $77,500 (2)
Salary Remaining : $30,446
Jesse Ylonen $75,000 (1)
Salary Remaining : $29,464
Josh Filmon $72,500 (2)
Salary Remaining : $28,482
Kieron Walton $72,500 (3)
Salary Remaining : $28,482
Nikita Prishchepov $67,500 (2)
Salary Remaining : $26,518
Henrik Tikkanen $67,500 (1)
Salary Remaining : $26,518
Ryan Tverberg $67,500 (1)
Salary Remaining : $26,518
Louis Crevier $67,500 (1)
Salary Remaining : $26,518
Maxim Shabanov $62,500 (1)
Salary Remaining : $24,554
Andreas Englund $62,500 (2)
Salary Remaining : $24,554
Adam Klapka $62,500 (1)
Salary Remaining : $24,554
Isaac Poulter $62,500 (1)
Salary Remaining : $24,554
Arttu Hyry $62,500 (1)
Salary Remaining : $24,554
Jon-Randall Avon $62,500 (2)
Salary Remaining : $24,554
Total Farm Players30
Salary Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,366,000
Year 2026 : $1,390,000
Year 2027 : $247,500
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,761,225
Farm Players Total Salaries$963,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,940,084
Projected Bank Account$13,940,084

Pro Players Salaries

Nathan MacKinnon $15,000,000 (5)
-Salary Remaining : $5,892,857
MTL Cap Hit $12,581,250 (2)
-Salary Remaining : $4,942,634
Patrik Laine $8,000,000 (2)
-Salary Remaining : $3,142,857
Taylor Hall $5,500,000 (2)
-Salary Remaining : $2,160,714
Jacob Trouba $5,000,000 (2)
-Salary Remaining : $1,964,286
Olli Maatta $4,000,000 (2)
-Salary Remaining : $1,571,429
Joel Hofer $3,805,600 (1)
-Salary Remaining : $1,495,057
Nino Niederreiter $3,000,000 (3)
-Salary Remaining : $1,178,571
Kaapo Kakko $2,981,875 (2)
-Salary Remaining : $1,171,451
Thomas Novak $2,500,000 (2)
-Salary Remaining : $982,143
William Carrier $1,600,000 (2)
-Salary Remaining : $628,571
Morgan Barron $1,461,250 (3)
-Salary Remaining : $574,063
Simon Benoit $1,461,250 (2)
-Salary Remaining : $574,063
David Savard $1,000,000 (1)
-Salary Remaining : $392,857
Petr Mrazek $1,000,000 (1)
-Salary Remaining : $392,857
Uvis Balinskis $1,000,000 (3)
-Salary Remaining : $392,857
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $392,857
Justin Brazeau $1,000,000 (2)
-Salary Remaining : $392,857
Cole Schwindt $990,000 (1)
-Salary Remaining : $388,929
Brock McGinn $990,000 (1)
-Salary Remaining : $388,929
Connor Dewar $990,000 (1)
-Salary Remaining : $388,929
Kailer Yamamoto $900,000 (1)
-Salary Remaining : $353,571
Total Pro Players22
Salary Commitment
Year 2025 : $75,761,225
Year 2026 : $61,398,125
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $69,417,475
Year 2026 : $59,741,875
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,761,225
Year 2026 : $66,085,625
Year 2027 : $20,461,250
Year 2028 : $15,000,000

Farm Players Salaries

Nick Leddy $99,000 (2)
Salary Remaining : $38,893
Justin Kirkland $99,000 (1)
Salary Remaining : $38,893
Zane Mcintyre $95,000 (1)
Salary Remaining : $37,321
Caleb Jones $95,000 (1)
Salary Remaining : $37,321
Tristan Luneau $92,500 (2)
Salary Remaining : $36,339
Pavol Regenda $90,000 (1)
Salary Remaining : $35,357
Hunter Drew $90,000 (1)
Salary Remaining : $35,357
Damien Giroux $77,500 (1)
Salary Remaining : $30,446
Kaden Fulcher $75,000 (1)
Salary Remaining : $29,464
Will Bitten $75,000 (1)
Salary Remaining : $29,464
Matej Pekar $75,000 (2)
Salary Remaining : $29,464
Total Farm Players11
Salary Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,964 - 99.41%
Level 2: 5000 - $60 - 4,946 - 98.93%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,605 - 90.13%
Luxury : 1000 - $200 - 996 - 99.63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,512 - 97.29%
Average Income per Game$1,252,613
Year to Date Revenue$3,757,840

Expense

Pro Players Total Salaries$94,424,188
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,509,422
Projected Bank Account$30,509,422

Pro Players Salaries

Tage Thompson $8,750,000 (3)
-Salary Remaining : $3,437,500
Andrei Svechnikov $8,500,000 (2)
-Salary Remaining : $3,339,286
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $3,142,857
Brad Marchand $7,000,000 (1)
-Salary Remaining : $2,750,000
Roope Hintz $7,000,000 (1)
-Salary Remaining : $2,750,000
Quinton Byfield $6,904,188 (4)
-Salary Remaining : $2,712,360
Alex Vlasic $6,700,000 (5)
-Salary Remaining : $2,632,143
Shea Theodore $6,000,000 (2)
-Salary Remaining : $2,357,143
K'Andre Miller $5,875,000 (5)
-Salary Remaining : $2,308,036
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $2,160,714
Ivan Provorov $5,000,000 (2)
-Salary Remaining : $1,964,286
Anthony Cirelli $3,670,000 (2)
-Salary Remaining : $1,441,786
Nicolas Hague $2,500,000 (3)
-Salary Remaining : $982,143
Joseph Woll $2,250,000 (4)
-Salary Remaining : $883,929
Artem Zub $2,000,000 (1)
-Salary Remaining : $785,714
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $589,286
Ryan Suter $1,250,000 (1)
-Salary Remaining : $491,071
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $471,429
Charlie Coyle $1,025,000 (1)
-Salary Remaining : $402,679
Steven Lorentz $1,000,000 (2)
-Salary Remaining : $392,857
Kiefer Sherwood $1,000,000 (2)
-Salary Remaining : $392,857
Juraj Slafkovsky $975,000 (1)
-Salary Remaining : $383,036
Dmitri Voronkov $825,000 (1)
-Salary Remaining : $324,107
Total Pro Players23
Salary Commitment
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188
Salary Average Commitment
Year 2025 : $57,924,188
Year 2026 : $46,349,188
Year 2027 : $34,479,188
Year 2028 : $21,729,188
Salary Cap with 1 Way Contract
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188

Farm Players Salaries

Matthew Murray $95,000 (1)
Salary Remaining : $37,321
Artyom Grushnikov $92,500 (1)
Salary Remaining : $36,339
Nikita Chibrikov $92,500 (2)
Salary Remaining : $36,339
Anton Wahlberg $92,500 (3)
Salary Remaining : $36,339
Matias Maccelli $90,000 (1)
Salary Remaining : $35,357
Daniil Misyul $87,500 (1)
Salary Remaining : $34,375
Alexander Suzdalev $87,500 (3)
Salary Remaining : $34,375
Dennis Hildeby $82,500 (1)
Salary Remaining : $32,411
Alex Ciernik $82,500 (3)
Salary Remaining : $32,411
Ronnie Attard $80,000 (1)
Salary Remaining : $31,429
Justin Robidas $77,500 (2)
Salary Remaining : $30,446
Daemon Hunt $77,500 (1)
Salary Remaining : $30,446
Vasili Ponomaryov $75,000 (1)
Salary Remaining : $29,464
Oskar Back $75,000 (1)
Salary Remaining : $29,464
Mikko Kokkonen $72,500 (1)
Salary Remaining : $28,482
Antonio Stranges $72,500 (1)
Salary Remaining : $28,482
Nicholas Abruzzese $70,000 (1)
Salary Remaining : $27,500
Chas Sharpe $62,500 (3)
Salary Remaining : $24,554
Total Farm Players18
Salary Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,883 - 98.04%
Level 2: 5000 - $60 - 4,917 - 98.35%
Level 3: 2000 - $40 - 1,688 - 84.42%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,488 - 97.16%
Average Income per Game$1,210,840
Year to Date Revenue$3,632,520

Expense

Pro Players Total Salaries$77,467,500
Farm Players Total Salaries$772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,148,768
Projected Bank Account$14,148,768

Pro Players Salaries

Mikko Rantanen $10,500,000 (3)
-Salary Remaining : $4,125,000
Dylan Larkin $10,000,000 (4)
-Salary Remaining : $3,928,571
John Carlson $7,700,000 (3)
-Salary Remaining : $3,025,000
Nick Schmaltz $6,000,000 (2)
-Salary Remaining : $2,357,143
Jonathan Drouin $6,000,000 (3)
-Salary Remaining : $2,357,143
Jean-Gabriel Pageau $3,500,000 (3)
-Salary Remaining : $1,375,000
Jaden Schwartz $3,500,000 (2)
-Salary Remaining : $1,375,000
Dmitry Orlov $3,500,000 (1)
-Salary Remaining : $1,375,000
Jason Zucker $3,000,000 (1)
-Salary Remaining : $1,178,571
Connor Zary $2,839,000 (3)
-Salary Remaining : $1,115,321
Ross Colton $2,500,000 (1)
-Salary Remaining : $982,143
NJ Cap Hit $2,000,000 (1)
-Salary Remaining : $785,714
Brayden McNabb $2,000,000 (2)
-Salary Remaining : $785,714
Josh Manson $2,000,000 (4)
-Salary Remaining : $785,714
Keegan Kolesar $1,950,000 (3)
-Salary Remaining : $766,071
Martin Fehervary $1,881,000 (1)
-Salary Remaining : $738,964
Jake Evans $1,750,000 (2)
-Salary Remaining : $687,500
Elvis Merzlikins $1,750,000 (1)
-Salary Remaining : $687,500
Calvin Pickard $1,250,000 (2)
-Salary Remaining : $491,071
Jesper Boqvist $1,172,500 (1)
-Salary Remaining : $460,625
Connor Clifton $1,000,000 (2)
-Salary Remaining : $392,857
Elias Pettersson $875,000 (3)
-Salary Remaining : $343,750
Kyle MacLean $800,000 (1)
-Salary Remaining : $314,286
Total Pro Players23
Salary Commitment
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000
Salary Average Commitment
Year 2025 : $58,017,500
Year 2026 : $44,864,000
Year 2027 : $35,364,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Remaining : $37,321
Simon Lundmark $92,500 (1)
Salary Remaining : $36,339
Erik Portillo $87,500 (1)
Salary Remaining : $34,375
Alexander Campbell $87,500 (1)
Salary Remaining : $34,375
Kirill Kirsanov $87,500 (2)
Salary Remaining : $34,375
Antti Saarela $82,500 (1)
Salary Remaining : $32,411
Lukas Svejkovsky $82,500 (1)
Salary Remaining : $32,411
Zach Sawchenko $80,000 (2)
Salary Remaining : $31,429
William Dufour $77,500 (1)
Salary Remaining : $30,446
Total Farm Players9
Salary Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,582,500
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,105,815
Projected Bank Account$45,105,815

Pro Players Salaries

Brandon Montour $8,000,000 (3)
-Salary Remaining : $3,142,857
Ryan Strome $6,750,000 (1)
-Salary Remaining : $2,651,786
Adin Hill $6,500,000 (5)
-Salary Remaining : $2,553,571
Linus Ullmark $6,250,000 (3)
-Salary Remaining : $2,455,357
J.T. Compher $5,350,000 (3)
-Salary Remaining : $2,101,786
NYI Cap Hit $4,500,000 (1)
-Salary Remaining : $1,767,857
Filip Chytil $4,225,000 (5)
-Salary Remaining : $1,659,821
Scott Mayfield $3,750,000 (1)
-Salary Remaining : $1,473,214
Anthony Beauvillier $3,250,000 (3)
-Salary Remaining : $1,276,786
Mathieu Joseph $3,100,000 (3)
-Salary Remaining : $1,217,857
Adam Henrique $3,000,000 (3)
-Salary Remaining : $1,178,571
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $1,178,571
Nick Seeler $3,000,000 (3)
-Salary Remaining : $1,178,571
Ryan McLeod $2,087,500 (1)
-Salary Remaining : $820,089
Parker Wotherspoon $2,000,000 (4)
-Salary Remaining : $785,714
Evan Rodrigues $2,000,000 (4)
-Salary Remaining : $785,714
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $589,286
Calle Jarnkrok $1,250,000 (2)
-Salary Remaining : $491,071
Colin Blackwell $1,250,000 (2)
-Salary Remaining : $491,071
Paul Cotter $1,020,000 (1)
-Salary Remaining : $400,714
Nikita Zaitsev $1,000,000 (3)
-Salary Remaining : $392,857
Antti Raanta $1,000,000 (1)
-Salary Remaining : $392,857
Jalen Chatfield $1,000,000 (3)
-Salary Remaining : $392,857
Lukas Reichel $975,000 (1)
-Salary Remaining : $383,036
Olen Zellweger $925,000 (2)
-Salary Remaining : $363,393
Jonatan Berggren $900,000 (2)
-Salary Remaining : $353,571
Total Pro Players26
Salary Commitment
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Average Commitment
Year 2025 : $67,082,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Cap with 1 Way Contract
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000

Farm Players Salaries

Carson Rehkopf $92,500 (3)
Salary Remaining : $36,339
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $36,339
Samuel Bolduc $90,000 (2)
Salary Remaining : $35,357
Egor Afanasyev $90,000 (2)
Salary Remaining : $35,357
Cam Dineen $90,000 (1)
Salary Remaining : $35,357
Reese Johnson $90,000 (1)
Salary Remaining : $35,357
Tyson Jost $90,000 (1)
Salary Remaining : $35,357
Justin Sourdif $90,000 (2)
Salary Remaining : $35,357
Aydar Suniev $87,500 (3)
Salary Remaining : $34,375
Magnus Chrona $85,000 (2)
Salary Remaining : $33,393
Cole Fonstad $82,500 (1)
Salary Remaining : $32,411
Tyler Madden $77,500 (1)
Salary Remaining : $30,446
Jack Thompson $77,500 (1)
Salary Remaining : $30,446
James Malatesta $77,500 (2)
Salary Remaining : $30,446
Filip Roos $75,000 (1)
Salary Remaining : $29,464
Adam Scheel $75,000 (2)
Salary Remaining : $29,464
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $29,464
Marshall Warren $72,500 (1)
Salary Remaining : $28,482
Carl Lindbom $67,500 (2)
Salary Remaining : $26,518
Djibril Toure $62,500 (2)
Salary Remaining : $24,554
Total Farm Players20
Salary Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,231,625
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,048,621
Projected Bank Account$8,048,621

Pro Players Salaries

Jason Robertson $9,750,000 (3)
-Salary Remaining : $3,830,357
Quinn Hughes $9,000,000 (2)
-Salary Remaining : $3,535,714
Kirill Marchenko $6,283,375 (2)
-Salary Remaining : $2,468,469
NYR CAP HIT $6,000,000 (4)
-Salary Remaining : $2,357,143
Lukas Dostal $5,678,000 (3)
-Salary Remaining : $2,230,643
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $2,160,714
Evan Bouchard $5,000,000 (3)
-Salary Remaining : $1,964,286
Vince Dunn $5,000,000 (3)
-Salary Remaining : $1,964,286
Pavel Dorofeyev $4,633,375 (4)
-Salary Remaining : $1,820,254
Matty Beniers $4,633,375 (4)
-Salary Remaining : $1,820,254
Martin Necas $4,000,000 (4)
-Salary Remaining : $1,571,429
Ukko-Pekka Luukkonen $3,670,000 (4)
-Salary Remaining : $1,441,786
Dylan Cozens $3,383,500 (1)
-Salary Remaining : $1,329,232
Jonas Siegenthaler $3,250,000 (4)
-Salary Remaining : $1,276,786
Sam Malinski $1,750,000 (5)
-Salary Remaining : $687,500
Fabian Zetterlund $1,505,000 (1)
-Salary Remaining : $591,250
Vladislav Namestnikov $1,500,000 (1)
-Salary Remaining : $589,286
Jack McBain $1,020,000 (1)
-Salary Remaining : $400,714
Marco Kasper $975,000 (3)
-Salary Remaining : $383,036
John Beecher $900,000 (2)
-Salary Remaining : $353,571
Jakub Lauko $900,000 (1)
-Salary Remaining : $353,571
Zac Jones $900,000 (1)
-Salary Remaining : $353,571
Total Pro Players22
Salary Commitment
Year 2025 : $85,231,625
Year 2026 : $72,773,125
Year 2027 : $51,089,750
Year 2028 : $24,436,750
Salary Average Commitment
Year 2025 : $77,231,625
Year 2026 : $68,023,125
Year 2027 : $51,839,750
Year 2028 : $25,436,750
Salary Cap with 1 Way Contract
Year 2025 : $85,231,625
Year 2026 : $76,023,125
Year 2027 : $54,339,750
Year 2028 : $27,936,750

Farm Players Salaries

Sam Colangelo $92,500 (2)
Salary Remaining : $36,339
Matthew Kessel $90,000 (1)
Salary Remaining : $35,357
Grigori Denisenko $90,000 (1)
Salary Remaining : $35,357
Donovan Sebrango $90,000 (1)
Salary Remaining : $35,357
Nolan Foote $90,000 (2)
Salary Remaining : $35,357
Viktor Neuchev $87,500 (1)
Salary Remaining : $34,375
Olivier Nadeau $82,500 (2)
Salary Remaining : $32,411
Declan Carlile $82,500 (2)
Salary Remaining : $32,411
Gage Alexander $77,500 (1)
Salary Remaining : $30,446
Marc-Andre Gaudet $77,500 (2)
Salary Remaining : $30,446
Kevin Mandolese $75,000 (1)
Salary Remaining : $29,464
Connor Kurth $72,500 (3)
Salary Remaining : $28,482
Maksymilian Szuber $72,500 (1)
Salary Remaining : $28,482
Emmitt Finnie $67,500 (2)
Salary Remaining : $26,518
Total Farm Players14
Salary Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 3,732 - 74.64%
Level 3: 2000 - $48 - 1,449 - 72.45%
Level 4: 4000 - $25 - 3,577 - 89.41%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,758 - 87.54%
Average Income per Game$1,180,205
Year to Date Revenue$2,360,409

Expense

Pro Players Total Salaries$88,982,000
Farm Players Total Salaries$1,866,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,931,661
Projected Bank Account$35,931,661

Pro Players Salaries

Dylan Holloway $7,661,125 (4)
-Salary Remaining : $3,009,728
Jamie Oleksiak $6,500,000 (1)
-Salary Remaining : $2,553,571
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $2,357,143
Kyle Palmieri $6,000,000 (3)
-Salary Remaining : $2,357,143
Thomas Chabot $5,963,750 (2)
-Salary Remaining : $2,342,902
Morgan Geekie $5,594,500 (3)
-Salary Remaining : $2,197,839
Charlie Lindgren $5,500,000 (3)
-Salary Remaining : $2,160,714
Kevin Lankinen $5,500,000 (4)
-Salary Remaining : $2,160,714
Conor Garland $5,500,000 (2)
-Salary Remaining : $2,160,714
Mikael Granlund $5,300,000 (2)
-Salary Remaining : $2,082,143
Marcus Pettersson $4,750,000 (1)
-Salary Remaining : $1,866,071
OTT Cap Hit $4,625,000 (3)
-Salary Remaining : $1,816,964
Anton Lundell $3,800,125 (2)
-Salary Remaining : $1,492,906
Brent Burns $3,500,000 (3)
-Salary Remaining : $1,375,000
Joel Farabee $2,087,500 (1)
-Salary Remaining : $820,089
Cody Ceci $2,000,000 (3)
-Salary Remaining : $785,714
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $785,714
Alexander Wennberg $1,500,000 (1)
-Salary Remaining : $589,286
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $589,286
Spencer Martin $1,000,000 (2)
-Salary Remaining : $392,857
Trevor Lewis $950,000 (1)
-Salary Remaining : $373,214
Jani Nyman $925,000 (2)
-Salary Remaining : $363,393
Mikael Pyyhtia $825,000 (1)
-Salary Remaining : $324,107
Total Pro Players23
Salary Commitment
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $44,755,625
Year 2028 : $13,161,125
Salary Average Commitment
Year 2025 : $75,432,000
Year 2026 : $61,569,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125
Salary Cap with 1 Way Contract
Year 2025 : $88,982,000
Year 2026 : $72,369,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125

Farm Players Salaries

John Ludvig $99,000 (1)
Salary Remaining : $38,893
Dylan Garand $95,000 (1)
Salary Remaining : $37,321
Carter George $92,500 (3)
Salary Remaining : $36,339
Aleksi Heimosalmi $92,500 (2)
Salary Remaining : $36,339
Felix Unger Sorum $92,500 (3)
Salary Remaining : $36,339
Tristan Broz $92,500 (2)
Salary Remaining : $36,339
Owen Beck $92,500 (3)
Salary Remaining : $36,339
Jacob Bernard-Docker $90,000 (2)
Salary Remaining : $35,357
Valtteri Puustinen $90,000 (2)
Salary Remaining : $35,357
Samuel Helenius $90,000 (1)
Salary Remaining : $35,357
John Farinacci $90,000 (1)
Salary Remaining : $35,357
Jacob Fowler $87,500 (3)
Salary Remaining : $34,375
Ty Nelson $87,500 (3)
Salary Remaining : $34,375
Simon Robertsson $87,500 (2)
Salary Remaining : $34,375
Eemil Viro $82,500 (1)
Salary Remaining : $32,411
Emil Lilleberg $82,500 (1)
Salary Remaining : $32,411
Mike Benning $82,500 (1)
Salary Remaining : $32,411
Benoit Olivier-Groulx $80,000 (1)
Salary Remaining : $31,429
Samu Tuomaala $77,500 (1)
Salary Remaining : $30,446
Jett Woo $75,000 (1)
Salary Remaining : $29,464
Tyce Thompson $72,500 (1)
Salary Remaining : $28,482
Max Wanner $35,000 (1)
Salary Remaining : $13,750
Total Farm Players22
Salary Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,866,500
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,984 - 99.68%
Level 3: 2000 - $35 - 1,999 - 99.95%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,983 - 99.91%
Average Income per Game$1,249,005
Year to Date Revenue$6,245,025

Expense

Pro Players Total Salaries$83,637,825
Farm Players Total Salaries$1,540,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,926,311
Projected Bank Account$12,926,311

Pro Players Salaries

Sidney Crosby $11,000,000 (2)
-Salary Remaining : $4,321,429
Matthew Tkachuk $7,250,000 (4)
-Salary Remaining : $2,848,214
Tim Stutzle $5,963,750 (3)
-Salary Remaining : $2,342,902
Matt Boldy $5,427,500 (2)
-Salary Remaining : $2,132,232
Aaron Ekblad $5,000,000 (3)
-Salary Remaining : $1,964,286
Claude Giroux $5,000,000 (1)
-Salary Remaining : $1,964,286
Dustin Wolf $4,931,200 (1)
-Salary Remaining : $1,937,257
Tyler Myers $4,600,000 (4)
-Salary Remaining : $1,807,143
Sam Reinhart $4,500,000 (2)
-Salary Remaining : $1,767,857
Chris Tanev $4,250,000 (1)
-Salary Remaining : $1,669,643
Nikita Zadorov $4,000,000 (1)
-Salary Remaining : $1,571,429
Cole Sillinger $3,527,875 (3)
-Salary Remaining : $1,385,951
Troy Terry $3,250,000 (1)
-Salary Remaining : $1,276,786
Tyson Foerster $2,981,875 (3)
-Salary Remaining : $1,171,451
Jamie Benn $2,500,000 (3)
-Salary Remaining : $982,143
Ryan McDonagh $2,500,000 (1)
-Salary Remaining : $982,143
Chris Kreider $2,000,000 (2)
-Salary Remaining : $785,714
Connor Ingram $1,605,625 (2)
-Salary Remaining : $630,781
Boone Jenner $1,400,000 (1)
-Salary Remaining : $550,000
Matvei Michkov $975,000 (3)
-Salary Remaining : $383,036
Simon Edvinsson $975,000 (2)
-Salary Remaining : $383,036
Total Pro Players21
Salary Commitment
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Average Commitment
Year 2025 : $78,637,825
Year 2026 : $53,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000
Salary Cap with 1 Way Contract
Year 2025 : $83,637,825
Year 2026 : $58,306,625
Year 2027 : $32,798,500
Year 2028 : $11,850,000

Farm Players Salaries

Justin Bailey $95,000 (1)
Salary Remaining : $37,321
Dustin Tokarski $95,000 (1)
Salary Remaining : $37,321
Justin Holl $95,000 (2)
Salary Remaining : $37,321
Rodrigo Abols $95,000 (2)
Salary Remaining : $37,321
Nick Cousins $95,000 (1)
Salary Remaining : $37,321
Jaxson Stauber $95,000 (1)
Salary Remaining : $37,321
Josh Doan $92,500 (1)
Salary Remaining : $36,339
Emil Andrae $92,500 (1)
Salary Remaining : $36,339
Nathan Bastian $90,000 (1)
Salary Remaining : $35,357
Ryder Rolston $77,500 (2)
Salary Remaining : $30,446
David Spacek $77,500 (2)
Salary Remaining : $30,446
Nikita Okhotiuk $72,500 (1)
Salary Remaining : $28,482
Hunter McDonald $72,500 (1)
Salary Remaining : $28,482
Alexis Gendron $67,500 (3)
Salary Remaining : $26,518
Niko Huuhtanen $67,500 (2)
Salary Remaining : $26,518
Gunnarwolfe Fontaine $67,500 (1)
Salary Remaining : $26,518
Carter Gylander $67,500 (1)
Salary Remaining : $26,518
Jacob Gaucher $62,500 (1)
Salary Remaining : $24,554
Ryan McAllister $62,500 (1)
Salary Remaining : $24,554
Total Farm Players19
Salary Commitment
Year 2025 : $1,540,000
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,522,500
Year 2026 : $480,000
Year 2027 : $67,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 2,400 - 40.00%
Level 2: 5000 - $149 - 2,175 - 43.49%
Level 3: 2000 - $148 - 800 - 40.00%
Level 4: 4000 - $147 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,375 - 40.97%
Average Income per Game$2,277,225
Year to Date Revenue$6,831,676

Expense

Pro Players Total Salaries$90,147,875
Farm Players Total Salaries$2,233,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,173,582
Projected Bank Account$76,173,582

Pro Players Salaries

Leon Draisaitl $12,500,000 (3)
-Salary Remaining : $4,910,714
Artemi Panarin $10,500,000 (3)
-Salary Remaining : $4,125,000
Seth Jones $9,250,000 (1)
-Salary Remaining : $3,633,929
Jonathan Marchessault $7,000,000 (3)
-Salary Remaining : $2,750,000
Thomas Harley $6,972,250 (3)
-Salary Remaining : $2,739,098
Brett Pesce $6,000,000 (2)
-Salary Remaining : $2,357,143
Cam Fowler $6,000,000 (3)
-Salary Remaining : $2,357,143
Vincent Trocheck $5,500,000 (2)
-Salary Remaining : $2,160,714
Gabriel Vilardi $3,762,500 (1)
-Salary Remaining : $1,478,125
Jacob Markstrom $3,000,000 (1)
-Salary Remaining : $1,178,571
Cody Glass $2,575,000 (2)
-Salary Remaining : $1,011,607
Josh Norris $2,445,625 (1)
-Salary Remaining : $960,781
John Gibson $2,300,000 (3)
-Salary Remaining : $903,571
Zach Hyman $2,000,000 (1)
-Salary Remaining : $785,714
J.J. Moser $1,750,000 (4)
-Salary Remaining : $687,500
Carson Soucy $1,400,000 (2)
-Salary Remaining : $550,000
Conor Timmins $1,172,500 (1)
-Salary Remaining : $460,625
Sam Steel $1,020,000 (1)
-Salary Remaining : $400,714
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $392,857
Brandon Saad $1,000,000 (4)
-Salary Remaining : $392,857
David Kampf $1,000,000 (1)
-Salary Remaining : $392,857
Reilly Smith $1,000,000 (2)
-Salary Remaining : $392,857
Sam Carrick $1,000,000 (1)
-Salary Remaining : $392,857
Total Pro Players23
Salary Commitment
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $49,647,875
Year 2026 : $23,997,250
Year 2027 : $19,022,250
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000

Farm Players Salaries

Philipp Grubauer $99,500 (2)
Salary Remaining : $39,089
Cal Petersen $99,500 (1)
Salary Remaining : $39,089
Sean Kuraly $99,500 (2)
Salary Remaining : $39,089
Jacob Perreault $97,500 (1)
Salary Remaining : $38,304
Tyler Boucher $97,500 (2)
Salary Remaining : $38,304
Isak Rosen $97,500 (1)
Salary Remaining : $38,304
Zachary L'Heureux $97,500 (3)
Salary Remaining : $38,304
Jayden Struble $92,500 (1)
Salary Remaining : $36,339
Zack Ostapchuk $92,500 (2)
Salary Remaining : $36,339
Niklas Kokko $92,500 (3)
Salary Remaining : $36,339
Michael Dipietro $90,300 (2)
Salary Remaining : $35,475
Alexander Alexeyev $90,000 (1)
Salary Remaining : $35,357
Ty Dellandrea $90,000 (2)
Salary Remaining : $35,357
Ryan Johnson $90,000 (2)
Salary Remaining : $35,357
Boris Katchouk $90,000 (2)
Salary Remaining : $35,357
Stanislav Svozil $87,500 (1)
Salary Remaining : $34,375
Ben King $82,500 (1)
Salary Remaining : $32,411
Mats Lindgren $82,500 (3)
Salary Remaining : $32,411
Patrick Guay $77,500 (1)
Salary Remaining : $30,446
Vincent Hinostroza $75,000 (1)
Salary Remaining : $29,464
Gabriel Fortier $75,000 (1)
Salary Remaining : $29,464
Jakub Skarek $75,000 (1)
Salary Remaining : $29,464
Matt Stienburg $75,000 (1)
Salary Remaining : $29,464
Logan Morrison $62,500 (2)
Salary Remaining : $24,554
Avery Hayes $62,500 (1)
Salary Remaining : $24,554
Mikael Diotte $62,500 (3)
Salary Remaining : $24,554
Total Farm Players26
Salary Commitment
Year 2025 : $2,233,800
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,300
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,518,762
Farm Players Total Salaries$2,215,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,053,334
Projected Bank Account$2,053,334

Pro Players Salaries

SJ Cap Hit $17,550,000 (3)
-Salary Remaining : $6,894,643
Rasmus Sandin $4,175,000 (1)
-Salary Remaining : $1,640,179
Juuso Valimaki $4,000,000 (2)
-Salary Remaining : $1,571,429
Taylor Raddysh $4,000,000 (4)
-Salary Remaining : $1,571,429
Vitali Kravtsov $4,000,000 (4)
-Salary Remaining : $1,571,429
Pyotr Kochetkov $3,750,000 (4)
-Salary Remaining : $1,473,214
Andrew Peeke $3,340,000 (1)
-Salary Remaining : $1,312,143
Ryan Lindgren $3,250,000 (3)
-Salary Remaining : $1,276,786
Justus Annunen $3,156,200 (4)
-Salary Remaining : $1,239,936
Henri Jokiharju $3,100,000 (2)
-Salary Remaining : $1,217,857
Joe Veleno $3,000,000 (4)
-Salary Remaining : $1,178,571
Egor Zamula $2,575,000 (5)
-Salary Remaining : $1,011,607
Vasily Podkolzin $2,362,562 (4)
-Salary Remaining : $928,149
Pierre Engvall $2,200,000 (2)
-Salary Remaining : $864,286
Brett Leason $1,750,000 (5)
-Salary Remaining : $687,500
Miles Wood $1,300,000 (2)
-Salary Remaining : $510,714
Jimmy Vesey $1,000,000 (3)
-Salary Remaining : $392,857
Kole Lind $960,000 (1)
-Salary Remaining : $377,143
Mason Lohrei $925,000 (1)
-Salary Remaining : $363,393
Juuso Parssinen $900,000 (2)
-Salary Remaining : $353,571
Adam Edstrom $900,000 (2)
-Salary Remaining : $353,571
Linus Karlsson $875,000 (1)
-Salary Remaining : $343,750
Stephen Halliday $825,000 (2)
-Salary Remaining : $324,107
Collin Graf $625,000 (2)
-Salary Remaining : $245,536
Total Pro Players24
Salary Commitment
Year 2025 : $70,518,762
Year 2026 : $54,693,762
Year 2027 : $38,843,762
Year 2028 : $24,593,762
Salary Average Commitment
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762
Salary Cap with 1 Way Contract
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762

Farm Players Salaries

Trevor Connelly $97,500 (3)
Salary Remaining : $38,304
David Jiricek $97,500 (2)
Salary Remaining : $38,304
Nathan Gaucher $97,500 (2)
Salary Remaining : $38,304
Reid Schaefer $97,500 (2)
Salary Remaining : $38,304
Christian Kyrou $92,500 (1)
Salary Remaining : $36,339
Cam Lund $92,500 (2)
Salary Remaining : $36,339
Matyas Sapovaliv $92,500 (3)
Salary Remaining : $36,339
Artyom Duda $92,500 (3)
Salary Remaining : $36,339
Tobias Bjornfot $90,000 (1)
Salary Remaining : $35,357
Callum Tung $87,500 (2)
Salary Remaining : $34,375
Miko Matikka $87,500 (2)
Salary Remaining : $34,375
Ondrej Becher $87,500 (2)
Salary Remaining : $34,375
Ilya Protas $87,500 (3)
Salary Remaining : $34,375
Alexei Kolosov $87,500 (1)
Salary Remaining : $34,375
Drew Fortescue $87,500 (3)
Salary Remaining : $34,375
Jaden Lipinski $82,500 (2)
Salary Remaining : $32,411
Dans Locmelis $82,500 (3)
Salary Remaining : $32,411
Cole McWard $82,500 (1)
Salary Remaining : $32,411
Yaniv Perets $82,500 (2)
Salary Remaining : $32,411
Skyler Brind'Amour $82,500 (2)
Salary Remaining : $32,411
Jaroslav Chmelar $77,500 (2)
Salary Remaining : $30,446
Brett Berard $77,500 (2)
Salary Remaining : $30,446
Ivan Prosvetov $75,000 (1)
Salary Remaining : $29,464
Shane Lachance $72,500 (3)
Salary Remaining : $28,482
Tyson Gross $62,500 (2)
Salary Remaining : $24,554
Tim Washe $62,500 (2)
Salary Remaining : $24,554
Total Farm Players26
Salary Commitment
Year 2025 : $2,215,000
Year 2026 : $1,787,500
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,910,000
Year 2026 : $1,482,500
Year 2027 : $457,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,165,000
Farm Players Total Salaries$887,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,968,333
Projected Bank Account$5,968,333

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $6,914,286
Juuse Saros $8,000,000 (2)
-Salary Remaining : $3,142,857
Samuel Girard $4,850,000 (4)
-Salary Remaining : $1,905,357
Sam Montembeault $4,000,000 (4)
-Salary Remaining : $1,571,429
Erik Haula $3,250,000 (3)
-Salary Remaining : $1,276,786
Marcus Foligno $3,000,000 (3)
-Salary Remaining : $1,178,571
Derek Forbort $2,250,000 (1)
-Salary Remaining : $883,929
Nico Sturm $2,100,000 (2)
-Salary Remaining : $825,000
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $785,714
Logan O'Connor $2,000,000 (1)
-Salary Remaining : $785,714
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $785,714
Sonny Milano $1,500,000 (1)
-Salary Remaining : $589,286
Adam Gaudette $1,400,000 (1)
-Salary Remaining : $550,000
Derek Ryan $1,000,000 (1)
-Salary Remaining : $392,857
Pat Maroon $1,000,000 (1)
-Salary Remaining : $392,857
Nick Blankenburg $1,000,000 (4)
-Salary Remaining : $392,857
Brendan Smith $1,000,000 (1)
-Salary Remaining : $392,857
Nicklas Backstrom $995,000 (1)
-Salary Remaining : $390,893
Barclay Goodrow $995,000 (2)
-Salary Remaining : $390,893
Jakub Brabenec $825,000 (3)
-Salary Remaining : $324,107
Marc Del Gaizo $825,000 (1)
-Salary Remaining : $324,107
Ryan Ufko $825,000 (2)
-Salary Remaining : $324,107
Jujhar Khaira $750,000 (1)
-Salary Remaining : $294,643
Total Pro Players23
Salary Commitment
Year 2025 : $63,165,000
Year 2026 : $44,195,000
Year 2027 : $21,775,000
Year 2028 : $9,850,000
Salary Average Commitment
Year 2025 : $53,165,000
Year 2026 : $42,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000
Salary Cap with 1 Way Contract
Year 2025 : $63,165,000
Year 2026 : $50,445,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000

Farm Players Salaries

Brayden Pachal $95,000 (1)
Salary Remaining : $37,321
Scott Morrow $92,500 (2)
Salary Remaining : $36,339
Antti Tuomisto $92,500 (1)
Salary Remaining : $36,339
Cross Hanas $92,500 (2)
Salary Remaining : $36,339
Guillaume Richard $82,500 (2)
Salary Remaining : $32,411
Collin Delia $75,000 (1)
Salary Remaining : $29,464
Maxime Lagace $75,000 (1)
Salary Remaining : $29,464
Victor Soderstrom $75,000 (1)
Salary Remaining : $29,464
Matt Tomkins $70,000 (1)
Salary Remaining : $27,500
Luke Henman $70,000 (1)
Salary Remaining : $27,500
Aatu Jamsen $67,500 (1)
Salary Remaining : $26,518
Total Farm Players11
Salary Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $887,500
Year 2026 : $267,500
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 5,982 - 99.70%
Level 2: 5000 - $55 - 4,959 - 99.18%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,940 - 99.66%
Average Income per Game$1,027,330
Year to Date Revenue$3,081,991

Expense

Pro Players Total Salaries$92,818,000
Farm Players Total Salaries$1,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,409,017
Projected Bank Account$43,409,017

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (5)
-Salary Remaining : $3,535,714
Anthony Stolarz $8,500,000 (4)
-Salary Remaining : $3,339,286
Dougie Hamilton $8,000,000 (1)
-Salary Remaining : $3,142,857
Adam Fox $8,000,000 (3)
-Salary Remaining : $3,142,857
Chandler Stephenson $7,000,000 (3)
-Salary Remaining : $2,750,000
Jack Roslovic $5,500,000 (1)
-Salary Remaining : $2,160,714
Cole Caufield $5,000,000 (4)
-Salary Remaining : $1,964,286
Mason Marchment $4,750,000 (1)
-Salary Remaining : $1,866,071
Joonas Korpisalo $4,750,000 (2)
-Salary Remaining : $1,866,071
Oliver Ekman-Larsson $4,375,000 (4)
-Salary Remaining : $1,718,750
Yegor Sharangovich $4,175,000 (2)
-Salary Remaining : $1,640,179
Eetu Luostarinen $4,000,000 (3)
-Salary Remaining : $1,571,429
STL Cap Hit $3,500,000 (1)
-Salary Remaining : $1,375,000
Erik Gustafsson $2,300,000 (3)
-Salary Remaining : $903,571
Jordan Spence $2,278,000 (1)
-Salary Remaining : $894,929
Mathew Dumba $2,100,000 (2)
-Salary Remaining : $825,000
Eric Robinson $1,500,000 (4)
-Salary Remaining : $589,286
Kevin Shattenkirk $1,300,000 (1)
-Salary Remaining : $510,714
Craig Smith $1,000,000 (1)
-Salary Remaining : $392,857
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $392,857
Justin Danforth $990,000 (2)
-Salary Remaining : $388,929
Jonny Brodzinski $975,000 (1)
-Salary Remaining : $383,036
Jordan Oesterle $950,000 (2)
-Salary Remaining : $373,214
Michael Carcone $950,000 (2)
-Salary Remaining : $373,214
Emil Heineman $925,000 (2)
-Salary Remaining : $363,393
Total Pro Players25
Salary Commitment
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000
Salary Average Commitment
Year 2025 : $73,068,000
Year 2026 : $58,515,000
Year 2027 : $42,675,000
Year 2028 : $28,375,000
Salary Cap with 1 Way Contract
Year 2025 : $92,818,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000

Farm Players Salaries

Dominic Toninato $95,000 (1)
Salary Remaining : $37,321
Josh Brown $95,000 (1)
Salary Remaining : $37,321
A.J. Greer $95,000 (2)
Salary Remaining : $37,321
Martin Misiak $92,500 (2)
Salary Remaining : $36,339
Luke Tuch $92,500 (1)
Salary Remaining : $36,339
David Goyette $92,500 (1)
Salary Remaining : $36,339
Radim Simek $90,000 (1)
Salary Remaining : $35,357
Max Willman $90,000 (1)
Salary Remaining : $35,357
Leevi Merilainen $87,500 (2)
Salary Remaining : $34,375
Angus Booth $82,500 (3)
Salary Remaining : $32,411
Hudson Elynuik $72,500 (1)
Salary Remaining : $28,482
David Tendeck $70,000 (1)
Salary Remaining : $27,500
Total Farm Players12
Salary Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,055,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,903 - 98.39%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 994 - 99.37%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,897 - 99.43%
Average Income per Game$1,239,067
Year to Date Revenue$3,717,200

Expense

Pro Players Total Salaries$88,107,625
Farm Players Total Salaries$1,532,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,261,583
Projected Bank Account$18,261,583

Pro Players Salaries

Kirill Kaprizov $10,500,000 (3)
-Salary Remaining : $4,125,000
Jesper Bratt $8,375,000 (5)
-Salary Remaining : $3,290,179
Jake Guentzel $8,000,000 (3)
-Salary Remaining : $3,142,857
Sebastian Aho $8,000,000 (4)
-Salary Remaining : $3,142,857
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $2,553,571
Elias Lindholm $6,500,000 (1)
-Salary Remaining : $2,553,571
Mackenzie Weegar $6,000,000 (2)
-Salary Remaining : $2,357,143
Zach Werenski $5,963,750 (3)
-Salary Remaining : $2,342,902
Alex Tuch $5,250,000 (2)
-Salary Remaining : $2,062,500
Mark Stone $3,750,000 (1)
-Salary Remaining : $1,473,214
Mackenzie Blackwood $3,000,000 (3)
-Salary Remaining : $1,178,571
Tyler Seguin $2,750,000 (2)
-Salary Remaining : $1,080,357
Bowen Byram $2,500,000 (4)
-Salary Remaining : $982,143
Mikey Anderson $2,293,875 (2)
-Salary Remaining : $901,165
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $392,857
Nick Foligno $1,000,000 (1)
-Salary Remaining : $392,857
Ian Cole $975,000 (2)
-Salary Remaining : $383,036
Brandt Clarke $975,000 (1)
-Salary Remaining : $383,036
Luke Hughes $975,000 (2)
-Salary Remaining : $383,036
Eric Comrie $975,000 (1)
-Salary Remaining : $383,036
Zach Aston-Reese $975,000 (2)
-Salary Remaining : $383,036
Brock Faber $925,000 (2)
-Salary Remaining : $363,393
Logan Stankoven $925,000 (2)
-Salary Remaining : $363,393
Total Pro Players23
Salary Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Average Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Cap with 1 Way Contract
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000

Farm Players Salaries

Leon Muggli $92,500 (3)
Salary Remaining : $36,339
Elias Salomonsson $92,500 (3)
Salary Remaining : $36,339
Lukas Cormier $92,500 (1)
Salary Remaining : $36,339
Adam Sykora $92,500 (1)
Salary Remaining : $36,339
Danila Klimovich $90,000 (1)
Salary Remaining : $35,357
Adam Engstrom $87,500 (2)
Salary Remaining : $34,375
Jordan Dumais $87,500 (2)
Salary Remaining : $34,375
Sasha Pastujov $87,500 (1)
Salary Remaining : $34,375
Cayden Primeau $85,000 (1)
Salary Remaining : $33,393
Remi Poirier $85,000 (2)
Salary Remaining : $33,393
Artur Akhtyamov $82,500 (1)
Salary Remaining : $32,411
Alex Bump $77,500 (3)
Salary Remaining : $30,446
Victor Mancini $77,500 (1)
Salary Remaining : $30,446
Rory Kerins $75,000 (1)
Salary Remaining : $29,464
Domenic Divincentiis $67,500 (3)
Salary Remaining : $26,518
Jack Devine $67,500 (3)
Salary Remaining : $26,518
Noah Steen $67,500 (3)
Salary Remaining : $26,518
Brandon Buhr $62,500 (2)
Salary Remaining : $24,554
Matthew Dimarsico $62,500 (2)
Salary Remaining : $24,554
Total Farm Players19
Salary Commitment
Year 2025 : $1,532,500
Year 2026 : $850,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,370,000
Year 2026 : $687,500
Year 2027 : $407,500
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 4,902 - 98.04%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,902 - 99.46%
Average Income per Game$962,610
Year to Date Revenue$1,925,220

Expense

Pro Players Total Salaries$87,437,750
Farm Players Total Salaries$1,339,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,120,798
Projected Bank Account$22,120,798

Pro Players Salaries

Brayden Point $10,500,000 (4)
-Salary Remaining : $4,125,000
Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $3,142,857
Noah Dobson $7,525,000 (5)
-Salary Remaining : $2,956,250
Gustav Forsling $7,500,000 (5)
-Salary Remaining : $2,946,429
Nick Suzuki $7,252,750 (1)
-Salary Remaining : $2,849,295
Brady Tkachuk $7,000,000 (1)
-Salary Remaining : $2,750,000
Tyler Toffoli $7,000,000 (3)
-Salary Remaining : $2,750,000
Jordan Binnington $5,500,000 (3)
-Salary Remaining : $2,160,714
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $1,767,857
Clayton Keller $4,375,000 (2)
-Salary Remaining : $1,718,750
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $1,178,571
Blake Coleman $2,500,000 (1)
-Salary Remaining : $982,143
Sergei Bobrovsky $2,000,000 (1)
-Salary Remaining : $785,714
Adam Larsson $2,000,000 (1)
-Salary Remaining : $785,714
Ryan Hartman $1,500,000 (4)
-Salary Remaining : $589,286
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $589,286
Michael Amadio $1,000,000 (2)
-Salary Remaining : $392,857
Pius Suter $1,000,000 (2)
-Salary Remaining : $392,857
Jake Neighbours $975,000 (1)
-Salary Remaining : $383,036
Pontus Holmberg $960,000 (1)
-Salary Remaining : $377,143
Jackson Lacombe $925,000 (1)
-Salary Remaining : $363,393
Luke Evangelista $925,000 (1)
-Salary Remaining : $363,393
Total Pro Players22
Salary Commitment
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000
Salary Average Commitment
Year 2025 : $59,937,500
Year 2026 : $42,900,000
Year 2027 : $32,025,000
Year 2028 : $19,525,000
Salary Cap with 1 Way Contract
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000

Farm Players Salaries

Dylan Coghlan $99,500 (2)
Salary Remaining : $39,089
Jesper Wallstedt $97,500 (2)
Salary Remaining : $38,304
Keaton Middleton $97,500 (2)
Salary Remaining : $38,304
Mitchell Chaffee $97,500 (2)
Salary Remaining : $38,304
Nathan Walker $97,500 (2)
Salary Remaining : $38,304
Ville Ottavainen $95,000 (1)
Salary Remaining : $37,321
Nico Myatovic $92,500 (3)
Salary Remaining : $36,339
Ben Chiarot $90,000 (2)
Salary Remaining : $35,357
Jeff Petry $90,000 (2)
Salary Remaining : $35,357
Oskar Pettersson $87,500 (3)
Salary Remaining : $34,375
Caedan Bankier $87,500 (2)
Salary Remaining : $34,375
Alex Jefferies $82,500 (2)
Salary Remaining : $32,411
Jared Davidson $77,500 (2)
Salary Remaining : $30,446
Arvid Holm $75,000 (1)
Salary Remaining : $29,464
Riley Duran $72,500 (2)
Salary Remaining : $28,482
Total Farm Players15
Salary Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,716,724
Farm Players Total Salaries$1,433,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,211,486
Projected Bank Account$21,211,486

Pro Players Salaries

UTA Cap Hit $17,600,000 (4)
-Salary Remaining : $6,914,286
Frederik Andersen $7,750,000 (1)
-Salary Remaining : $3,044,643
Dakota Joshua $6,000,000 (3)
-Salary Remaining : $2,357,143
Sean Durzi $4,175,000 (1)
-Salary Remaining : $1,640,179
Dawson Mercer $3,527,875 (3)
-Salary Remaining : $1,385,951
Mathieu Olivier $3,500,000 (4)
-Salary Remaining : $1,375,000
Arvid Soderblom $3,055,200 (1)
-Salary Remaining : $1,200,257
Timothy Liljegren $2,713,750 (2)
-Salary Remaining : $1,066,116
Danton Heinen $2,500,000 (2)
-Salary Remaining : $982,143
Mario Ferraro $2,445,524 (1)
-Salary Remaining : $960,742
Ondrej Palat $2,000,000 (1)
-Salary Remaining : $785,714
Alex Kerfoot $1,500,000 (1)
-Salary Remaining : $589,286
Peyton Krebs $1,316,875 (2)
-Salary Remaining : $517,344
Henry Thrun $1,172,500 (1)
-Salary Remaining : $460,625
Kaapo Kahkonen $1,000,000 (2)
-Salary Remaining : $392,857
Gustav Nyquist $1,000,000 (1)
-Salary Remaining : $392,857
Hudson Fasching $1,000,000 (1)
-Salary Remaining : $392,857
Michael McCarron $1,000,000 (3)
-Salary Remaining : $392,857
James Reimer $1,000,000 (1)
-Salary Remaining : $392,857
Zach Benson $975,000 (2)
-Salary Remaining : $383,036
Frank Nazar $975,000 (2)
-Salary Remaining : $383,036
Bradly Nadeau $975,000 (3)
-Salary Remaining : $383,036
Daniil Miromanov $960,000 (1)
-Salary Remaining : $377,143
Matej Blumel $900,000 (1)
-Salary Remaining : $353,571
Adam Wilsby $900,000 (1)
-Salary Remaining : $353,571
Ilya Solovyov $775,000 (1)
-Salary Remaining : $304,464
Total Pro Players26
Salary Commitment
Year 2025 : $70,716,724
Year 2026 : $32,483,500
Year 2027 : $23,002,875
Year 2028 : $6,000,000
Salary Average Commitment
Year 2025 : $61,166,724
Year 2026 : $32,533,500
Year 2027 : $24,027,875
Year 2028 : $12,525,000
Salary Cap with 1 Way Contract
Year 2025 : $70,716,724
Year 2026 : $42,083,500
Year 2027 : $32,602,875
Year 2028 : $21,100,000

Farm Players Salaries

Otto Stenberg $97,500 (3)
Salary Remaining : $38,304
Fedor Svechkov $97,500 (2)
Salary Remaining : $38,304
Filip Bystedt $97,500 (2)
Salary Remaining : $38,304
Samuel Fagemo $93,000 (1)
Salary Remaining : $36,536
Drew Commesso $92,500 (1)
Salary Remaining : $36,339
Ryan Chesley $92,500 (3)
Salary Remaining : $36,339
Julian Lutz $92,500 (3)
Salary Remaining : $36,339
Calle Odelius $92,500 (3)
Salary Remaining : $36,339
Helge Grans $92,500 (1)
Salary Remaining : $36,339
Ryan O'Rourke $92,500 (1)
Salary Remaining : $36,339
Gabriel Landeskog $90,000 (1)
Salary Remaining : $35,357
David Gustafsson $90,000 (1)
Salary Remaining : $35,357
Calle Clang $87,500 (1)
Salary Remaining : $34,375
Ryan Winterton $87,500 (2)
Salary Remaining : $34,375
Yan Kuznetsov $75,000 (1)
Salary Remaining : $29,464
Jack Williams $62,500 (2)
Salary Remaining : $24,554
Total Farm Players16
Salary Commitment
Year 2025 : $1,433,000
Year 2026 : $720,000
Year 2027 : $375,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,428,000
Year 2026 : $715,000
Year 2027 : $375,000
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,964,812
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,588,852
Projected Bank Account$27,588,852

Pro Players Salaries

Igor Shesterkin $8,500,000 (3)
-Salary Remaining : $3,339,286
Tyson Barrie $6,500,000 (1)
-Salary Remaining : $2,553,571
T.J. Oshie $6,500,000 (1)
-Salary Remaining : $2,553,571
Aliaksei Protas $6,283,375 (2)
-Salary Remaining : $2,468,469
Phil Kessel $6,000,000 (1)
-Salary Remaining : $2,357,143
Owen Tippett $4,801,250 (1)
-Salary Remaining : $1,886,205
Daniel Sprong $4,500,000 (2)
-Salary Remaining : $1,767,857
VAN Cap Hit $4,189,687 (3)
-Salary Remaining : $1,645,948
Oliver Wahlstrom $4,000,000 (1)
-Salary Remaining : $1,571,429
Ryan Suzuki $4,000,000 (1)
-Salary Remaining : $1,571,429
Drew O'Connor $3,000,000 (4)
-Salary Remaining : $1,178,571
Michael Kesselring $2,278,000 (1)
-Salary Remaining : $894,929
Alex Newhook $2,087,500 (2)
-Salary Remaining : $820,089
Sam Morton $2,000,000 (1)
-Salary Remaining : $785,714
Alex Turcotte $1,750,000 (5)
-Salary Remaining : $687,500
John Klingberg $1,000,000 (1)
-Salary Remaining : $392,857
Logan Couture $1,000,000 (1)
-Salary Remaining : $392,857
Ethan Bear $1,000,000 (1)
-Salary Remaining : $392,857
Vincent Iorio $925,000 (1)
-Salary Remaining : $363,393
Jordan Harris $900,000 (2)
-Salary Remaining : $353,571
Jiri Patera $750,000 (1)
-Salary Remaining : $294,643
Total Pro Players21
Salary Commitment
Year 2025 : $71,964,812
Year 2026 : $34,917,750
Year 2027 : $14,396,875
Year 2028 : $4,750,000
Salary Average Commitment
Year 2025 : $48,686,271
Year 2026 : $22,932,021
Year 2027 : $9,161,146
Year 2028 : $4,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,964,812
Year 2026 : $31,210,562
Year 2027 : $17,439,687
Year 2028 : $4,750,000

Farm Players Salaries

Yaroslav Askarov $97,500 (1)
Salary Remaining : $38,304
Jonathan Lekkerimaki $97,500 (3)
Salary Remaining : $38,304
Oskar Olausson $97,500 (1)
Salary Remaining : $38,304
Leo Carlsson $97,500 (2)
Salary Remaining : $38,304
Logan Cooley $97,500 (2)
Salary Remaining : $38,304
Chase Stillman $97,500 (2)
Salary Remaining : $38,304
Pavel Mintyukov $97,500 (2)
Salary Remaining : $38,304
Denton Mateychuk $97,500 (3)
Salary Remaining : $38,304
Eduard Sale $97,500 (3)
Salary Remaining : $38,304
Noah Juulsen $95,000 (2)
Salary Remaining : $37,321
Josh Mahura $95,000 (2)
Salary Remaining : $37,321
Elmer Soderblom $90,000 (2)
Salary Remaining : $35,357
Gage Goncalves $90,000 (1)
Salary Remaining : $35,357
Tye Kartye $90,000 (2)
Salary Remaining : $35,357
Nick Lardis $87,500 (2)
Salary Remaining : $34,375
Brett Harrison $87,500 (1)
Salary Remaining : $34,375
Vadim Zherenko $85,000 (1)
Salary Remaining : $33,393
Tucker Robertson $82,500 (2)
Salary Remaining : $32,411
Bogdan Trineyev (Out of Payroll) $82,500 (1)
Salary Remaining : $32,411
Ryder Korczak $82,500 (2)
Salary Remaining : $32,411
Nikita Grebyonkin $77,500 (2)
Salary Remaining : $30,446
Arturs Silovs $75,000 (2)
Salary Remaining : $29,464
Total Farm Players22
Salary Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,997,500
Year 2026 : $1,457,500
Year 2027 : $292,500
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,569 - 89.23%
Luxury : 1000 - $200 - 991 - 99.08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,560 - 97.56%
Average Income per Game$1,257,381
Year to Date Revenue$5,029,525

Expense

Pro Players Total Salaries$88,739,500
Farm Players Total Salaries$1,394,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,206,687
Projected Bank Account$13,206,687

Pro Players Salaries

Bo Horvat $8,500,000 (3)
-Salary Remaining : $3,339,286
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $3,339,286
Pierre-Luc Dubois $6,500,000 (3)
-Salary Remaining : $2,553,571
Darnell Nurse $6,000,000 (5)
-Salary Remaining : $2,357,143
Brady Skjei $6,000,000 (3)
-Salary Remaining : $2,357,143
VGK Cap Hit $5,875,000 (2)
-Salary Remaining : $2,308,036
J.J. Peterka $5,594,500 (3)
-Salary Remaining : $2,197,839
Steven Stamkos $5,250,000 (1)
-Salary Remaining : $2,062,500
Jared McCann $5,000,000 (1)
-Salary Remaining : $1,964,286
Michael Bunting $4,500,000 (4)
-Salary Remaining : $1,767,857
Jonathan Huberdeau $4,500,000 (1)
-Salary Remaining : $1,767,857
Adrian Kempe $4,000,000 (1)
-Salary Remaining : $1,571,429
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $1,375,000
Brett Kulak $3,250,000 (1)
-Salary Remaining : $1,276,786
Jonas Brodin $3,000,000 (1)
-Salary Remaining : $1,178,571
Brandon Tanev $2,000,000 (3)
-Salary Remaining : $785,714
Corey Perry $1,350,000 (3)
-Salary Remaining : $530,357
T.J. Brodie $1,200,000 (1)
-Salary Remaining : $471,429
Jake Allen $1,200,000 (2)
-Salary Remaining : $471,429
Noah Cates $1,020,000 (1)
-Salary Remaining : $400,714
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $392,857
Zemgus Girgensons $1,000,000 (1)
-Salary Remaining : $392,857
Total Pro Players22
Salary Commitment
Year 2025 : $88,739,500
Year 2026 : $58,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $49,989,500
Year 2026 : $32,019,500
Year 2027 : $25,944,500
Year 2028 : $6,000,000
Salary Cap with 1 Way Contract
Year 2025 : $88,739,500
Year 2026 : $60,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000

Farm Players Salaries

Simon Nemec $97,500 (2)
Salary Remaining : $38,304
Brendan Brisson $97,500 (1)
Salary Remaining : $38,304
Hunter Shepard $97,000 (1)
Salary Remaining : $38,107
Philippe Myers $95,000 (1)
Salary Remaining : $37,321
Ryan Lomberg $95,000 (1)
Salary Remaining : $37,321
Owen Sillinger $95,000 (1)
Salary Remaining : $37,321
Tomas Nosek $95,000 (1)
Salary Remaining : $37,321
Arthur Kaliyev $90,000 (2)
Salary Remaining : $35,357
Pierrick Dube $90,000 (1)
Salary Remaining : $35,357
Alex Goligoski $90,000 (1)
Salary Remaining : $35,357
Luke Prokop $87,500 (1)
Salary Remaining : $34,375
Felix Sandstrom $80,000 (1)
Salary Remaining : $31,429
Parker Bell $77,500 (1)
Salary Remaining : $30,446
Josh Davies $72,500 (1)
Salary Remaining : $28,482
Matvey Petrov $72,500 (2)
Salary Remaining : $28,482
Alexandre Doucet $62,500 (1)
Salary Remaining : $24,554
Total Farm Players16
Salary Commitment
Year 2025 : $1,394,500
Year 2026 : $260,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,357,000
Year 2026 : $222,500
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,097,250
Farm Players Total Salaries$1,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$535,138
Projected Bank Account$535,138

Pro Players Salaries

WSH Cap Hit $17,600,000 (3)
-Salary Remaining : $6,914,286
Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $2,750,000
Carter Hart $5,750,000 (2)
-Salary Remaining : $2,258,929
Damon Severson $5,500,000 (4)
-Salary Remaining : $2,160,714
Ryan Graves $4,500,000 (1)
-Salary Remaining : $1,767,857
Evander Kane $4,000,000 (3)
-Salary Remaining : $1,571,429
Zach Whitecloud $3,670,000 (2)
-Salary Remaining : $1,441,786
Jeremy Lauzon $3,200,000 (2)
-Salary Remaining : $1,257,143
Will Borgen $3,000,000 (3)
-Salary Remaining : $1,178,571
Braden Schneider $2,839,000 (3)
-Salary Remaining : $1,115,321
Mark Kastelic $2,150,125 (3)
-Salary Remaining : $844,692
Kaedan Korczak $1,605,625 (4)
-Salary Remaining : $630,781
Pheonix Copley $1,500,000 (2)
-Salary Remaining : $589,286
Casey Cizikas $1,200,000 (1)
-Salary Remaining : $471,429
Jamie Drysdale $1,172,500 (1)
-Salary Remaining : $460,625
Jesper Fast $1,000,000 (3)
-Salary Remaining : $392,857
David Tomasek $1,000,000 (2)
-Salary Remaining : $392,857
Marc Gatcomb $1,000,000 (3)
-Salary Remaining : $392,857
Matthew Savoie $975,000 (3)
-Salary Remaining : $383,036
Zack Bolduc $975,000 (2)
-Salary Remaining : $383,036
Mavrik Bourque $960,000 (1)
-Salary Remaining : $377,143
Will Cuylle $925,000 (1)
-Salary Remaining : $363,393
Philip Tomasino $900,000 (1)
-Salary Remaining : $353,571
Olivier Rodrigue $850,000 (1)
-Salary Remaining : $333,929
Alex Laferriere $825,000 (1)
-Salary Remaining : $324,107
Total Pro Players25
Salary Commitment
Year 2025 : $74,097,250
Year 2026 : $52,539,750
Year 2027 : $30,069,750
Year 2028 : $7,105,625
Salary Average Commitment
Year 2025 : $66,397,250
Year 2026 : $59,564,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625
Salary Cap with 1 Way Contract
Year 2025 : $74,097,250
Year 2026 : $62,764,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625

Farm Players Salaries

Jan Mysak $90,000 (1)
Salary Remaining : $35,357
Cale Fleury $90,000 (1)
Salary Remaining : $35,357
Akil Thomas $90,000 (1)
Salary Remaining : $35,357
Calen Addison $90,000 (1)
Salary Remaining : $35,357
Ian Moore $87,500 (2)
Salary Remaining : $34,375
Yegor Sidorov $87,500 (3)
Salary Remaining : $34,375
Carter Mazur $87,500 (2)
Salary Remaining : $34,375
Cole O'Hara $82,500 (2)
Salary Remaining : $32,411
Noah Laba $82,500 (3)
Salary Remaining : $32,411
Isaiah George $82,500 (3)
Salary Remaining : $32,411
Filip Kral $82,500 (2)
Salary Remaining : $32,411
Jan Jenik $82,500 (1)
Salary Remaining : $32,411
Elliot Desnoyers $77,500 (2)
Salary Remaining : $30,446
Keith Petruzzelli $75,000 (2)
Salary Remaining : $29,464
Total Farm Players14
Salary Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,080,937
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,748,139
Projected Bank Account$41,748,139

Pro Players Salaries

WPG Cap Hit $17,600,000 (3)
-Salary Remaining : $6,914,286
Vladimir Tarasenko $7,000,000 (1)
-Salary Remaining : $2,750,000
Andrew Mangiapane $6,000,000 (1)
-Salary Remaining : $2,357,143
Tyler Bertuzzi $6,000,000 (1)
-Salary Remaining : $2,357,143
Filip Gustavsson $4,750,000 (1)
-Salary Remaining : $1,866,071
Shane Pinto $4,420,937 (2)
-Salary Remaining : $1,736,797
Ty Emberson $2,500,000 (2)
-Salary Remaining : $982,143
Alec Martinez $2,200,000 (1)
-Salary Remaining : $864,286
Curtis Lazar $2,000,000 (1)
-Salary Remaining : $785,714
Daniil Tarasov $1,750,000 (4)
-Salary Remaining : $687,500
Ryan Murray $1,000,000 (1)
-Salary Remaining : $392,857
Calvin De Haan $1,000,000 (1)
-Salary Remaining : $392,857
Shakir Mukhamadullin $975,000 (1)
-Salary Remaining : $383,036
Fabian Lysell $975,000 (1)
-Salary Remaining : $383,036
Marco Rossi $975,000 (1)
-Salary Remaining : $383,036
Declan Chisholm $960,000 (1)
-Salary Remaining : $377,143
Ivan Ivan $950,000 (1)
-Salary Remaining : $373,214
Aatu Raty $925,000 (1)
-Salary Remaining : $363,393
Alexander Holtz $900,000 (2)
-Salary Remaining : $353,571
Luca Cagnoni $825,000 (2)
-Salary Remaining : $324,107
Ethan Cardwell $825,000 (2)
-Salary Remaining : $324,107
Ethen Frank $800,000 (1)
-Salary Remaining : $314,286
Arshdeep Bains $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players23
Salary Commitment
Year 2025 : $66,080,937
Year 2026 : $22,920,937
Year 2027 : $6,000,000
Year 2028 : $1,750,000
Salary Average Commitment
Year 2025 : $52,414,270
Year 2026 : $22,904,270
Year 2027 : $12,683,333
Year 2028 : $1,750,000
Salary Cap with 1 Way Contract
Year 2025 : $66,080,937
Year 2026 : $29,570,937
Year 2027 : $19,350,000
Year 2028 : $1,750,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $37,321
Riley Kidney $92,500 (2)
Salary Remaining : $36,339
Hunter Haight $92,500 (2)
Salary Remaining : $36,339
Zach Metsa $90,000 (1)
Salary Remaining : $35,357
Max Sasson $90,000 (1)
Salary Remaining : $35,357
Georgi Romanov $85,000 (2)
Salary Remaining : $33,393
Gavin White $82,500 (2)
Salary Remaining : $32,411
Aleksi Heponiemi $82,500 (2)
Salary Remaining : $32,411
Jake Livingstone $82,500 (1)
Salary Remaining : $32,411
Aidan McDonough $82,500 (2)
Salary Remaining : $32,411
Brandon Scanlin $82,500 (1)
Salary Remaining : $32,411
Artem Shlaine $77,500 (2)
Salary Remaining : $30,446
Tyler Thorpe $77,500 (3)
Salary Remaining : $30,446
Clay Stevenson $75,000 (1)
Salary Remaining : $29,464
Cole Reinhardt $72,500 (1)
Salary Remaining : $28,482
Ville Heinola $72,500 (1)
Salary Remaining : $28,482
Albin Grewe $70,000 (1)
Salary Remaining : $27,500
Declan McDonnell $70,000 (1)
Salary Remaining : $27,500
Jordan Frasca $62,500 (1)
Salary Remaining : $24,554
Isak Posch $62,500 (2)
Salary Remaining : $24,554
Total Farm Players20
Salary Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0