Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $186 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,575,000
Farm Players Total Salaries$1,491,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$25,311,269
Projected Bank Account$25,311,269

Pro Players Salaries

Connor McDavid $14,500,000 (5)
-Salary Remaining : $14,500,000
Mika Zibanejad $9,000,000 (1)
-Salary Remaining : $9,000,000
Juuse Saros $8,000,000 (3)
-Salary Remaining : $8,000,000
Zach Hyman $8,000,000 (2)
-Salary Remaining : $8,000,000
ANA Cap Hit $7,400,000 (2)
-Salary Remaining : $7,400,000
Alex Tuch $5,250,000 (3)
-Salary Remaining : $5,250,000
Anthony Mantha $5,250,000 (4)
-Salary Remaining : $5,250,000
Jared Spurgeon $5,000,000 (2)
-Salary Remaining : $5,000,000
Erik Gudbranson $2,750,000 (4)
-Salary Remaining : $2,750,000
Ian Cole $2,000,000 (1)
-Salary Remaining : $2,000,000
Colin Blackwell $1,500,000 (1)
-Salary Remaining : $1,500,000
Chad Ruhwedel $1,100,000 (1)
-Salary Remaining : $1,100,000
Jaycob Megna $1,000,000 (3)
-Salary Remaining : $1,000,000
Anthony Richard $1,000,000 (3)
-Salary Remaining : $1,000,000
Luke Schenn $1,000,000 (3)
-Salary Remaining : $1,000,000
Tyler Motte $1,000,000 (4)
-Salary Remaining : $1,000,000
Ryan Carpenter $1,000,000 (3)
-Salary Remaining : $1,000,000
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $1,000,000
Casey Desmith $1,000,000 (1)
-Salary Remaining : $1,000,000
Patrick Brown $950,000 (1)
-Salary Remaining : $950,000
Cole Smith $950,000 (1)
-Salary Remaining : $950,000
Austin Watson $950,000 (2)
-Salary Remaining : $950,000
Ross Johnston $900,000 (2)
-Salary Remaining : $900,000
Matt Benning $900,000 (2)
-Salary Remaining : $900,000
Christian Wolanin $900,000 (2)
-Salary Remaining : $900,000
Rhett Gardner $850,000 (2)
-Salary Remaining : $850,000
Adam Erne $800,000 (2)
-Salary Remaining : $800,000
Denis Gurianov $800,000 (2)
-Salary Remaining : $800,000
Cooper Marody $775,000 (2)
-Salary Remaining : $775,000
Jack Ahcan $700,000 (2)
-Salary Remaining : $700,000
Connor Carrick $700,000 (2)
-Salary Remaining : $700,000
Magnus Hellberg $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players32
Salary Commitment
Year 2024 : $87,575,000
Year 2025 : $63,575,000
Year 2026 : $40,750,000
Year 2027 : $23,500,000
Salary Average Commitment
Year 2024 : $65,075,000
Year 2025 : $47,575,000
Year 2026 : $18,250,000
Year 2027 : $9,000,000
Salary Cap with 1 Way Contract
Year 2024 : $87,575,000
Year 2025 : $70,075,000
Year 2026 : $40,750,000
Year 2027 : $23,500,000

Farm Players Salaries

Gavin Bayreuther $99,500 (1)
Salary Remaining : $99,500
Lassi Thomson $97,500 (1)
Salary Remaining : $97,500
Jansen Harkins $97,500 (1)
Salary Remaining : $97,500
Joe Hicketts $95,000 (1)
Salary Remaining : $95,000
Brayden Pachal $95,000 (2)
Salary Remaining : $95,000
Ben Harpur $95,000 (1)
Salary Remaining : $95,000
Robert Hagg $95,000 (1)
Salary Remaining : $95,000
Tyler Parks $95,000 (1)
Salary Remaining : $95,000
Mark Friedman $95,000 (1)
Salary Remaining : $95,000
Josh Leivo $94,500 (1)
Salary Remaining : $94,500
Andrew Poturalski $90,000 (1)
Salary Remaining : $90,000
Dmitri Kuzmin $87,500 (2)
Salary Remaining : $87,500
Cole Bardreau $75,000 (1)
Salary Remaining : $75,000
John Leonard $75,000 (1)
Salary Remaining : $75,000
Samuel Asselin $70,000 (1)
Salary Remaining : $70,000
Tyson Kozak $67,500 (3)
Salary Remaining : $67,500
Cole Moberg $67,500 (1)
Salary Remaining : $67,500
Total Farm Players17
Salary Commitment
Year 2024 : $1,491,500
Year 2025 : $250,000
Year 2026 : $67,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,326,500
Year 2025 : $250,000
Year 2026 : $67,500
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,660,625
Farm Players Total Salaries$838,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$28,923,292
Projected Bank Account$28,923,292

Pro Players Salaries

William Karlsson $10,000,000 (4)
-Salary Remaining : $10,000,000
Jake Oettinger $9,000,000 (1)
-Salary Remaining : $9,000,000
Miro Heiskanen $9,000,000 (3)
-Salary Remaining : $9,000,000
William Nylander $7,500,000 (3)
-Salary Remaining : $7,500,000
Jeff Skinner $7,000,000 (2)
-Salary Remaining : $7,000,000
Dakota Joshua $6,000,000 (4)
-Salary Remaining : $6,000,000
Casey Mittelstadt $4,750,000 (2)
-Salary Remaining : $4,750,000
Alexis Lafreniere $3,670,000 (4)
-Salary Remaining : $3,670,000
Jeremy Lauzon $3,200,000 (3)
-Salary Remaining : $3,200,000
Dylan Cozens $2,680,000 (1)
-Salary Remaining : $2,680,000
Mattias Samuelsson $1,605,625 (4)
-Salary Remaining : $1,605,625
Jack Campbell $1,600,000 (1)
-Salary Remaining : $1,600,000
Adam Gaudette $1,400,000 (2)
-Salary Remaining : $1,400,000
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Paul Stastny $1,000,000 (1)
-Salary Remaining : $1,000,000
Alex Lyon $1,000,000 (3)
-Salary Remaining : $1,000,000
Lucas Raymond $975,000 (1)
-Salary Remaining : $975,000
Moritz Seider $975,000 (1)
-Salary Remaining : $975,000
Braden Schneider $975,000 (1)
-Salary Remaining : $975,000
Mason McTavish $975,000 (2)
-Salary Remaining : $975,000
Jacob Bryson $930,000 (1)
-Salary Remaining : $930,000
Bobby Brink $925,000 (1)
-Salary Remaining : $925,000
Matthew Knies $925,000 (3)
-Salary Remaining : $925,000
Rasmus Kupari $900,000 (2)
-Salary Remaining : $900,000
Jean-Luc Foudy $875,000 (2)
-Salary Remaining : $875,000
Michael Stone $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players26
Salary Commitment
Year 2024 : $79,660,625
Year 2025 : $59,600,625
Year 2026 : $42,900,625
Year 2027 : $21,275,625
Salary Average Commitment
Year 2024 : $62,710,625
Year 2025 : $42,650,625
Year 2026 : $30,700,625
Year 2027 : $21,275,625
Salary Cap with 1 Way Contract
Year 2024 : $79,660,625
Year 2025 : $59,600,625
Year 2026 : $42,900,625
Year 2027 : $21,275,625

Farm Players Salaries

Anthony Stolarz $99,500 (1)
Salary Remaining : $99,500
Alexandre Texier $99,000 (2)
Salary Remaining : $99,000
Peyton Krebs $97,500 (1)
Salary Remaining : $97,500
Michael Vukojevic $87,500 (1)
Salary Remaining : $87,500
Carter Savoie $82,500 (1)
Salary Remaining : $82,500
Ty Smith $77,500 (1)
Salary Remaining : $77,500
Adam Werner $75,000 (1)
Salary Remaining : $75,000
Alex Steeves $75,000 (1)
Salary Remaining : $75,000
Matt Kiersted $75,000 (1)
Salary Remaining : $75,000
Lucas Johansen $70,000 (1)
Salary Remaining : $70,000
Total Farm Players10
Salary Commitment
Year 2024 : $838,500
Year 2025 : $99,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $838,500
Year 2025 : $99,000
Year 2026 : $0
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,111,250
Farm Players Total Salaries$1,585,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$13,731,359
Projected Bank Account$13,731,359

Pro Players Salaries

BUF Cap Hit $12,750,000 (3)
-Salary Remaining : $12,750,000
Jake DeBrusk $8,000,000 (4)
-Salary Remaining : $8,000,000
Taylor Hall $7,000,000 (3)
-Salary Remaining : $7,000,000
T.J. Oshie $6,500,000 (2)
-Salary Remaining : $6,500,000
Jonas Brodin $6,000,000 (2)
-Salary Remaining : $6,000,000
Kirby Dach $5,750,000 (3)
-Salary Remaining : $5,750,000
Nicholas Paul $4,750,000 (2)
-Salary Remaining : $4,750,000
Viktor Arvidsson $4,000,000 (4)
-Salary Remaining : $4,000,000
Matt Grzelcyk $3,750,000 (2)
-Salary Remaining : $3,750,000
Isac Lundestrom $3,000,000 (1)
-Salary Remaining : $3,000,000
Logan Thompson $2,750,000 (4)
-Salary Remaining : $2,750,000
Cam York $2,500,000 (5)
-Salary Remaining : $2,500,000
Alec Martinez $2,200,000 (2)
-Salary Remaining : $2,200,000
Connor Clifton $2,000,000 (3)
-Salary Remaining : $2,000,000
Trent Frederic $1,881,250 (1)
-Salary Remaining : $1,881,250
Justin Holl $1,875,000 (1)
-Salary Remaining : $1,875,000
Tomas Tatar $1,500,000 (3)
-Salary Remaining : $1,500,000
Conor Sheary $1,500,000 (2)
-Salary Remaining : $1,500,000
Anton Forsberg $1,500,000 (4)
-Salary Remaining : $1,500,000
Miles Wood $1,300,000 (3)
-Salary Remaining : $1,300,000
Jesperi Kotkaniemi $990,000 (2)
-Salary Remaining : $990,000
Cole Perfetti $975,000 (1)
-Salary Remaining : $975,000
Arthur Kaliyev $960,000 (1)
-Salary Remaining : $960,000
Kailer Yamamoto $930,000 (1)
-Salary Remaining : $930,000
Akira Schmid $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players25
Salary Commitment
Year 2024 : $85,111,250
Year 2025 : $68,490,000
Year 2026 : $38,050,000
Year 2027 : $18,750,000
Salary Average Commitment
Year 2024 : $75,861,250
Year 2025 : $69,240,000
Year 2026 : $49,050,000
Year 2027 : $18,750,000
Salary Cap with 1 Way Contract
Year 2024 : $85,111,250
Year 2025 : $75,490,000
Year 2026 : $49,050,000
Year 2027 : $18,750,000

Farm Players Salaries

Vasily Podkolzin $97,500 (1)
Salary Remaining : $97,500
Brendan Brisson $97,500 (2)
Salary Remaining : $97,500
Ridly Greig $97,500 (2)
Salary Remaining : $97,500
Yegor Chinakhov $97,500 (1)
Salary Remaining : $97,500
Hardy Haman-Aktell $95,000 (1)
Salary Remaining : $95,000
Mark Kastelic $93,000 (1)
Salary Remaining : $93,000
Cole Guttman $90,000 (2)
Salary Remaining : $90,000
Alec Regula $87,500 (1)
Salary Remaining : $87,500
Brandon Coe $82,500 (1)
Salary Remaining : $82,500
Curtis Douglas $82,500 (1)
Salary Remaining : $82,500
Oskar Steen $80,000 (2)
Salary Remaining : $80,000
Kristian Reichel $80,000 (2)
Salary Remaining : $80,000
Tyler Tucker $80,000 (1)
Salary Remaining : $80,000
Noel Hoefenmayer $80,000 (2)
Salary Remaining : $80,000
Brandon Bussi $75,000 (1)
Salary Remaining : $75,000
Kyle Keyser $75,000 (1)
Salary Remaining : $75,000
Carson Focht $70,000 (1)
Salary Remaining : $70,000
Mathieu De St. Phalle $62,500 (1)
Salary Remaining : $62,500
Pavel Gogolev $62,500 (1)
Salary Remaining : $62,500
Total Farm Players19
Salary Commitment
Year 2024 : $1,585,500
Year 2025 : $525,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,585,500
Year 2025 : $525,000
Year 2026 : $0
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,667,750
Farm Players Total Salaries$1,352,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$46,938,828
Projected Bank Account$46,938,828

Pro Players Salaries

Mitch Marner $9,250,000 (1)
-Salary Remaining : $9,250,000
Rasmus Dahlin $9,000,000 (1)
-Salary Remaining : $9,000,000
Patrik Laine $8,000,000 (3)
-Salary Remaining : $8,000,000
Elias Pettersson $7,500,000 (1)
-Salary Remaining : $7,500,000
Charlie McAvoy $7,250,000 (5)
-Salary Remaining : $7,250,000
Jaccob Slavin $7,000,000 (4)
-Salary Remaining : $7,000,000
Tyler Bertuzzi $6,000,000 (2)
-Salary Remaining : $6,000,000
Mikey Anderson $4,587,750 (3)
-Salary Remaining : $4,587,750
Laurent Brossoit $4,500,000 (4)
-Salary Remaining : $4,500,000
Brock Boeser $4,000,000 (4)
-Salary Remaining : $4,000,000
Mikhail Sergachev $3,670,000 (4)
-Salary Remaining : $3,670,000
Alex Nedeljkovic $2,250,000 (2)
-Salary Remaining : $2,250,000
Kevin Bahl $1,020,000 (2)
-Salary Remaining : $1,020,000
Johnathan Kovacevic $1,020,000 (1)
-Salary Remaining : $1,020,000
Jack McBain $1,020,000 (2)
-Salary Remaining : $1,020,000
Pat Maroon $1,000,000 (2)
-Salary Remaining : $1,000,000
Sheldon Dries $1,000,000 (3)
-Salary Remaining : $1,000,000
Andreas Athanasiou $1,000,000 (1)
-Salary Remaining : $1,000,000
Connor Bedard $975,000 (3)
-Salary Remaining : $975,000
Georgii Merkulov $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players20
Salary Commitment
Year 2024 : $80,667,750
Year 2025 : $52,272,750
Year 2026 : $40,982,750
Year 2027 : $26,420,000
Salary Average Commitment
Year 2024 : $70,038,583
Year 2025 : $43,022,750
Year 2026 : $33,982,750
Year 2027 : $19,420,000
Salary Cap with 1 Way Contract
Year 2024 : $80,667,750
Year 2025 : $52,272,750
Year 2026 : $40,982,750
Year 2027 : $26,420,000

Farm Players Salaries

Scott Perunovich $96,000 (1)
Salary Remaining : $96,000
Jakub Zboril $93,500 (1)
Salary Remaining : $93,500
Nikita Alexandrov $92,500 (2)
Salary Remaining : $92,500
Mattias Norlinder $87,500 (1)
Salary Remaining : $87,500
Michael Milne $87,500 (2)
Salary Remaining : $87,500
Justus Annunen $87,500 (1)
Salary Remaining : $87,500
Reilly Walsh $72,500 (2)
Salary Remaining : $72,500
Shane Bowers $72,500 (2)
Salary Remaining : $72,500
Connor Corcoran $70,000 (2)
Salary Remaining : $70,000
Nick Henry $70,000 (1)
Salary Remaining : $70,000
Garrett Pilon $70,000 (1)
Salary Remaining : $70,000
Carsen Twarynski $70,000 (2)
Salary Remaining : $70,000
Ivan Chekhovich $70,000 (1)
Salary Remaining : $70,000
Drew Bavaro $62,500 (1)
Salary Remaining : $62,500
Dylan Wendt $62,500 (2)
Salary Remaining : $62,500
Jaxon Nelson $62,500 (1)
Salary Remaining : $62,500
Josh Maniscalco $62,500 (1)
Salary Remaining : $62,500
Artyom Zagidulin $62,500 (1)
Salary Remaining : $62,500
Total Farm Players18
Salary Commitment
Year 2024 : $1,352,000
Year 2025 : $527,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,352,000
Year 2025 : $527,500
Year 2026 : $0
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,426,250
Farm Players Total Salaries$2,015,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$28,362,528
Projected Bank Account$28,362,528

Pro Players Salaries

CAR Cap Hit $9,550,000 (1)
-Salary Remaining : $9,550,000
Andre Burakovsky $5,750,000 (4)
-Salary Remaining : $5,750,000
Jeremy Swayman $5,750,000 (4)
-Salary Remaining : $5,750,000
Ville Husso $5,600,000 (3)
-Salary Remaining : $5,600,000
Victor Olofsson $5,300,000 (3)
-Salary Remaining : $5,300,000
Alexander Radulov $4,750,000 (1)
-Salary Remaining : $4,750,000
Alexander Barabanov $3,750,000 (1)
-Salary Remaining : $3,750,000
Zach Whitecloud $3,670,000 (3)
-Salary Remaining : $3,670,000
Dominik Kubalik $3,500,000 (1)
-Salary Remaining : $3,500,000
Ross Colton $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexander Romanov $3,250,000 (5)
-Salary Remaining : $3,250,000
Fabian Zetterlund $3,010,000 (2)
-Salary Remaining : $3,010,000
Dillon Dube $2,713,750 (2)
-Salary Remaining : $2,713,750
Kasperi Kapanen $2,713,750 (2)
-Salary Remaining : $2,713,750
Ethan Bear $2,445,625 (1)
-Salary Remaining : $2,445,625
Ben Hutton $1,750,000 (1)
-Salary Remaining : $1,750,000
Luke Kunin $1,605,625 (3)
-Salary Remaining : $1,605,625
Michael Rasmussen $1,172,500 (1)
-Salary Remaining : $1,172,500
Erik Brannstrom $1,020,000 (2)
-Salary Remaining : $1,020,000
Arber Xhekaj $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players20
Salary Commitment
Year 2024 : $71,426,250
Year 2025 : $43,883,125
Year 2026 : $30,925,625
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $43,276,250
Year 2025 : $29,483,125
Year 2026 : $20,025,625
Year 2027 : $14,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,426,250
Year 2025 : $43,883,125
Year 2026 : $30,925,625
Year 2027 : $14,750,000

Farm Players Salaries

Connor McMichael $97,500 (1)
Salary Remaining : $97,500
Jack Quinn $97,500 (2)
Salary Remaining : $97,500
Kaiden Guhle $97,500 (2)
Salary Remaining : $97,500
Samuel Poulin $97,500 (1)
Salary Remaining : $97,500
Ozzy Wiesblatt $97,500 (1)
Salary Remaining : $97,500
Brennan Othmann $97,500 (3)
Salary Remaining : $97,500
Oscar Dansk $95,000 (1)
Salary Remaining : $95,000
Joel Hanley $93,000 (1)
Salary Remaining : $93,000
Luca Del Bel Belluz $92,500 (3)
Salary Remaining : $92,500
Daniil Chayka $92,500 (2)
Salary Remaining : $92,500
Thomas Bordeleau $92,500 (2)
Salary Remaining : $92,500
Paul Ludwinski $92,500 (3)
Salary Remaining : $92,500
Angus Crookshank $90,000 (2)
Salary Remaining : $90,000
Simon Holmstrom $90,000 (1)
Salary Remaining : $90,000
Landon Slaggert $87,500 (2)
Salary Remaining : $87,500
Amadeus Lombardi $82,500 (3)
Salary Remaining : $82,500
Martin Pospisil $82,500 (1)
Salary Remaining : $82,500
Jesper Vikman $77,500 (2)
Salary Remaining : $77,500
Jack St. Ivany $77,500 (1)
Salary Remaining : $77,500
Adam Beckman $77,500 (1)
Salary Remaining : $77,500
Nikolai Kovalenko $72,500 (1)
Salary Remaining : $72,500
Nikita Nesterenko $72,500 (1)
Salary Remaining : $72,500
Declan Carlile $62,500 (1)
Salary Remaining : $62,500
Total Farm Players23
Salary Commitment
Year 2024 : $2,015,500
Year 2025 : $1,000,000
Year 2026 : $365,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,923,000
Year 2025 : $907,500
Year 2026 : $272,500
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,046,125
Farm Players Total Salaries$1,475,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$26,924,604
Projected Bank Account$26,924,604

Pro Players Salaries

CHI Cap Hit $12,250,000 (2)
-Salary Remaining : $12,250,000
Erik Karlsson $9,250,000 (4)
-Salary Remaining : $9,250,000
Tuukka Rask $7,500,000 (1)
-Salary Remaining : $7,500,000
Ilya Samsonov $5,750,000 (2)
-Salary Remaining : $5,750,000
Josh Anderson $5,000,000 (1)
-Salary Remaining : $5,000,000
Matt Murray $5,000,000 (1)
-Salary Remaining : $5,000,000
Anthony Duclair $4,000,000 (1)
-Salary Remaining : $4,000,000
Barrett Hayton $3,010,000 (1)
-Salary Remaining : $3,010,000
Jordan Greenway $3,000,000 (4)
-Salary Remaining : $3,000,000
Tyler Johnson $3,000,000 (1)
-Salary Remaining : $3,000,000
Tanner Jeannot $3,000,000 (4)
-Salary Remaining : $3,000,000
Max Domi $3,000,000 (4)
-Salary Remaining : $3,000,000
Nick Blankenburg $1,881,125 (1)
-Salary Remaining : $1,881,125
Connor Brown $1,100,000 (3)
-Salary Remaining : $1,100,000
Liam O'Brien $1,000,000 (3)
-Salary Remaining : $1,000,000
Adam Fantilli $975,000 (3)
-Salary Remaining : $975,000
Justin Barron $975,000 (1)
-Salary Remaining : $975,000
Matt Coronato $975,000 (3)
-Salary Remaining : $975,000
Kevin Korchinski $975,000 (2)
-Salary Remaining : $975,000
Dylan Guenther $975,000 (2)
-Salary Remaining : $975,000
Owen Power $975,000 (2)
-Salary Remaining : $975,000
Travis Dermott $930,000 (1)
-Salary Remaining : $930,000
Isaak Phillips $800,000 (2)
-Salary Remaining : $800,000
Matt Rempe $725,000 (3)
-Salary Remaining : $725,000
Total Pro Players24
Salary Commitment
Year 2024 : $76,046,125
Year 2025 : $39,750,000
Year 2026 : $23,025,000
Year 2027 : $18,250,000
Salary Average Commitment
Year 2024 : $55,046,125
Year 2025 : $44,750,000
Year 2026 : $23,025,000
Year 2027 : $18,250,000
Salary Cap with 1 Way Contract
Year 2024 : $76,046,125
Year 2025 : $44,750,000
Year 2026 : $23,025,000
Year 2027 : $18,250,000

Farm Players Salaries

Zach Dean $97,500 (3)
Salary Remaining : $97,500
Logan Mailloux $97,500 (3)
Salary Remaining : $97,500
Jonah Gadjovich $93,000 (1)
Salary Remaining : $93,000
Matthew Robertson $92,500 (1)
Salary Remaining : $92,500
Samuel Knazko $87,500 (2)
Salary Remaining : $87,500
Wyatt Kaiser $87,500 (2)
Salary Remaining : $87,500
Jeremie Poirier $87,500 (2)
Salary Remaining : $87,500
Rafael Harvey-Pinard $85,000 (2)
Salary Remaining : $85,000
Sean Farrell $82,500 (2)
Salary Remaining : $82,500
Ben Jones $80,000 (1)
Salary Remaining : $80,000
Tyler Tullio $77,500 (2)
Salary Remaining : $77,500
Jack Lafontaine $75,000 (1)
Salary Remaining : $75,000
Brett Murray $75,000 (2)
Salary Remaining : $75,000
Mads Sogaard $75,000 (2)
Salary Remaining : $75,000
William Villeneuve $72,500 (1)
Salary Remaining : $72,500
Daniel Torgersson $70,000 (1)
Salary Remaining : $70,000
Filip Hallander $70,000 (2)
Salary Remaining : $70,000
Hunter Skinner $70,000 (1)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,475,500
Year 2025 : $922,500
Year 2026 : $195,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,475,500
Year 2025 : $922,500
Year 2026 : $195,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,230,000
Farm Players Total Salaries$435,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$18,797,809
Projected Bank Account$18,797,809

Pro Players Salaries

David Pastrnak $12,000,000 (4)
-Salary Remaining : $12,000,000
Dylan Larkin $10,000,000 (5)
-Salary Remaining : $10,000,000
Ryan Nugent-Hopkins $8,250,000 (3)
-Salary Remaining : $8,250,000
Pavel Buchnevich $7,500,000 (4)
-Salary Remaining : $7,500,000
Rasmus Ristolainen $6,500,000 (3)
-Salary Remaining : $6,500,000
Stuart Skinner $4,750,000 (4)
-Salary Remaining : $4,750,000
Brandon Carlo $4,175,000 (2)
-Salary Remaining : $4,175,000
Charlie Coyle $4,100,000 (2)
-Salary Remaining : $4,100,000
Morgan Frost $4,000,000 (4)
-Salary Remaining : $4,000,000
Jake McCabe $4,000,000 (2)
-Salary Remaining : $4,000,000
Brian Dumoulin $3,500,000 (1)
-Salary Remaining : $3,500,000
Calvin De Haan $3,000,000 (1)
-Salary Remaining : $3,000,000
Nick Leddy $2,000,000 (1)
-Salary Remaining : $2,000,000
Warren Foegele $2,000,000 (1)
-Salary Remaining : $2,000,000
Dan Vladar $1,750,000 (5)
-Salary Remaining : $1,750,000
Mason Appleton $1,500,000 (3)
-Salary Remaining : $1,500,000
Kevin Labanc $1,000,000 (3)
-Salary Remaining : $1,000,000
Nils Lundkvist $975,000 (1)
-Salary Remaining : $975,000
Joel Kiviranta $950,000 (1)
-Salary Remaining : $950,000
Urho Vaakanainen $930,000 (1)
-Salary Remaining : $930,000
Adam Ginning $925,000 (1)
-Salary Remaining : $925,000
Givani Smith $725,000 (1)
-Salary Remaining : $725,000
Jacob Moverare $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 2024 : $85,230,000
Year 2025 : $69,525,000
Year 2026 : $57,250,000
Year 2027 : $40,000,000
Salary Average Commitment
Year 2024 : $49,730,000
Year 2025 : $37,025,000
Year 2026 : $24,750,000
Year 2027 : $15,750,000
Salary Cap with 1 Way Contract
Year 2024 : $85,230,000
Year 2025 : $69,525,000
Year 2026 : $57,250,000
Year 2027 : $40,000,000

Farm Players Salaries

Vladislav Kolyachonok $92,500 (1)
Salary Remaining : $92,500
Raphael Lavoie $85,000 (1)
Salary Remaining : $85,000
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $75,000
Dmitri Samorukov $75,000 (2)
Salary Remaining : $75,000
Isaac Ratcliffe $72,500 (2)
Salary Remaining : $72,500
Albert Johansson $35,000 (1)
Salary Remaining : $35,000
Total Farm Players6
Salary Commitment
Year 2024 : $435,000
Year 2025 : $147,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $435,000
Year 2025 : $147,500
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,235,000
Farm Players Total Salaries$780,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$23,467,521
Projected Bank Account$23,467,521

Pro Players Salaries

Aleksander Barkov $12,000,000 (3)
-Salary Remaining : $12,000,000
Igor Shesterkin $8,500,000 (4)
-Salary Remaining : $8,500,000
Drake Batherson $7,250,000 (2)
-Salary Remaining : $7,250,000
Jacob Trouba $6,500,000 (3)
-Salary Remaining : $6,500,000
Adam Pelech $5,750,000 (2)
-Salary Remaining : $5,750,000
Erik Cernak $4,200,000 (1)
-Salary Remaining : $4,200,000
Eetu Luostarinen $4,000,000 (4)
-Salary Remaining : $4,000,000
Eeli Tolvanen $3,250,000 (4)
-Salary Remaining : $3,250,000
Matt Dumba $2,100,000 (3)
-Salary Remaining : $2,100,000
Nicolas Roy $2,000,000 (2)
-Salary Remaining : $2,000,000
Kevin Stenlund $1,500,000 (4)
-Salary Remaining : $1,500,000
Lars Eller $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Wedgewood $1,250,000 (3)
-Salary Remaining : $1,250,000
Sam Lafferty $1,200,000 (3)
-Salary Remaining : $1,200,000
Justin Danforth $1,000,000 (1)
-Salary Remaining : $1,000,000
Chris Tierney $1,000,000 (1)
-Salary Remaining : $1,000,000
Philip Broberg $975,000 (1)
-Salary Remaining : $975,000
Jake Bean $960,000 (2)
-Salary Remaining : $960,000
Austin Czarnik $950,000 (2)
-Salary Remaining : $950,000
Andreas Englund $950,000 (1)
-Salary Remaining : $950,000
Ryan Shea $950,000 (2)
-Salary Remaining : $950,000
Louie Belpedio $950,000 (2)
-Salary Remaining : $950,000
Connor Mackey $950,000 (2)
-Salary Remaining : $950,000
Nikolai Knyzhov $950,000 (1)
-Salary Remaining : $950,000
Erik Kallgren $950,000 (2)
-Salary Remaining : $950,000
Alex Belzile $945,000 (1)
-Salary Remaining : $945,000
Filip Zadina $930,000 (1)
-Salary Remaining : $930,000
Justin Brazeau $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players28
Salary Commitment
Year 2024 : $74,235,000
Year 2025 : $61,010,000
Year 2026 : $40,300,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $50,485,000
Year 2025 : $38,760,000
Year 2026 : $25,300,000
Year 2027 : $8,750,000
Salary Cap with 1 Way Contract
Year 2024 : $74,235,000
Year 2025 : $61,010,000
Year 2026 : $40,300,000
Year 2027 : $17,250,000

Farm Players Salaries

William Eklund $97,500 (2)
Salary Remaining : $97,500
Graeme Clarke $87,500 (1)
Salary Remaining : $87,500
Michal Teply $82,500 (1)
Salary Remaining : $82,500
Jonathan Gruden $82,500 (1)
Salary Remaining : $82,500
Reece Newkirk $77,500 (1)
Salary Remaining : $77,500
Hugh McGing $77,500 (1)
Salary Remaining : $77,500
Tye Felhaber $72,500 (1)
Salary Remaining : $72,500
Kristian Vesalainen $70,000 (1)
Salary Remaining : $70,000
Carson Meyer $70,000 (1)
Salary Remaining : $70,000
Jet Greaves $62,500 (1)
Salary Remaining : $62,500
Total Farm Players10
Salary Commitment
Year 2024 : $780,000
Year 2025 : $97,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $780,000
Year 2025 : $97,500
Year 2026 : $0
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,688,125
Farm Players Total Salaries$852,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$30,303,102
Projected Bank Account$30,303,102

Pro Players Salaries

Mikko Rantanen $10,500,000 (4)
-Salary Remaining : $10,500,000
Cale Makar $10,000,000 (3)
-Salary Remaining : $10,000,000
Jack Hughes $9,750,000 (3)
-Salary Remaining : $9,750,000
Nico Hischier $7,000,000 (2)
-Salary Remaining : $7,000,000
Brock Nelson $5,250,000 (4)
-Salary Remaining : $5,250,000
Jonathan Huberdeau $4,500,000 (2)
-Salary Remaining : $4,500,000
Erik Haula $3,250,000 (4)
-Salary Remaining : $3,250,000
Kaapo Kakko $2,981,875 (3)
-Salary Remaining : $2,981,875
Adam Lowry $2,600,000 (3)
-Salary Remaining : $2,600,000
Shayne Gostisbehere $2,000,000 (3)
-Salary Remaining : $2,000,000
Noel Acciari $1,750,000 (1)
-Salary Remaining : $1,750,000
Michael McLeod $1,461,250 (2)
-Salary Remaining : $1,461,250
Trevor Zegras $1,020,000 (2)
-Salary Remaining : $1,020,000
Noah Juulsen $995,000 (1)
-Salary Remaining : $995,000
Jonas Johansson $995,000 (2)
-Salary Remaining : $995,000
Wyatt Johnston $975,000 (2)
-Salary Remaining : $975,000
Jake Sanderson $975,000 (2)
-Salary Remaining : $975,000
Alexander Holtz $960,000 (1)
-Salary Remaining : $960,000
Joey Daccord $950,000 (1)
-Salary Remaining : $950,000
Ville Ottavainen $950,000 (2)
-Salary Remaining : $950,000
Mason Lohrei $925,000 (2)
-Salary Remaining : $925,000
Alex Nylander $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 2024 : $70,688,125
Year 2025 : $65,133,125
Year 2026 : $46,331,875
Year 2027 : $19,000,000
Salary Average Commitment
Year 2024 : $60,688,125
Year 2025 : $55,133,125
Year 2026 : $36,331,875
Year 2027 : $19,000,000
Salary Cap with 1 Way Contract
Year 2024 : $70,688,125
Year 2025 : $65,133,125
Year 2026 : $46,331,875
Year 2027 : $19,000,000

Farm Players Salaries

Spencer Knight $97,500 (1)
Salary Remaining : $97,500
Ivan Ivan $95,000 (2)
Salary Remaining : $95,000
Joel Blomqvist $92,500 (2)
Salary Remaining : $92,500
Antti Tuomisto $92,500 (2)
Salary Remaining : $92,500
Ville Koivunen $92,500 (3)
Salary Remaining : $92,500
Topi Niemela $87,500 (2)
Salary Remaining : $87,500
Eetu Liukas $77,500 (3)
Salary Remaining : $77,500
Topias Vilen $77,500 (3)
Salary Remaining : $77,500
Lukas Rousek $72,500 (1)
Salary Remaining : $72,500
Devon Levi $67,500 (2)
Salary Remaining : $67,500
Total Farm Players10
Salary Commitment
Year 2024 : $852,500
Year 2025 : $682,500
Year 2026 : $247,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $852,500
Year 2025 : $682,500
Year 2026 : $247,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,175,000
Farm Players Total Salaries$497,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$10,943,426
Projected Bank Account$10,943,426

Pro Players Salaries

DET Cap Hit $16,375,000 (3)
-Salary Remaining : $16,375,000
Alexandar Georgiev $10,000,000 (3)
-Salary Remaining : $10,000,000
Joe Pavelski $7,000,000 (2)
-Salary Remaining : $7,000,000
Evgeni Malkin $7,000,000 (2)
-Salary Remaining : $7,000,000
Anders Lee $6,500,000 (1)
-Salary Remaining : $6,500,000
Ryan Johansen $5,900,000 (1)
-Salary Remaining : $5,900,000
Alex Killorn $5,000,000 (2)
-Salary Remaining : $5,000,000
Darcy Kuemper $4,500,000 (1)
-Salary Remaining : $4,500,000
Lawson Crouse $3,350,000 (1)
-Salary Remaining : $3,350,000
Mike Reilly $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan Suter $2,500,000 (2)
-Salary Remaining : $2,500,000
Ilya Lyubushkin $2,000,000 (1)
-Salary Remaining : $2,000,000
Kevin Hayes $1,750,000 (3)
-Salary Remaining : $1,750,000
Jan Rutta $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Poehling $1,100,000 (3)
-Salary Remaining : $1,100,000
Andrew Cogliano $1,100,000 (2)
-Salary Remaining : $1,100,000
Vincent Desharnais $1,000,000 (3)
-Salary Remaining : $1,000,000
Jarred Tinordi $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Robinson $1,000,000 (1)
-Salary Remaining : $1,000,000
Kiefer Sherwood $1,000,000 (3)
-Salary Remaining : $1,000,000
Matt Nieto $1,000,000 (1)
-Salary Remaining : $1,000,000
Dustin Tokarski $950,000 (2)
-Salary Remaining : $950,000
Keith Kinkaid $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players23
Salary Commitment
Year 2024 : $85,175,000
Year 2025 : $43,350,000
Year 2026 : $16,850,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,775,000
Year 2025 : $42,725,000
Year 2026 : $31,225,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,175,000
Year 2025 : $55,725,000
Year 2026 : $31,225,000
Year 2027 : $0

Farm Players Salaries

Gustav Lindstrom $99,000 (1)
Salary Remaining : $99,000
Emil Bemstrom $93,000 (1)
Salary Remaining : $93,000
Mikhail Abramov $82,500 (1)
Salary Remaining : $82,500
Riley Damiani $77,500 (1)
Salary Remaining : $77,500
Jonas Rondbjerg $72,500 (1)
Salary Remaining : $72,500
Keaton Middleton $72,500 (1)
Salary Remaining : $72,500
Total Farm Players6
Salary Commitment
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,500,000
Farm Players Total Salaries$1,391,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$14,287,391
Projected Bank Account$14,287,391

Pro Players Salaries

Ilya Sorokin $8,800,000 (4)
-Salary Remaining : $8,800,000
Travis Konecny $8,750,000 (4)
-Salary Remaining : $8,750,000
Alex Debrincat $7,500,000 (3)
-Salary Remaining : $7,500,000
EDM Cap Hit $7,375,000 (1)
-Salary Remaining : $7,375,000
Jordan Kyrou $6,500,000 (5)
-Salary Remaining : $6,500,000
Dylan Strome $6,000,000 (5)
-Salary Remaining : $6,000,000
Esa Lindell $5,500,000 (2)
-Salary Remaining : $5,500,000
Tyler Myers $4,250,000 (1)
-Salary Remaining : $4,250,000
Boone Jenner $4,000,000 (2)
-Salary Remaining : $4,000,000
Jeff Petry $3,875,000 (1)
-Salary Remaining : $3,875,000
Matt Roy $3,750,000 (2)
-Salary Remaining : $3,750,000
Calle Jarnkrok $2,500,000 (1)
-Salary Remaining : $2,500,000
Colton Sissons $2,000,000 (1)
-Salary Remaining : $2,000,000
Nick Jensen $2,000,000 (2)
-Salary Remaining : $2,000,000
Daniil Tarasov $1,750,000 (5)
-Salary Remaining : $1,750,000
Robby Fabbri $1,500,000 (1)
-Salary Remaining : $1,500,000
Sonny Milano $1,500,000 (2)
-Salary Remaining : $1,500,000
David Kampf $1,000,000 (2)
-Salary Remaining : $1,000,000
Garnet Hathaway $1,000,000 (2)
-Salary Remaining : $1,000,000
Brendan Smith $1,000,000 (2)
-Salary Remaining : $1,000,000
Kevin Rooney $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2024 : $81,500,000
Year 2025 : $60,000,000
Year 2026 : $39,300,000
Year 2027 : $31,800,000
Salary Average Commitment
Year 2024 : $45,325,000
Year 2025 : $31,950,000
Year 2026 : $24,500,000
Year 2027 : $17,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,500,000
Year 2025 : $60,000,000
Year 2026 : $39,300,000
Year 2027 : $31,800,000

Farm Players Salaries

Dante Fabbro $99,000 (1)
Salary Remaining : $99,000
Riley Stillman $97,500 (1)
Salary Remaining : $97,500
Alex Stalock $95,000 (1)
Salary Remaining : $95,000
Colton White $95,000 (1)
Salary Remaining : $95,000
Robert Bortuzzo $95,000 (1)
Salary Remaining : $95,000
Zack MacEwen $95,000 (2)
Salary Remaining : $95,000
Martin Jones $95,000 (2)
Salary Remaining : $95,000
Tristen Robins $92,500 (2)
Salary Remaining : $92,500
Jack Studnicka $77,500 (2)
Salary Remaining : $77,500
Marc McLaughlin $75,000 (1)
Salary Remaining : $75,000
Will Butcher $75,000 (1)
Salary Remaining : $75,000
Dylan Ferguson $72,500 (1)
Salary Remaining : $72,500
Akito Hirose $70,000 (1)
Salary Remaining : $70,000
Mitchell Chaffee $70,000 (1)
Salary Remaining : $70,000
Hunter McKown $62,500 (2)
Salary Remaining : $62,500
Justin Lee $62,500 (1)
Salary Remaining : $62,500
Georgy Romanov $62,500 (1)
Salary Remaining : $62,500
Total Farm Players17
Salary Commitment
Year 2024 : $1,391,500
Year 2025 : $422,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,391,500
Year 2025 : $422,500
Year 2026 : $0
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,350,000
Farm Players Total Salaries$1,097,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$16,433,435
Projected Bank Account$16,433,435

Pro Players Salaries

Auston Matthews $11,250,000 (5)
-Salary Remaining : $11,250,000
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $8,500,000
Alex Ovechkin $8,000,000 (4)
-Salary Remaining : $8,000,000
Devon Toews $8,000,000 (3)
-Salary Remaining : $8,000,000
Patrick Kane $6,000,000 (1)
-Salary Remaining : $6,000,000
Roman Josi $6,000,000 (1)
-Salary Remaining : $6,000,000
Steven Stamkos $5,250,000 (2)
-Salary Remaining : $5,250,000
Adrian Kempe $4,000,000 (2)
-Salary Remaining : $4,000,000
Colton Parayko $4,000,000 (3)
-Salary Remaining : $4,000,000
Jean-Gabriel Pageau $3,150,000 (1)
-Salary Remaining : $3,150,000
Joel Eriksson Ek $3,000,000 (2)
-Salary Remaining : $3,000,000
K'Andre Miller $2,680,000 (1)
-Salary Remaining : $2,680,000
Brent Burns $2,500,000 (1)
-Salary Remaining : $2,500,000
Chris Kreider $2,000,000 (3)
-Salary Remaining : $2,000,000
Reilly Smith $1,750,000 (1)
-Salary Remaining : $1,750,000
William Carrier $1,600,000 (3)
-Salary Remaining : $1,600,000
Barclay Goodrow $1,375,000 (1)
-Salary Remaining : $1,375,000
Brenden Dillon $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Barre-Boulet $995,000 (2)
-Salary Remaining : $995,000
Seth Jarvis $975,000 (1)
-Salary Remaining : $975,000
Troy Grosenick $975,000 (1)
-Salary Remaining : $975,000
James Reimer $350,000 (1)
-Salary Remaining : $350,000
Total Pro Players22
Salary Commitment
Year 2024 : $83,350,000
Year 2025 : $57,595,000
Year 2026 : $43,350,000
Year 2027 : $27,750,000
Salary Average Commitment
Year 2024 : $55,950,000
Year 2025 : $35,845,000
Year 2026 : $26,850,000
Year 2027 : $19,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,350,000
Year 2025 : $57,595,000
Year 2026 : $43,350,000
Year 2027 : $27,750,000

Farm Players Salaries

Gannon Laroque $82,500 (1)
Salary Remaining : $82,500
Dmitri Ovchinnikov $77,500 (1)
Salary Remaining : $77,500
Ryan Francis $77,500 (1)
Salary Remaining : $77,500
Ilya Solovyov $77,500 (2)
Salary Remaining : $77,500
Jack Rathbone $75,000 (2)
Salary Remaining : $75,000
Filip Lindberg $72,500 (1)
Salary Remaining : $72,500
Santeri Hatakka $72,500 (1)
Salary Remaining : $72,500
Nick Cicek $72,500 (1)
Salary Remaining : $72,500
Yevgeni Oksentyuk $72,500 (1)
Salary Remaining : $72,500
Aidan Dudas $70,000 (2)
Salary Remaining : $70,000
Joey Keane $70,000 (1)
Salary Remaining : $70,000
Adam Raska $70,000 (1)
Salary Remaining : $70,000
Scott Reedy $70,000 (1)
Salary Remaining : $70,000
Oskari Laaksonen $70,000 (1)
Salary Remaining : $70,000
Ronan Seeley $67,500 (2)
Salary Remaining : $67,500
Total Farm Players15
Salary Commitment
Year 2024 : $1,097,500
Year 2025 : $290,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,097,500
Year 2025 : $290,000
Year 2026 : $0
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,151,250
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$24,565,079
Projected Bank Account$24,565,079

Pro Players Salaries

LA Cap Hit $10,375,000 (2)
-Salary Remaining : $10,375,000
Teuvo Teravainen $7,500,000 (4)
-Salary Remaining : $7,500,000
Max Pacioretty $7,500,000 (1)
-Salary Remaining : $7,500,000
Oliver Bjorkstrand $6,000,000 (3)
-Salary Remaining : $6,000,000
Tom Wilson $5,750,000 (2)
-Salary Remaining : $5,750,000
Phillip Danault $4,500,000 (3)
-Salary Remaining : $4,500,000
Vitek Vanecek $4,250,000 (2)
-Salary Remaining : $4,250,000
Josh Morrissey $3,750,000 (1)
-Salary Remaining : $3,750,000
Joel Edmundson $3,250,000 (1)
-Salary Remaining : $3,250,000
Jake Walman $3,100,000 (3)
-Salary Remaining : $3,100,000
Jordan Staal $3,000,000 (3)
-Salary Remaining : $3,000,000
Niko Mikkola $2,750,000 (2)
-Salary Remaining : $2,750,000
Ivan Fedotov $2,500,000 (3)
-Salary Remaining : $2,500,000
Andrei Kuzmenko $2,250,000 (1)
-Salary Remaining : $2,250,000
Jake Middleton $2,200,000 (1)
-Salary Remaining : $2,200,000
Christian Fischer $1,881,250 (1)
-Salary Remaining : $1,881,250
Kyle Okposo $1,650,000 (1)
-Salary Remaining : $1,650,000
Noah Cates $1,020,000 (2)
-Salary Remaining : $1,020,000
David Rittich $1,000,000 (1)
-Salary Remaining : $1,000,000
Haydn Fleury $1,000,000 (1)
-Salary Remaining : $1,000,000
Travis Boyd $1,000,000 (1)
-Salary Remaining : $1,000,000
Kent Johnson $975,000 (2)
-Salary Remaining : $975,000
Michael Carcone $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players23
Salary Commitment
Year 2024 : $78,151,250
Year 2025 : $44,345,000
Year 2026 : $26,600,000
Year 2027 : $7,500,000
Salary Average Commitment
Year 2024 : $60,317,917
Year 2025 : $37,220,000
Year 2026 : $20,600,000
Year 2027 : $7,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,151,250
Year 2025 : $51,720,000
Year 2026 : $26,600,000
Year 2027 : $7,500,000

Farm Players Salaries

Shane Wright $97,500 (3)
Salary Remaining : $97,500
Carson Lambos $97,500 (3)
Salary Remaining : $97,500
Ivan Miroshnichenko $97,500 (3)
Salary Remaining : $97,500
Brad Lambert $97,500 (3)
Salary Remaining : $97,500
Corson Ceulemans $97,500 (3)
Salary Remaining : $97,500
Xavier Bourgault $97,500 (2)
Salary Remaining : $97,500
Steven Lorentz $97,500 (1)
Salary Remaining : $97,500
Jimmy Huntington $95,000 (1)
Salary Remaining : $95,000
Tyler Pitlick $95,000 (1)
Salary Remaining : $95,000
Jeff Malott $95,000 (1)
Salary Remaining : $95,000
Adam Ruzicka $95,000 (1)
Salary Remaining : $95,000
Drew Helleson $92,500 (1)
Salary Remaining : $92,500
Ryker Evans $92,500 (2)
Salary Remaining : $92,500
Nico Daws $87,500 (1)
Salary Remaining : $87,500
Liam Foudy $77,500 (1)
Salary Remaining : $77,500
Filip Cederqvist $77,500 (1)
Salary Remaining : $77,500
Simon Johansson $75,000 (2)
Salary Remaining : $75,000
Matthew Murray $75,000 (1)
Salary Remaining : $75,000
Xavier Simoneau $72,500 (1)
Salary Remaining : $72,500
Nikita Novikov $72,500 (3)
Salary Remaining : $72,500
Ethan Samson $72,500 (3)
Salary Remaining : $72,500
Will Zmolek $70,000 (1)
Salary Remaining : $70,000
Jordy Bellerive $70,000 (1)
Salary Remaining : $70,000
Joseph Cecconi $70,000 (1)
Salary Remaining : $70,000
David Farrance $70,000 (1)
Salary Remaining : $70,000
Maxence Guenette $67,500 (1)
Salary Remaining : $67,500
Oskari Salminen $62,500 (1)
Salary Remaining : $62,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,267,500
Year 2025 : $897,500
Year 2026 : $632,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,267,500
Year 2025 : $897,500
Year 2026 : $632,500
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,262,500
Farm Players Total Salaries$1,920,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$8,430,020
Projected Bank Account$8,430,020

Pro Players Salaries

Nikita Kucherov $12,000,000 (3)
-Salary Remaining : $12,000,000
Nazem Kadri $8,250,000 (2)
-Salary Remaining : $8,250,000
J.T. Miller $7,500,000 (2)
-Salary Remaining : $7,500,000
Valeri Nichushkin $7,500,000 (4)
-Salary Remaining : $7,500,000
Tristan Jarry $7,000,000 (3)
-Salary Remaining : $7,000,000
Kyle Connor $6,750,000 (1)
-Salary Remaining : $6,750,000
Drew Doughty $5,875,000 (1)
-Salary Remaining : $5,875,000
John Marino $5,427,500 (2)
-Salary Remaining : $5,427,500
Ryan Pulock $4,350,000 (4)
-Salary Remaining : $4,350,000
Jakob Chychrun $4,000,000 (5)
-Salary Remaining : $4,000,000
Trevor Moore $2,250,000 (2)
-Salary Remaining : $2,250,000
Rickard Rakell $1,600,000 (4)
-Salary Remaining : $1,600,000
Nic Dowd $1,500,000 (2)
-Salary Remaining : $1,500,000
Bryan Rust $1,400,000 (3)
-Salary Remaining : $1,400,000
Trevor Van Riemsdyk $1,000,000 (2)
-Salary Remaining : $1,000,000
Teddy Blueger $1,000,000 (3)
-Salary Remaining : $1,000,000
Yanni Gourde $1,000,000 (4)
-Salary Remaining : $1,000,000
Alexey Toropchenko $990,000 (2)
-Salary Remaining : $990,000
Parker Kelly $960,000 (1)
-Salary Remaining : $960,000
Pierre-Olivier Joseph $960,000 (2)
-Salary Remaining : $960,000
Mark Jankowski $950,000 (2)
-Salary Remaining : $950,000
Nick Perbix $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $82,262,500
Year 2025 : $68,677,500
Year 2026 : $39,850,000
Year 2027 : $18,450,000
Salary Average Commitment
Year 2024 : $46,062,500
Year 2025 : $33,440,000
Year 2026 : $16,000,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,262,500
Year 2025 : $68,677,500
Year 2026 : $39,850,000
Year 2027 : $18,450,000

Farm Players Salaries

Ryan Suzuki $97,500 (1)
Salary Remaining : $97,500
Jakob Pelletier $97,500 (1)
Salary Remaining : $97,500
Darren Raddysh $95,000 (1)
Salary Remaining : $95,000
Jonathan Quick $95,000 (1)
Salary Remaining : $95,000
Jamieson Rees $92,500 (1)
Salary Remaining : $92,500
Nicholas Robertson $92,500 (1)
Salary Remaining : $92,500
Josh Bloom $87,500 (3)
Salary Remaining : $87,500
Leo Loof $87,500 (2)
Salary Remaining : $87,500
Maxim Groshev $87,500 (2)
Salary Remaining : $87,500
Lucas Edmonds $87,500 (1)
Salary Remaining : $87,500
Ethan Del Mastro $82,500 (2)
Salary Remaining : $82,500
Jacob Melanson $77,500 (3)
Salary Remaining : $77,500
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $77,500
Isaiah Saville $75,000 (1)
Salary Remaining : $75,000
Jesse Ylonen $75,000 (2)
Salary Remaining : $75,000
Nils Aman $72,500 (1)
Salary Remaining : $72,500
Philippe Daoust $72,500 (1)
Salary Remaining : $72,500
Olle Lycksell $72,500 (1)
Salary Remaining : $72,500
Josh Filmon $72,500 (3)
Salary Remaining : $72,500
Ryan Tverberg $67,500 (2)
Salary Remaining : $67,500
Henrik Tikkanen $67,500 (2)
Salary Remaining : $67,500
Isaac Poulter $62,500 (2)
Salary Remaining : $62,500
Jon-Randall Avon $62,500 (3)
Salary Remaining : $62,500
Nikita Tolopilo $62,500 (1)
Salary Remaining : $62,500
Total Farm Players24
Salary Commitment
Year 2024 : $1,920,000
Year 2025 : $830,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,920,000
Year 2025 : $830,000
Year 2026 : $300,000
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,220,000
Farm Players Total Salaries$1,001,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$29,819,441
Projected Bank Account$29,819,441

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
-Salary Remaining : $12,600,000
Evander Kane $7,500,000 (3)
-Salary Remaining : $7,500,000
Mike Matheson $7,250,000 (3)
-Salary Remaining : $7,250,000
Filip Forsberg $6,750,000 (2)
-Salary Remaining : $6,750,000
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $6,000,000
Vincent Trocheck $5,500,000 (3)
-Salary Remaining : $5,500,000
David Savard $5,100,000 (1)
-Salary Remaining : $5,100,000
Olli Maatta $4,000,000 (3)
-Salary Remaining : $4,000,000
Ben Chiarot $4,000,000 (1)
-Salary Remaining : $4,000,000
Sean Monahan $3,600,000 (3)
-Salary Remaining : $3,600,000
Evgenii Dadonov $3,200,000 (2)
-Salary Remaining : $3,200,000
David Perron $3,100,000 (3)
-Salary Remaining : $3,100,000
Nino Niederreiter $3,000,000 (4)
-Salary Remaining : $3,000,000
MTL Cap Hit $2,000,000 (1)
-Salary Remaining : $2,000,000
Jake Evans $2,000,000 (1)
-Salary Remaining : $2,000,000
Cal Clutterbuck $1,500,000 (3)
-Salary Remaining : $1,500,000
Dmitry Kulikov $1,500,000 (1)
-Salary Remaining : $1,500,000
Joel Armia $1,000,000 (4)
-Salary Remaining : $1,000,000
Connor Murphy $1,000,000 (4)
-Salary Remaining : $1,000,000
Brock McGinn $990,000 (2)
-Salary Remaining : $990,000
Connor Dewar $990,000 (2)
-Salary Remaining : $990,000
Caleb Jones $950,000 (2)
-Salary Remaining : $950,000
Zane McIntyre $950,000 (2)
-Salary Remaining : $950,000
Jordan Oesterle $940,000 (1)
-Salary Remaining : $940,000
Pavol Regenda $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players25
Salary Commitment
Year 2024 : $86,220,000
Year 2025 : $57,280,000
Year 2026 : $37,450,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $64,620,000
Year 2025 : $38,780,000
Year 2026 : $27,950,000
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $86,220,000
Year 2025 : $57,280,000
Year 2026 : $37,450,000
Year 2027 : $5,000,000

Farm Players Salaries

Zac Dalpe $99,500 (1)
Salary Remaining : $99,500
Cole Schwindt $99,000 (2)
Salary Remaining : $99,000
Uvis Balinskis $97,500 (1)
Salary Remaining : $97,500
Brandon Sutter $97,500 (1)
Salary Remaining : $97,500
Nicolas Meloche $95,000 (1)
Salary Remaining : $95,000
Rem Pitlick $95,000 (1)
Salary Remaining : $95,000
Will Bitten $93,000 (1)
Salary Remaining : $93,000
Hunter Drew $90,000 (2)
Salary Remaining : $90,000
Matej Pekar $82,500 (1)
Salary Remaining : $82,500
Damien Giroux $77,500 (2)
Salary Remaining : $77,500
Joel Hofer $75,000 (1)
Salary Remaining : $75,000
Kaden Fulcher $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2024 : $1,001,500
Year 2025 : $266,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,001,500
Year 2025 : $266,500
Year 2026 : $0
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,718,750
Farm Players Total Salaries$1,605,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$50,865,347
Projected Bank Account$50,865,347

Pro Players Salaries

Tage Thompson $8,750,000 (4)
-Salary Remaining : $8,750,000
Morgan Rielly $8,000,000 (2)
-Salary Remaining : $8,000,000
Kevin Fiala $8,000,000 (4)
-Salary Remaining : $8,000,000
Brad Marchand $7,000,000 (2)
-Salary Remaining : $7,000,000
Roope Hintz $7,000,000 (2)
-Salary Remaining : $7,000,000
Shea Theodore $6,000,000 (3)
-Salary Remaining : $6,000,000
Jared McCann $5,000,000 (2)
-Salary Remaining : $5,000,000
Ivan Provorov $5,000,000 (3)
-Salary Remaining : $5,000,000
Filip Gustavsson $4,750,000 (2)
-Salary Remaining : $4,750,000
Philipp Kurashev $3,762,500 (2)
-Salary Remaining : $3,762,500
Anthony Cirelli $3,670,000 (3)
-Salary Remaining : $3,670,000
Hampus Lindholm $3,000,000 (1)
-Salary Remaining : $3,000,000
Nicolas Hague $2,500,000 (4)
-Salary Remaining : $2,500,000
Joseph Woll $2,250,000 (5)
-Salary Remaining : $2,250,000
Simon Benoit $1,461,250 (3)
-Salary Remaining : $1,461,250
Matty Beniers $975,000 (1)
-Salary Remaining : $975,000
Juraj Slafkovsky $975,000 (2)
-Salary Remaining : $975,000
David Jiricek $975,000 (3)
-Salary Remaining : $975,000
Matias Maccelli $825,000 (1)
-Salary Remaining : $825,000
Dmitri Voronkov $825,000 (2)
-Salary Remaining : $825,000
Total Pro Players20
Salary Commitment
Year 2024 : $80,718,750
Year 2025 : $75,918,750
Year 2026 : $38,606,250
Year 2027 : $21,500,000
Salary Average Commitment
Year 2024 : $47,513,750
Year 2025 : $39,713,750
Year 2026 : $24,606,250
Year 2027 : $13,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,718,750
Year 2025 : $75,918,750
Year 2026 : $38,606,250
Year 2027 : $21,500,000

Farm Players Salaries

Filip Johansson $97,500 (1)
Salary Remaining : $97,500
Brayden Tracey $97,500 (1)
Salary Remaining : $97,500
Artyom Grushnikov $92,500 (2)
Salary Remaining : $92,500
Vasili Ponomaryov $92,500 (1)
Salary Remaining : $92,500
Daniil Misyul $87,500 (2)
Salary Remaining : $87,500
Hugo Alnefelt $87,500 (1)
Salary Remaining : $87,500
Cal Foote $85,170 (1)
Salary Remaining : $85,170
Dennis Hildeby $82,500 (2)
Salary Remaining : $82,500
Tuukka Tieksola $82,500 (1)
Salary Remaining : $82,500
Ruslan Iskhakov $80,000 (1)
Salary Remaining : $80,000
Ronnie Attard $80,000 (2)
Salary Remaining : $80,000
Daemon Hunt $77,500 (2)
Salary Remaining : $77,500
Oskar Back $75,000 (2)
Salary Remaining : $75,000
Antonio Stranges $72,500 (2)
Salary Remaining : $72,500
Mikko Kokkonen $72,500 (2)
Salary Remaining : $72,500
Nicholas Abruzzese $70,000 (2)
Salary Remaining : $70,000
Nathan Legare $70,000 (1)
Salary Remaining : $70,000
Nicolas Beaudin $70,000 (1)
Salary Remaining : $70,000
Wyatte Wylie $70,000 (1)
Salary Remaining : $70,000
Valtteri Pulli $62,500 (1)
Salary Remaining : $62,500
Total Farm Players20
Salary Commitment
Year 2024 : $1,605,170
Year 2025 : $710,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,577,670
Year 2025 : $710,000
Year 2026 : $0
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,741,850
Farm Players Total Salaries$1,345,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$31,500,346
Projected Bank Account$31,500,346

Pro Players Salaries

Timo Meier $8,000,000 (4)
-Salary Remaining : $8,000,000
Dougie Hamilton $8,000,000 (2)
-Salary Remaining : $8,000,000
John Carlson $7,700,000 (4)
-Salary Remaining : $7,700,000
Nick Schmaltz $6,000,000 (3)
-Salary Remaining : $6,000,000
Robert Thomas $5,600,000 (1)
-Salary Remaining : $5,600,000
Tyler Seguin $5,500,000 (3)
-Salary Remaining : $5,500,000
NJ Cap Hit $4,875,000 (1)
-Salary Remaining : $4,875,000
Travis Sanheim $4,850,000 (4)
-Salary Remaining : $4,850,000
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $4,500,000
Sergei Bobrovsky $4,000,000 (2)
-Salary Remaining : $4,000,000
Jaden Schwartz $3,500,000 (3)
-Salary Remaining : $3,500,000
Dmitry Orlov $3,500,000 (2)
-Salary Remaining : $3,500,000
Jonathan Drouin $2,800,000 (1)
-Salary Remaining : $2,800,000
Keegan Kolesar $1,950,000 (4)
-Salary Remaining : $1,950,000
Martin Fehervary $1,881,000 (2)
-Salary Remaining : $1,881,000
Josh Mahura $1,500,000 (1)
-Salary Remaining : $1,500,000
Kaapo Kahkonen $1,000,000 (3)
-Salary Remaining : $1,000,000
Pius Suter $1,000,000 (3)
-Salary Remaining : $1,000,000
Riley Tufte $950,000 (2)
-Salary Remaining : $950,000
Matt Martin $950,000 (1)
-Salary Remaining : $950,000
Zach Bogosian $950,000 (1)
-Salary Remaining : $950,000
Michael Pezzetta $935,850 (1)
-Salary Remaining : $935,850
Kyle MacLean $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 2024 : $80,741,850
Year 2025 : $63,131,000
Year 2026 : $44,000,000
Year 2027 : $22,500,000
Salary Average Commitment
Year 2024 : $53,041,850
Year 2025 : $43,831,000
Year 2026 : $33,150,000
Year 2027 : $17,650,000
Salary Cap with 1 Way Contract
Year 2024 : $80,741,850
Year 2025 : $63,131,000
Year 2026 : $44,000,000
Year 2027 : $22,500,000

Farm Players Salaries

Michael Del Zotto $99,500 (1)
Salary Remaining : $99,500
John Beecher $97,500 (1)
Salary Remaining : $97,500
Chris Wideman $95,000 (1)
Salary Remaining : $95,000
Jacob Larsson $95,000 (1)
Salary Remaining : $95,000
Aaron Dell $94,500 (1)
Salary Remaining : $94,500
Noah Gregor $93,585 (1)
Salary Remaining : $93,585
Simon Lundmark $92,500 (2)
Salary Remaining : $92,500
Jack Drury $92,500 (1)
Salary Remaining : $92,500
Erik Portillo $87,500 (2)
Salary Remaining : $87,500
Alexander Campbell $87,500 (2)
Salary Remaining : $87,500
Danil Gushchin $87,500 (2)
Salary Remaining : $87,500
Antti Saarela $82,500 (2)
Salary Remaining : $82,500
Lukas Svejkovsky $82,500 (2)
Salary Remaining : $82,500
Michael Houser $80,000 (1)
Salary Remaining : $80,000
William Dufour $77,500 (2)
Salary Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 2024 : $1,345,085
Year 2025 : $597,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,345,085
Year 2025 : $597,500
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,572,500
Farm Players Total Salaries$817,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$8,005,850
Projected Bank Account$8,005,850

Pro Players Salaries

Brandon Montour $8,000,000 (4)
-Salary Remaining : $8,000,000
Ryan Strome $6,750,000 (2)
-Salary Remaining : $6,750,000
Brandon Saad $6,500,000 (1)
-Salary Remaining : $6,500,000
Brandon Hagel $6,500,000 (4)
-Salary Remaining : $6,500,000
Linus Ullmark $6,250,000 (4)
-Salary Remaining : $6,250,000
J.T. Compher $5,350,000 (4)
-Salary Remaining : $5,350,000
NYI Cap Hit $4,500,000 (2)
-Salary Remaining : $4,500,000
Adin Hill $4,000,000 (1)
-Salary Remaining : $4,000,000
Scott Mayfield $3,750,000 (2)
-Salary Remaining : $3,750,000
Ryan Hartman $3,500,000 (1)
-Salary Remaining : $3,500,000
Anthony Beauvillier $3,250,000 (4)
-Salary Remaining : $3,250,000
Mathieu Joseph $3,100,000 (4)
-Salary Remaining : $3,100,000
Sammy Blais $3,000,000 (3)
-Salary Remaining : $3,000,000
Nick Seeler $3,000,000 (4)
-Salary Remaining : $3,000,000
Ryan McLeod $2,087,500 (2)
-Salary Remaining : $2,087,500
Blake Lizotte $2,000,000 (2)
-Salary Remaining : $2,000,000
Jani Hakanpaa $1,500,000 (4)
-Salary Remaining : $1,500,000
Paul Cotter $1,020,000 (2)
-Salary Remaining : $1,020,000
Jalen Chatfield $1,000,000 (4)
-Salary Remaining : $1,000,000
Nick Bonino $1,000,000 (1)
-Salary Remaining : $1,000,000
Nikita Zaitsev $1,000,000 (4)
-Salary Remaining : $1,000,000
Mike Hoffman $1,000,000 (2)
-Salary Remaining : $1,000,000
Jakob Silfverberg $1,000,000 (3)
-Salary Remaining : $1,000,000
Antti Raanta $1,000,000 (2)
-Salary Remaining : $1,000,000
Marc Staal $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Duhaime $990,000 (1)
-Salary Remaining : $990,000
Tyson Jost $775,000 (1)
-Salary Remaining : $775,000
Filip Roos $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players28
Salary Commitment
Year 2024 : $83,572,500
Year 2025 : $65,807,500
Year 2026 : $42,950,000
Year 2027 : $38,950,000
Salary Average Commitment
Year 2024 : $66,072,500
Year 2025 : $52,307,500
Year 2026 : $39,950,000
Year 2027 : $38,950,000
Salary Cap with 1 Way Contract
Year 2024 : $83,572,500
Year 2025 : $65,807,500
Year 2026 : $42,950,000
Year 2027 : $38,950,000

Farm Players Salaries

Egor Afanasyev $92,500 (1)
Salary Remaining : $92,500
Samuel Bolduc $92,500 (1)
Salary Remaining : $92,500
Reese Johnson $90,000 (2)
Salary Remaining : $90,000
Justin Sourdif $87,500 (1)
Salary Remaining : $87,500
Jack Thompson $77,500 (2)
Salary Remaining : $77,500
Cole Fonstad $77,500 (1)
Salary Remaining : $77,500
Tyler Madden $77,500 (2)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (1)
Salary Remaining : $75,000
Marcus Bjork $75,000 (1)
Salary Remaining : $75,000
Cam Dineen $72,500 (1)
Salary Remaining : $72,500
Leon Gawanke $0 (0)
Salary Remaining : $0
Logan Hutsko $0 (0)
Salary Remaining : $0
Patrick Khodorenko $0 (0)
Salary Remaining : $0
Brady Lyle $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2024 : $817,500
Year 2025 : $245,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $817,500
Year 2025 : $245,000
Year 2026 : $0
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,141,925
Farm Players Total Salaries$1,831,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$27,381,742
Projected Bank Account$27,381,742

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $10,000,000
Jason Robertson $9,750,000 (4)
-Salary Remaining : $9,750,000
Quinn Hughes $9,000,000 (3)
-Salary Remaining : $9,000,000
Andrei Svechnikov $8,500,000 (3)
-Salary Remaining : $8,500,000
Troy Terry $6,500,000 (2)
-Salary Remaining : $6,500,000
Rasmus Andersson $5,500,000 (3)
-Salary Remaining : $5,500,000
Evan Bouchard $5,000,000 (4)
-Salary Remaining : $5,000,000
Martin Necas $4,000,000 (5)
-Salary Remaining : $4,000,000
Jonas Siegenthaler $3,010,000 (1)
-Salary Remaining : $3,010,000
Shane Pinto $2,177,500 (1)
-Salary Remaining : $2,177,500
Ryan Donato $2,000,000 (2)
-Salary Remaining : $2,000,000
Morgan Barron $1,316,875 (1)
-Salary Remaining : $1,316,875
Jamie Drysdale $1,020,000 (1)
-Salary Remaining : $1,020,000
Quinton Byfield $975,000 (1)
-Salary Remaining : $975,000
Ukko-Pekka Luukkonen $950,000 (1)
-Salary Remaining : $950,000
Kirill Marchenko $925,000 (1)
-Salary Remaining : $925,000
Max Comtois $767,550 (1)
-Salary Remaining : $767,550
Calvin Pickard $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 2024 : $72,141,925
Year 2025 : $60,250,000
Year 2026 : $51,750,000
Year 2027 : $28,750,000
Salary Average Commitment
Year 2024 : $56,141,925
Year 2025 : $44,250,000
Year 2026 : $37,750,000
Year 2027 : $28,750,000
Salary Cap with 1 Way Contract
Year 2024 : $72,141,925
Year 2025 : $60,250,000
Year 2026 : $51,750,000
Year 2027 : $28,750,000

Farm Players Salaries

Jon Merrill $99,500 (1)
Salary Remaining : $99,500
A.J. Greer $99,000 (1)
Salary Remaining : $99,000
Colin White $99,000 (1)
Salary Remaining : $99,000
Hendrix Lapierre $97,500 (2)
Salary Remaining : $97,500
Shakir Mukhamadullin $97,500 (2)
Salary Remaining : $97,500
Nolan Foote $97,500 (1)
Salary Remaining : $97,500
Brett Howden $96,000 (1)
Salary Remaining : $96,000
Grigori Denisenko $90,000 (2)
Salary Remaining : $90,000
Nathan Walker $90,000 (1)
Salary Remaining : $90,000
Zac Jones $90,000 (2)
Salary Remaining : $90,000
Donovan Sebrango $87,500 (1)
Salary Remaining : $87,500
Viktor Neuchev $87,500 (2)
Salary Remaining : $87,500
Pavel Dorofeyev $87,500 (1)
Salary Remaining : $87,500
Kim Nousiainen $82,500 (1)
Salary Remaining : $82,500
Olivier Nadeau $82,500 (3)
Salary Remaining : $82,500
Joshua Roy $77,500 (3)
Salary Remaining : $77,500
Jakub Lauko $77,500 (1)
Salary Remaining : $77,500
Michael Hutchinson $75,000 (1)
Salary Remaining : $75,000
Cory Schneider $75,000 (1)
Salary Remaining : $75,000
Gabriel Carlsson $72,500 (1)
Salary Remaining : $72,500
Matt Kessel $70,000 (1)
Salary Remaining : $70,000
Eetu Tuulola $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $1,831,000
Year 2025 : $622,500
Year 2026 : $160,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,831,000
Year 2025 : $622,500
Year 2026 : $160,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,957,500
Farm Players Total Salaries$2,243,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$17,481,515
Projected Bank Account$17,481,515

Pro Players Salaries

OTT Cap Hit $8,200,000 (4)
-Salary Remaining : $8,200,000
Jamie Oleksiak $6,500,000 (2)
-Salary Remaining : $6,500,000
Kyle Palmieri $6,000,000 (4)
-Salary Remaining : $6,000,000
Frank Vatrano $6,000,000 (4)
-Salary Remaining : $6,000,000
Charlie Lindgren $5,500,000 (4)
-Salary Remaining : $5,500,000
Conor Garland $5,500,000 (3)
-Salary Remaining : $5,500,000
Mikael Granlund $5,300,000 (3)
-Salary Remaining : $5,300,000
Marcus Pettersson $4,750,000 (2)
-Salary Remaining : $4,750,000
Sean Walker $4,250,000 (4)
-Salary Remaining : $4,250,000
Sebastian Aho $3,250,000 (3)
-Salary Remaining : $3,250,000
Brett Kulak $3,250,000 (2)
-Salary Remaining : $3,250,000
Marcus Johansson $3,125,000 (1)
-Salary Remaining : $3,125,000
Jason Zucker $3,000,000 (2)
-Salary Remaining : $3,000,000
Kevin Lankinen $2,500,000 (1)
-Salary Remaining : $2,500,000
Joel Farabee $2,087,500 (2)
-Salary Remaining : $2,087,500
Cody Ceci $2,000,000 (4)
-Salary Remaining : $2,000,000
Frederick Gaudreau $1,500,000 (3)
-Salary Remaining : $1,500,000
Alex Wennberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Dylan Samberg $1,020,000 (1)
-Salary Remaining : $1,020,000
Joe Veleno $990,000 (1)
-Salary Remaining : $990,000
Klim Kostin $990,000 (1)
-Salary Remaining : $990,000
Anton Lundell $975,000 (1)
-Salary Remaining : $975,000
Mackenzie Entwistle $960,000 (1)
-Salary Remaining : $960,000
Trevor Lewis $950,000 (2)
-Salary Remaining : $950,000
Morgan Geekie $935,000 (1)
-Salary Remaining : $935,000
Matthew Poitras $925,000 (3)
-Salary Remaining : $925,000
Total Pro Players26
Salary Commitment
Year 2024 : $81,957,500
Year 2025 : $64,337,500
Year 2026 : $42,300,000
Year 2027 : $26,750,000
Salary Average Commitment
Year 2024 : $55,582,500
Year 2025 : $49,087,500
Year 2026 : $32,800,000
Year 2027 : $27,700,000
Salary Cap with 1 Way Contract
Year 2024 : $81,957,500
Year 2025 : $70,462,500
Year 2026 : $48,425,000
Year 2027 : $31,950,000

Farm Players Salaries

Louis Domingue $99,500 (1)
Salary Remaining : $99,500
Jon Gillies $99,500 (1)
Salary Remaining : $99,500
John Ludvig $99,000 (2)
Salary Remaining : $99,000
Jacob Bernard-Docker $97,500 (1)
Salary Remaining : $97,500
Dylan Holloway $97,500 (1)
Salary Remaining : $97,500
Valtteri Puustinen $93,000 (1)
Salary Remaining : $93,000
Samuel Helenius $92,500 (1)
Salary Remaining : $92,500
Jani Nyman $92,500 (3)
Salary Remaining : $92,500
Tristan Luneau $92,500 (3)
Salary Remaining : $92,500
Roby Jarventie $92,500 (1)
Salary Remaining : $92,500
Ian Mitchell $90,000 (1)
Salary Remaining : $90,000
Anttoni Honka $87,500 (1)
Salary Remaining : $87,500
Layton Ahac $87,500 (1)
Salary Remaining : $87,500
John Farinacci $87,500 (1)
Salary Remaining : $87,500
Dylan Garand $82,500 (1)
Salary Remaining : $82,500
Henri Nikkanen $82,500 (1)
Salary Remaining : $82,500
Emil Lilleberg $82,500 (2)
Salary Remaining : $82,500
Mike Benning $82,500 (2)
Salary Remaining : $82,500
Benoit Olivier-Groulx $80,000 (2)
Salary Remaining : $80,000
Oliver Wahlstrom $77,500 (1)
Salary Remaining : $77,500
Samu Tuomaala $77,500 (2)
Salary Remaining : $77,500
Ty Voit $77,500 (3)
Salary Remaining : $77,500
Jett Woo $75,000 (2)
Salary Remaining : $75,000
Joel Teasdale $75,000 (1)
Salary Remaining : $75,000
Tyce Thompson $72,500 (2)
Salary Remaining : $72,500
Riley Sutter $70,000 (1)
Salary Remaining : $70,000
Total Farm Players26
Salary Commitment
Year 2024 : $2,243,500
Year 2025 : $831,500
Year 2026 : $262,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,243,500
Year 2025 : $831,500
Year 2026 : $262,500
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,428,750
Farm Players Total Salaries$1,301,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$27,801,488
Projected Bank Account$27,801,488

Pro Players Salaries

Sidney Crosby $11,000,000 (3)
-Salary Remaining : $11,000,000
Anze Kopitar $8,100,000 (3)
-Salary Remaining : $8,100,000
Matthew Tkachuk $7,250,000 (5)
-Salary Remaining : $7,250,000
Kris Letang $6,400,000 (2)
-Salary Remaining : $6,400,000
Tim Stutzle $5,963,750 (4)
-Salary Remaining : $5,963,750
Matt Boldy $5,427,500 (3)
-Salary Remaining : $5,427,500
Aaron Ekblad $5,000,000 (4)
-Salary Remaining : $5,000,000
Claude Giroux $5,000,000 (2)
-Salary Remaining : $5,000,000
Chris Tanev $4,250,000 (2)
-Salary Remaining : $4,250,000
Nikita Zadorov $4,000,000 (2)
-Salary Remaining : $4,000,000
Gustav Forsling $3,800,000 (1)
-Salary Remaining : $3,800,000
Adam Henrique $3,250,000 (1)
-Salary Remaining : $3,250,000
Jordan Eberle $3,000,000 (3)
-Salary Remaining : $3,000,000
Tyson Foerster $2,981,875 (4)
-Salary Remaining : $2,981,875
Connor Ingram $1,605,625 (3)
-Salary Remaining : $1,605,625
Vladislav Namestnikov $1,500,000 (2)
-Salary Remaining : $1,500,000
Erik Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
Philipp Grubauer $1,000,000 (1)
-Salary Remaining : $1,000,000
J.J. Peterka $975,000 (1)
-Salary Remaining : $975,000
Cole Sillinger $975,000 (1)
-Salary Remaining : $975,000
Nick Cousins $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2024 : $83,428,750
Year 2025 : $72,428,750
Year 2026 : $50,328,750
Year 2027 : $21,195,625
Salary Average Commitment
Year 2024 : $71,378,750
Year 2025 : $67,428,750
Year 2026 : $45,328,750
Year 2027 : $21,195,625
Salary Cap with 1 Way Contract
Year 2024 : $83,428,750
Year 2025 : $72,428,750
Year 2026 : $50,328,750
Year 2027 : $21,195,625

Farm Players Salaries

Simon Nemec $97,500 (3)
Salary Remaining : $97,500
Simon Edvinsson $97,500 (3)
Salary Remaining : $97,500
Max Jones $96,000 (1)
Salary Remaining : $96,000
Cam Atkinson $95,000 (1)
Salary Remaining : $95,000
Waltteri Merela $95,000 (1)
Salary Remaining : $95,000
Justin Bailey $95,000 (2)
Salary Remaining : $95,000
Nathan Bastian $93,000 (1)
Salary Remaining : $93,000
Emil Andrae $92,500 (2)
Salary Remaining : $92,500
Josh Doan $92,500 (2)
Salary Remaining : $92,500
Vladislav Firstov $92,500 (1)
Salary Remaining : $92,500
Dustin Wolf $75,000 (1)
Salary Remaining : $75,000
Hunter McDonald $72,500 (2)
Salary Remaining : $72,500
Nikita Okhotyuk $72,500 (2)
Salary Remaining : $72,500
Matt Luff $72,500 (1)
Salary Remaining : $72,500
Taylor Gauthier $62,500 (1)
Salary Remaining : $62,500
Total Farm Players15
Salary Commitment
Year 2024 : $1,301,500
Year 2025 : $620,000
Year 2026 : $195,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,284,000
Year 2025 : $602,500
Year 2026 : $195,000
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,503,125
Farm Players Total Salaries$1,638,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$34,972,831
Projected Bank Account$34,972,831

Pro Players Salaries

Leon Draisaitl $12,500,000 (4)
-Salary Remaining : $12,500,000
Artemi Panarin $10,500,000 (4)
-Salary Remaining : $10,500,000
Seth Jones $9,250,000 (2)
-Salary Remaining : $9,250,000
Jonathan Marchessault $6,750,000 (1)
-Salary Remaining : $6,750,000
Cam Fowler $6,000,000 (4)
-Salary Remaining : $6,000,000
Brett Pesce $6,000,000 (3)
-Salary Remaining : $6,000,000
Gabriel Vilardi $3,762,500 (2)
-Salary Remaining : $3,762,500
Josh Norris $2,445,625 (2)
-Salary Remaining : $2,445,625
John Gibson $2,300,000 (4)
-Salary Remaining : $2,300,000
Sean Kuraly $2,100,000 (1)
-Salary Remaining : $2,100,000
J.J. Moser $1,750,000 (5)
-Salary Remaining : $1,750,000
Carson Soucy $1,400,000 (3)
-Salary Remaining : $1,400,000
Oskar Sundqvist $1,200,000 (4)
-Salary Remaining : $1,200,000
Sam Steel $1,020,000 (2)
-Salary Remaining : $1,020,000
Sam Carrick $1,000,000 (2)
-Salary Remaining : $1,000,000
Petr Mrazek $1,000,000 (2)
-Salary Remaining : $1,000,000
Cal Petersen $995,000 (2)
-Salary Remaining : $995,000
Brendan Lemieux $995,000 (2)
-Salary Remaining : $995,000
Chris Driedger $995,000 (2)
-Salary Remaining : $995,000
Boris Katchouk $990,000 (1)
-Salary Remaining : $990,000
Cody Glass $960,000 (1)
-Salary Remaining : $960,000
Conor Timmins $960,000 (1)
-Salary Remaining : $960,000
Kurtis MacDermid $950,000 (2)
-Salary Remaining : $950,000
Alexander Alexeyev $930,000 (1)
-Salary Remaining : $930,000
Vinnie Hinostroza $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players25
Salary Commitment
Year 2024 : $77,503,125
Year 2025 : $64,813,125
Year 2026 : $41,650,000
Year 2027 : $34,250,000
Salary Average Commitment
Year 2024 : $35,143,125
Year 2025 : $29,813,125
Year 2026 : $6,650,000
Year 2027 : $5,250,000
Salary Cap with 1 Way Contract
Year 2024 : $77,503,125
Year 2025 : $64,813,125
Year 2026 : $41,650,000
Year 2027 : $34,250,000

Farm Players Salaries

Thomas Harley $97,500 (1)
Salary Remaining : $97,500
Isak Rosen $97,500 (2)
Salary Remaining : $97,500
Tyler Boucher $97,500 (3)
Salary Remaining : $97,500
Jacob Perreault $97,500 (2)
Salary Remaining : $97,500
Ryan Johnson $97,500 (1)
Salary Remaining : $97,500
Parker Wotherspoon $95,000 (1)
Salary Remaining : $95,000
Ty Dellandrea $93,000 (1)
Salary Remaining : $93,000
Zack Ostapchuk $92,500 (3)
Salary Remaining : $92,500
Jayden Struble $92,500 (2)
Salary Remaining : $92,500
Stanislav Svozil $87,500 (2)
Salary Remaining : $87,500
Jakub Skarek $87,500 (1)
Salary Remaining : $87,500
Matt Stienburg $87,500 (1)
Salary Remaining : $87,500
Ben King $82,500 (2)
Salary Remaining : $82,500
Patrick Guay $77,500 (2)
Salary Remaining : $77,500
Matthew Highmore $75,000 (1)
Salary Remaining : $75,000
Michael Dipietro $75,000 (1)
Salary Remaining : $75,000
Gabriel Fortier $72,500 (1)
Salary Remaining : $72,500
Alex Formenton $70,000 (1)
Salary Remaining : $70,000
Logan Morrison $62,500 (3)
Salary Remaining : $62,500
Total Farm Players19
Salary Commitment
Year 2024 : $1,638,000
Year 2025 : $787,500
Year 2026 : $252,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,555,500
Year 2025 : $705,000
Year 2026 : $252,500
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,380,000
Farm Players Total Salaries$2,062,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$14,908,593
Projected Bank Account$14,908,593

Pro Players Salaries

SJ Cap Hit $16,550,000 (4)
-Salary Remaining : $16,550,000
Pavel Zacha $9,000,000 (4)
-Salary Remaining : $9,000,000
Ivan Barbashev $7,000,000 (4)
-Salary Remaining : $7,000,000
Andrew Copp $5,500,000 (3)
-Salary Remaining : $5,500,000
Michael Bunting $4,500,000 (5)
-Salary Remaining : $4,500,000
Rasmus Sandin $4,175,000 (2)
-Salary Remaining : $4,175,000
Oliver Kylington $4,000,000 (2)
-Salary Remaining : $4,000,000
Juuso Valimaki $4,000,000 (3)
-Salary Remaining : $4,000,000
Pyotr Kochetkov $3,750,000 (5)
-Salary Remaining : $3,750,000
Nick Bjugstad $3,500,000 (4)
-Salary Remaining : $3,500,000
Andrew Peeke $3,340,000 (2)
-Salary Remaining : $3,340,000
Ryan Lindgren $3,250,000 (4)
-Salary Remaining : $3,250,000
Henri Jokiharju $3,100,000 (3)
-Salary Remaining : $3,100,000
Karel Vejmelka $3,000,000 (2)
-Salary Remaining : $3,000,000
Pierre Engvall $2,200,000 (3)
-Salary Remaining : $2,200,000
Jimmy Vesey $1,000,000 (4)
-Salary Remaining : $1,000,000
Tony DeAngelo $1,000,000 (4)
-Salary Remaining : $1,000,000
Michael McCarron $1,000,000 (4)
-Salary Remaining : $1,000,000
Taylor Raddysh $960,000 (1)
-Salary Remaining : $960,000
Brett Leason $930,000 (1)
-Salary Remaining : $930,000
Collin Graf $625,000 (3)
-Salary Remaining : $625,000
Total Pro Players21
Salary Commitment
Year 2024 : $82,380,000
Year 2025 : $74,490,000
Year 2026 : $54,425,000
Year 2027 : $37,000,000
Salary Average Commitment
Year 2024 : $69,380,000
Year 2025 : $67,490,000
Year 2026 : $55,975,000
Year 2027 : $46,050,000
Salary Cap with 1 Way Contract
Year 2024 : $82,380,000
Year 2025 : $80,490,000
Year 2026 : $65,975,000
Year 2027 : $50,550,000

Farm Players Salaries

Lucas Carlsson $99,500 (1)
Salary Remaining : $99,500
Logan Stanley $99,000 (1)
Salary Remaining : $99,000
Reid Schaefer $97,500 (3)
Salary Remaining : $97,500
Nathan Gaucher $97,500 (3)
Salary Remaining : $97,500
Kole Lind $96,000 (2)
Salary Remaining : $96,000
William Lagesson $95,000 (1)
Salary Remaining : $95,000
Maxime Lajoie $95,000 (1)
Salary Remaining : $95,000
Christian Kyrou $92,500 (2)
Salary Remaining : $92,500
Alex Limoges $90,000 (1)
Salary Remaining : $90,000
Alexei Kolosov $87,500 (2)
Salary Remaining : $87,500
Linus Karlsson $87,500 (2)
Salary Remaining : $87,500
Jaden Lipinski $82,500 (3)
Salary Remaining : $82,500
Stephen Halliday $82,500 (3)
Salary Remaining : $82,500
Egor Zamula $77,500 (1)
Salary Remaining : $77,500
Brett Berard $77,500 (3)
Salary Remaining : $77,500
Jaroslav Chmelar $77,500 (3)
Salary Remaining : $77,500
Ivan Prosvetov $75,000 (2)
Salary Remaining : $75,000
Yaniv Perets $75,000 (1)
Salary Remaining : $75,000
Adam Edstrom $72,500 (1)
Salary Remaining : $72,500
Skyler Brind'Amour $72,500 (1)
Salary Remaining : $72,500
Tobias Bjornfot $70,000 (1)
Salary Remaining : $70,000
Sam Malinski $70,000 (1)
Salary Remaining : $70,000
Juuso Parssinen $67,500 (1)
Salary Remaining : $67,500
Cole McWard $62,500 (1)
Salary Remaining : $62,500
Gabriel Szturc $62,500 (1)
Salary Remaining : $62,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,062,000
Year 2025 : $953,500
Year 2026 : $515,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,964,500
Year 2025 : $856,000
Year 2026 : $417,500
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,480,000
Farm Players Total Salaries$167,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$41,987,783
Projected Bank Account$41,987,783

Pro Players Salaries

Mark Scheifele $9,500,000 (3)
-Salary Remaining : $9,500,000
Matt Duchene $8,000,000 (4)
-Salary Remaining : $8,000,000
Jake Guentzel $8,000,000 (4)
-Salary Remaining : $8,000,000
Mattias Ekholm $6,100,000 (1)
-Salary Remaining : $6,100,000
Samuel Girard $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Binnington $5,500,000 (4)
-Salary Remaining : $5,500,000
Vladislav Gavrikov $4,500,000 (2)
-Salary Remaining : $4,500,000
Brayden McNabb $4,000,000 (3)
-Salary Remaining : $4,000,000
Artem Zub $4,000,000 (2)
-Salary Remaining : $4,000,000
SEA Cap Hit $4,000,000 (2)
-Salary Remaining : $4,000,000
Marcus Foligno $2,500,000 (1)
-Salary Remaining : $2,500,000
Derek Forbort $2,250,000 (2)
-Salary Remaining : $2,250,000
Nico Sturm $2,100,000 (3)
-Salary Remaining : $2,100,000
Yakov Trenin $2,000,000 (3)
-Salary Remaining : $2,000,000
Radek Faksa $2,000,000 (1)
-Salary Remaining : $2,000,000
Jeff Carter $2,000,000 (1)
-Salary Remaining : $2,000,000
Logan O'Connor $2,000,000 (2)
-Salary Remaining : $2,000,000
Marc-Andre Fleury $1,200,000 (3)
-Salary Remaining : $1,200,000
Nicolas Aube-Kubel $1,000,000 (1)
-Salary Remaining : $1,000,000
Derek Ryan $1,000,000 (2)
-Salary Remaining : $1,000,000
Nicolas Deslauriers $1,000,000 (1)
-Salary Remaining : $1,000,000
Colin Miller $955,000 (2)
-Salary Remaining : $955,000
Dylan Coghlan $950,000 (1)
-Salary Remaining : $950,000
Alex Vlasic $925,000 (1)
-Salary Remaining : $925,000
Total Pro Players24
Salary Commitment
Year 2024 : $81,480,000
Year 2025 : $57,005,000
Year 2026 : $40,300,000
Year 2027 : $21,500,000
Salary Average Commitment
Year 2024 : $43,046,667
Year 2025 : $27,005,000
Year 2026 : $14,800,000
Year 2027 : $5,500,000
Salary Cap with 1 Way Contract
Year 2024 : $81,480,000
Year 2025 : $59,005,000
Year 2026 : $40,300,000
Year 2027 : $21,500,000

Farm Players Salaries

Victor Soderstrom $97,500 (1)
Salary Remaining : $97,500
Matt Tomkins $70,000 (2)
Salary Remaining : $70,000
Total Farm Players2
Salary Commitment
Year 2024 : $167,500
Year 2025 : $70,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $167,500
Year 2025 : $70,000
Year 2026 : $0
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,825,000
Farm Players Total Salaries$797,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$15,885,786
Projected Bank Account$15,885,786

Pro Players Salaries

Adam Fox $8,000,000 (4)
-Salary Remaining : $8,000,000
Nikolaj Ehlers $7,000,000 (1)
-Salary Remaining : $7,000,000
Chandler Stephenson $7,000,000 (4)
-Salary Remaining : $7,000,000
Neal Pionk $7,000,000 (2)
-Salary Remaining : $7,000,000
Darnell Nurse $6,000,000 (1)
-Salary Remaining : $6,000,000
Cole Caufield $5,000,000 (5)
-Salary Remaining : $5,000,000
Jamie Benn $4,750,000 (1)
-Salary Remaining : $4,750,000
Mason Marchment $4,750,000 (2)
-Salary Remaining : $4,750,000
Joonas Korpisalo $4,750,000 (3)
-Salary Remaining : $4,750,000
Yegor Sharangovich $4,175,000 (3)
-Salary Remaining : $4,175,000
Erik Gustafsson $2,300,000 (4)
-Salary Remaining : $2,300,000
Mark Giordano $2,000,000 (1)
-Salary Remaining : $2,000,000
Semyon Varlamov $2,000,000 (2)
-Salary Remaining : $2,000,000
Evan Rodrigues $1,400,000 (1)
-Salary Remaining : $1,400,000
Nick Ritchie $1,000,000 (1)
-Salary Remaining : $1,000,000
Craig Smith $1,000,000 (2)
-Salary Remaining : $1,000,000
Jack Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $1,000,000
Dominic Toninato $950,000 (2)
-Salary Remaining : $950,000
Josh Brown $950,000 (2)
-Salary Remaining : $950,000
Radim Simek $900,000 (2)
-Salary Remaining : $900,000
Max Willman $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 2024 : $73,825,000
Year 2025 : $49,675,000
Year 2026 : $31,225,000
Year 2027 : $22,300,000
Salary Average Commitment
Year 2024 : $55,075,000
Year 2025 : $37,925,000
Year 2026 : $24,225,000
Year 2027 : $15,300,000
Salary Cap with 1 Way Contract
Year 2024 : $73,825,000
Year 2025 : $49,675,000
Year 2026 : $31,225,000
Year 2027 : $22,300,000

Farm Players Salaries

Jonny Brodzinski $97,500 (2)
Salary Remaining : $97,500
Spencer Martin $95,000 (1)
Salary Remaining : $95,000
Zack Kassian $95,000 (1)
Salary Remaining : $95,000
Dennis Gilbert $77,500 (1)
Salary Remaining : $77,500
Dylan Wells $75,000 (1)
Salary Remaining : $75,000
Wade Allison $75,000 (1)
Salary Remaining : $75,000
Zach Sawchenko $72,500 (1)
Salary Remaining : $72,500
Hudson Elynuik $72,500 (2)
Salary Remaining : $72,500
David Tendeck $70,000 (2)
Salary Remaining : $70,000
Spencer Stastney $67,500 (1)
Salary Remaining : $67,500
Total Farm Players10
Salary Commitment
Year 2024 : $797,500
Year 2025 : $240,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $797,500
Year 2025 : $240,000
Year 2026 : $0
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,001,250
Farm Players Total Salaries$1,895,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$35,630,394
Projected Bank Account$35,630,394

Pro Players Salaries

Kirill Kaprizov $10,500,000 (4)
-Salary Remaining : $10,500,000
Mathew Barzal $8,000,000 (5)
-Salary Remaining : $8,000,000
Sebastian Aho $8,000,000 (5)
-Salary Remaining : $8,000,000
Elias Lindholm $6,500,000 (2)
-Salary Remaining : $6,500,000
Jesper Bratt $6,500,000 (1)
-Salary Remaining : $6,500,000
Mackenzie Weegar $6,000,000 (3)
-Salary Remaining : $6,000,000
Zach Werenski $5,963,750 (4)
-Salary Remaining : $5,963,750
Vince Dunn $5,000,000 (4)
-Salary Remaining : $5,000,000
Mark Stone $3,750,000 (2)
-Salary Remaining : $3,750,000
Lukas Dostal $2,750,000 (1)
-Salary Remaining : $2,750,000
Bowen Byram $2,500,000 (5)
-Salary Remaining : $2,500,000
James Van Riemsdyk $2,300,000 (1)
-Salary Remaining : $2,300,000
Nils Hoglander $1,452,500 (3)
-Salary Remaining : $1,452,500
Cam Talbot $1,000,000 (1)
-Salary Remaining : $1,000,000
Gustav Nyquist $1,000,000 (2)
-Salary Remaining : $1,000,000
Marco Scandella $1,000,000 (1)
-Salary Remaining : $1,000,000
Jason Dickinson $1,000,000 (3)
-Salary Remaining : $1,000,000
Nick Foligno $1,000,000 (2)
-Salary Remaining : $1,000,000
Marc-Edouard Vlasic $1,000,000 (1)
-Salary Remaining : $1,000,000
Luke Hughes $975,000 (3)
-Salary Remaining : $975,000
Filip Chytil $960,000 (1)
-Salary Remaining : $960,000
Brock Faber $925,000 (3)
-Salary Remaining : $925,000
Logan Stankoven $925,000 (3)
-Salary Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $79,001,250
Year 2025 : $63,491,250
Year 2026 : $51,241,250
Year 2027 : $39,963,750
Salary Average Commitment
Year 2024 : $71,001,250
Year 2025 : $55,491,250
Year 2026 : $43,241,250
Year 2027 : $31,963,750
Salary Cap with 1 Way Contract
Year 2024 : $79,001,250
Year 2025 : $63,491,250
Year 2026 : $51,241,250
Year 2027 : $39,963,750

Farm Players Salaries

Lukas Reichel $97,500 (2)
Salary Remaining : $97,500
Connor Zary $97,500 (1)
Salary Remaining : $97,500
Brandt Clarke $97,500 (2)
Salary Remaining : $97,500
Hunter Shepard $97,000 (2)
Salary Remaining : $97,000
Declan Chisholm $96,000 (2)
Salary Remaining : $96,000
Marat Khusnutdinov $92,500 (3)
Salary Remaining : $92,500
Olen Zellweger $92,500 (3)
Salary Remaining : $92,500
Adam Sykora $92,500 (2)
Salary Remaining : $92,500
David Goyette $92,500 (2)
Salary Remaining : $92,500
Alexander Kisakov $92,500 (2)
Salary Remaining : $92,500
Lukas Cormier $92,500 (2)
Salary Remaining : $92,500
Jonatan Berggren $90,000 (1)
Salary Remaining : $90,000
Sasha Pastujov $87,500 (2)
Salary Remaining : $87,500
Max Crozier $82,500 (1)
Salary Remaining : $82,500
Cayden Primeau $75,000 (1)
Salary Remaining : $75,000
Rory Kerins $75,000 (2)
Salary Remaining : $75,000
Cole Reinhardt $72,500 (2)
Salary Remaining : $72,500
Luke Henman $70,000 (2)
Salary Remaining : $70,000
Fraser Minten $70,000 (2)
Salary Remaining : $70,000
Emmitt Finnie $67,500 (3)
Salary Remaining : $67,500
Remi Poirier $67,500 (1)
Salary Remaining : $67,500
Pierrick Dube $62,500 (1)
Salary Remaining : $62,500
Max Wanner $35,000 (2)
Salary Remaining : $35,000
Total Farm Players23
Salary Commitment
Year 2024 : $1,895,500
Year 2025 : $1,420,500
Year 2026 : $252,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,895,500
Year 2025 : $1,420,500
Year 2026 : $252,500
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,726,875
Farm Players Total Salaries$1,539,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$11,958,126
Projected Bank Account$11,958,126

Pro Players Salaries

Brayden Point $10,500,000 (5)
-Salary Remaining : $10,500,000
Carter Verhaeghe $8,250,000 (4)
-Salary Remaining : $8,250,000
Nick Suzuki $8,000,000 (1)
-Salary Remaining : $8,000,000
Alex Pietrangelo $8,000,000 (2)
-Salary Remaining : $8,000,000
Tyler Toffoli $7,000,000 (4)
-Salary Remaining : $7,000,000
Thatcher Demko $7,000,000 (3)
-Salary Remaining : $7,000,000
Brady Tkachuk $7,000,000 (2)
-Salary Remaining : $7,000,000
Mats Zuccarello $5,000,000 (1)
-Salary Remaining : $5,000,000
Noah Dobson $4,326,875 (1)
-Salary Remaining : $4,326,875
Ryan McDonagh $2,500,000 (2)
-Salary Remaining : $2,500,000
Blake Coleman $2,500,000 (2)
-Salary Remaining : $2,500,000
Adam Larsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Elvis Merzlikins $1,750,000 (2)
-Salary Remaining : $1,750,000
Justin Schultz $1,500,000 (1)
-Salary Remaining : $1,500,000
Jordan Martinook $1,500,000 (2)
-Salary Remaining : $1,500,000
Michael Amadio $1,000,000 (3)
-Salary Remaining : $1,000,000
Eric Comrie $975,000 (2)
-Salary Remaining : $975,000
Jackson Lacombe $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players18
Salary Commitment
Year 2024 : $79,726,875
Year 2025 : $60,900,000
Year 2026 : $33,750,000
Year 2027 : $25,750,000
Salary Average Commitment
Year 2024 : $45,226,875
Year 2025 : $26,400,000
Year 2026 : $16,250,000
Year 2027 : $15,250,000
Salary Cap with 1 Way Contract
Year 2024 : $79,726,875
Year 2025 : $60,900,000
Year 2026 : $33,750,000
Year 2027 : $25,750,000

Farm Players Salaries

Casey Fitzgerald $99,000 (1)
Salary Remaining : $99,000
Jesper Wallstedt $97,500 (3)
Salary Remaining : $97,500
Collin Delia $97,500 (1)
Salary Remaining : $97,500
Jake Neighbours $97,500 (2)
Salary Remaining : $97,500
Michael Eyssimont $97,500 (1)
Salary Remaining : $97,500
Brad Hunt $97,500 (1)
Salary Remaining : $97,500
Pontus Holmberg $96,000 (2)
Salary Remaining : $96,000
Mavrik Bourque $96,000 (2)
Salary Remaining : $96,000
Jesper Boqvist $93,500 (1)
Salary Remaining : $93,500
Ivan Morozov $92,500 (1)
Salary Remaining : $92,500
Luke Evangelista $92,500 (2)
Salary Remaining : $92,500
Walker Duehr $90,000 (1)
Salary Remaining : $90,000
Caedan Bankier $87,500 (3)
Salary Remaining : $87,500
Jordan Spence $82,500 (1)
Salary Remaining : $82,500
Matthew Phillips $77,500 (1)
Salary Remaining : $77,500
Arvid Holm $75,000 (2)
Salary Remaining : $75,000
Mac Hollowell $70,000 (1)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,539,500
Year 2025 : $642,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,539,500
Year 2025 : $642,000
Year 2026 : $185,000
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,598,024
Farm Players Total Salaries$1,544,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$29,372,837
Projected Bank Account$29,372,837

Pro Players Salaries

UTA Cap Hit $10,750,000 (2)
-Salary Remaining : $10,750,000
Gabriel Landeskog $8,500,000 (1)
-Salary Remaining : $8,500,000
Frederik Andersen $7,750,000 (2)
-Salary Remaining : $7,750,000
Justin Faulk $6,000,000 (4)
-Salary Remaining : $6,000,000
Thomas Chabot $5,963,750 (3)
-Salary Remaining : $5,963,750
Alex Iafallo $5,200,000 (1)
-Salary Remaining : $5,200,000
Christian Dvorak $5,000,000 (1)
-Salary Remaining : $5,000,000
Sean Durzi $4,175,000 (2)
-Salary Remaining : $4,175,000
Timothy Liljegren $2,713,750 (3)
-Salary Remaining : $2,713,750
Danton Heinen $2,500,000 (3)
-Salary Remaining : $2,500,000
Mario Ferraro $2,445,524 (2)
-Salary Remaining : $2,445,524
Ondrej Palat $2,000,000 (2)
-Salary Remaining : $2,000,000
Alex Kerfoot $1,500,000 (2)
-Salary Remaining : $1,500,000
Hudson Fasching $1,000,000 (2)
-Salary Remaining : $1,000,000
Mason Shaw $990,000 (1)
-Salary Remaining : $990,000
Mathieu Olivier $990,000 (1)
-Salary Remaining : $990,000
Dawson Mercer $975,000 (1)
-Salary Remaining : $975,000
Zach Benson $975,000 (3)
-Salary Remaining : $975,000
Jaret Anderson-Dolan $960,000 (1)
-Salary Remaining : $960,000
Kyle Capobianco $930,000 (1)
-Salary Remaining : $930,000
David Gustafsson $930,000 (1)
-Salary Remaining : $930,000
Drew O'Connor $900,000 (1)
-Salary Remaining : $900,000
Henry Thrun $825,000 (1)
-Salary Remaining : $825,000
Arvid Soderblom $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players24
Salary Commitment
Year 2024 : $74,598,024
Year 2025 : $44,023,024
Year 2026 : $18,152,500
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $66,098,024
Year 2025 : $47,773,024
Year 2026 : $18,152,500
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $74,598,024
Year 2025 : $47,773,024
Year 2026 : $18,152,500
Year 2027 : $6,000,000

Farm Players Salaries

Filip Bystedt $97,500 (3)
Salary Remaining : $97,500
Frank Nazar $97,500 (3)
Salary Remaining : $97,500
Fyodor Svechkov $97,500 (3)
Salary Remaining : $97,500
Daniil Miromanov $96,000 (2)
Salary Remaining : $96,000
Samuel Fagemo $93,000 (2)
Salary Remaining : $93,000
Drew Commesso $92,500 (2)
Salary Remaining : $92,500
Ryan O'Rourke $92,500 (2)
Salary Remaining : $92,500
Helge Grans $92,500 (2)
Salary Remaining : $92,500
Calle Clang $87,500 (2)
Salary Remaining : $87,500
Ryan Winterton $87,500 (3)
Salary Remaining : $87,500
Lukas Parik $87,500 (1)
Salary Remaining : $87,500
Alex Beaucage $87,500 (1)
Salary Remaining : $87,500
Adam Wilsby $82,500 (1)
Salary Remaining : $82,500
Matej Blumel $82,500 (1)
Salary Remaining : $82,500
Yan Kuznetsov $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $70,000 (1)
Salary Remaining : $70,000
Luke Toporowski $62,500 (1)
Salary Remaining : $62,500
Ilya Usov $62,500 (1)
Salary Remaining : $62,500
Total Farm Players18
Salary Commitment
Year 2024 : $1,544,000
Year 2025 : $1,009,000
Year 2026 : $380,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,446,500
Year 2025 : $911,500
Year 2026 : $282,500
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,532,500
Farm Players Total Salaries$1,605,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$16,011,169
Projected Bank Account$16,011,169

Pro Players Salaries

VAN Cap Hit $14,500,000 (2)
-Salary Remaining : $14,500,000
Tyson Barrie $6,500,000 (2)
-Salary Remaining : $6,500,000
Nate Schmidt $6,250,000 (1)
-Salary Remaining : $6,250,000
Phil Kessel $6,000,000 (2)
-Salary Remaining : $6,000,000
Jesse Puljujarvi $6,000,000 (1)
-Salary Remaining : $6,000,000
Jakub Vrana $5,750,000 (1)
-Salary Remaining : $5,750,000
Tommy Novak $5,000,000 (3)
-Salary Remaining : $5,000,000
Owen Tippett $4,801,250 (2)
-Salary Remaining : $4,801,250
Daniel Sprong $4,500,000 (3)
-Salary Remaining : $4,500,000
Adam Boqvist $3,250,000 (4)
-Salary Remaining : $3,250,000
Filip Hronek $3,250,000 (5)
-Salary Remaining : $3,250,000
Ilya Mikheyev $3,000,000 (3)
-Salary Remaining : $3,000,000
Samuel Ersson $2,293,750 (4)
-Salary Remaining : $2,293,750
Alex Newhook $2,087,500 (3)
-Salary Remaining : $2,087,500
John Klingberg $1,000,000 (2)
-Salary Remaining : $1,000,000
Logan Couture $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Turcotte $975,000 (1)
-Salary Remaining : $975,000
Marco Rossi $975,000 (2)
-Salary Remaining : $975,000
Yaroslav Askarov $975,000 (2)
-Salary Remaining : $975,000
Leo Carlsson $975,000 (3)
-Salary Remaining : $975,000
Pavel Mintyukov $975,000 (3)
-Salary Remaining : $975,000
Logan Cooley $975,000 (3)
-Salary Remaining : $975,000
Aliaksei Protas $875,000 (1)
-Salary Remaining : $875,000
Matt Villalta $750,000 (1)
-Salary Remaining : $750,000
Michael Kesselring $750,000 (1)
-Salary Remaining : $750,000
Jiri Patera $750,000 (2)
-Salary Remaining : $750,000
Arturs Silovs $750,000 (1)
-Salary Remaining : $750,000
Tye Kartye $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players28
Salary Commitment
Year 2024 : $85,532,500
Year 2025 : $57,557,500
Year 2026 : $26,306,250
Year 2027 : $8,793,750
Salary Average Commitment
Year 2024 : $67,615,833
Year 2025 : $45,307,500
Year 2026 : $21,306,250
Year 2027 : $8,793,750
Salary Cap with 1 Way Contract
Year 2024 : $85,532,500
Year 2025 : $62,807,500
Year 2026 : $26,306,250
Year 2027 : $8,793,750

Farm Players Salaries

Chase Stillman $97,500 (3)
Salary Remaining : $97,500
Oskar Olausson $97,500 (2)
Salary Remaining : $97,500
Danila Klimovich $92,500 (1)
Salary Remaining : $92,500
Gage Goncalves $92,500 (1)
Salary Remaining : $92,500
Vincent Iorio $92,500 (2)
Salary Remaining : $92,500
Yegor Sokolov $92,500 (1)
Salary Remaining : $92,500
Ilya Nikolayev $87,500 (1)
Salary Remaining : $87,500
Nick Lardis $87,500 (3)
Salary Remaining : $87,500
Gianni Fairbrother $87,500 (1)
Salary Remaining : $87,500
Brett Harrison $87,500 (2)
Salary Remaining : $87,500
Ryder Korczak $87,500 (1)
Salary Remaining : $87,500
Jordan Harris $87,500 (1)
Salary Remaining : $87,500
Mitchell Gibson $82,500 (1)
Salary Remaining : $82,500
Bogdan Trineyev $82,500 (2)
Salary Remaining : $82,500
Tucker Robertson $82,500 (3)
Salary Remaining : $82,500
Semyon Der-Arguchintsev $70,000 (1)
Salary Remaining : $70,000
Elmer Soderblom $67,500 (1)
Salary Remaining : $67,500
Vadim Zherenko $67,500 (1)
Salary Remaining : $67,500
Bennett Macarthur $62,500 (1)
Salary Remaining : $62,500
Total Farm Players19
Salary Commitment
Year 2024 : $1,605,000
Year 2025 : $627,500
Year 2026 : $267,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,605,000
Year 2025 : $627,500
Year 2026 : $267,500
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,725,000
Farm Players Total Salaries$1,355,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$31,999,568
Projected Bank Account$31,999,568

Pro Players Salaries

John Tavares $9,750,000 (3)
-Salary Remaining : $9,750,000
Andrei Vasilevskiy $8,800,000 (4)
-Salary Remaining : $8,800,000
Bo Horvat $8,500,000 (4)
-Salary Remaining : $8,500,000
Vladimir Tarasenko $7,000,000 (2)
-Salary Remaining : $7,000,000
Pierre-Luc Dubois $6,500,000 (4)
-Salary Remaining : $6,500,000
Sam Reinhart $6,500,000 (3)
-Salary Remaining : $6,500,000
Brady Skjei $6,000,000 (4)
-Salary Remaining : $6,000,000
Noah Hanifin $5,500,000 (2)
-Salary Remaining : $5,500,000
Josh Manson $3,800,000 (1)
-Salary Remaining : $3,800,000
Mikael Backlund $3,500,000 (1)
-Salary Remaining : $3,500,000
Oliver Ekman-Larsson $3,475,000 (1)
-Salary Remaining : $3,475,000
Scott Laughton $2,500,000 (3)
-Salary Remaining : $2,500,000
Brandon Tanev $2,000,000 (4)
-Salary Remaining : $2,000,000
Zach Parise $1,500,000 (1)
-Salary Remaining : $1,500,000
Corey Perry $1,350,000 (4)
-Salary Remaining : $1,350,000
Kevin Shattenkirk $1,300,000 (2)
-Salary Remaining : $1,300,000
T.J. Brodie $1,200,000 (2)
-Salary Remaining : $1,200,000
Jake Allen $1,200,000 (3)
-Salary Remaining : $1,200,000
Zemgus Girgensons $1,000,000 (2)
-Salary Remaining : $1,000,000
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $1,000,000
Philippe Myers $950,000 (2)
-Salary Remaining : $950,000
Ryan Lomberg $950,000 (2)
-Salary Remaining : $950,000
Tomas Nosek $950,000 (2)
-Salary Remaining : $950,000
Alex Goligoski $900,000 (2)
-Salary Remaining : $900,000
Felix Sandstrom $800,000 (2)
-Salary Remaining : $800,000
Devin Shore $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players26
Salary Commitment
Year 2024 : $87,725,000
Year 2025 : $73,650,000
Year 2026 : $53,100,000
Year 2027 : $33,150,000
Salary Average Commitment
Year 2024 : $41,175,000
Year 2025 : $27,100,000
Year 2026 : $13,550,000
Year 2027 : $9,850,000
Salary Cap with 1 Way Contract
Year 2024 : $87,725,000
Year 2025 : $73,650,000
Year 2026 : $53,100,000
Year 2027 : $33,150,000

Farm Players Salaries

Kale Clague $95,000 (1)
Salary Remaining : $95,000
Libor Hajek $95,000 (1)
Salary Remaining : $95,000
Logan Brown $95,000 (1)
Salary Remaining : $95,000
Sasha Chmelevski $93,000 (1)
Salary Remaining : $93,000
Luke Tuch $92,500 (2)
Salary Remaining : $92,500
Martin Misiak $92,500 (3)
Salary Remaining : $92,500
Luke Prokop $87,500 (2)
Salary Remaining : $87,500
Ethan Cardwell $82,500 (3)
Salary Remaining : $82,500
Jimmy Schuldt $80,000 (1)
Salary Remaining : $80,000
Parker Bell $77,500 (2)
Salary Remaining : $77,500
Matvey Petrov $72,500 (3)
Salary Remaining : $72,500
Josh Davies $72,500 (2)
Salary Remaining : $72,500
Cole Koepke $70,000 (1)
Salary Remaining : $70,000
Anton Malmstrom $62,500 (1)
Salary Remaining : $62,500
Sam Morton $62,500 (1)
Salary Remaining : $62,500
Alexandre Doucet $62,500 (2)
Salary Remaining : $62,500
Mack Guzda $62,500 (1)
Salary Remaining : $62,500
Total Farm Players17
Salary Commitment
Year 2024 : $1,355,500
Year 2025 : $640,000
Year 2026 : $247,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,318,000
Year 2025 : $602,500
Year 2026 : $210,000
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,115,000
Farm Players Total Salaries$1,732,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$26,475,690
Projected Bank Account$26,475,690

Pro Players Salaries

Victor Hedman $10,000,000 (4)
-Salary Remaining : $10,000,000
Ryan O'Reilly $9,750,000 (1)
-Salary Remaining : $9,750,000
Clayton Keller $8,750,000 (3)
-Salary Remaining : $8,750,000
Brayden Schenn $6,750,000 (2)
-Salary Remaining : $6,750,000
Carter Hart $5,750,000 (3)
-Salary Remaining : $5,750,000
Sam Bennett $5,300,000 (4)
-Salary Remaining : $5,300,000
Damon Severson $5,250,000 (1)
-Salary Remaining : $5,250,000
Alexandre Carrier $4,500,000 (2)
-Salary Remaining : $4,500,000
Ryan Graves $4,500,000 (2)
-Salary Remaining : $4,500,000
Radko Gudas $4,000,000 (2)
-Salary Remaining : $4,000,000
Brendan Gallagher $4,000,000 (3)
-Salary Remaining : $4,000,000
Will Borgen $3,000,000 (4)
-Salary Remaining : $3,000,000
Pheonix Copley $1,500,000 (3)
-Salary Remaining : $1,500,000
Casey Cizikas $1,200,000 (2)
-Salary Remaining : $1,200,000
Jesper Fast $1,000,000 (4)
-Salary Remaining : $1,000,000
Luke Glendening $1,000,000 (1)
-Salary Remaining : $1,000,000
Julien Gauthier $990,000 (1)
-Salary Remaining : $990,000
Philip Tomasino $975,000 (1)
-Salary Remaining : $975,000
Calen Addison $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players19
Salary Commitment
Year 2024 : $79,115,000
Year 2025 : $61,150,000
Year 2026 : $39,300,000
Year 2027 : $19,300,000
Salary Average Commitment
Year 2024 : $39,731,667
Year 2025 : $31,850,000
Year 2026 : $20,000,000
Year 2027 : $4,000,000
Salary Cap with 1 Way Contract
Year 2024 : $79,115,000
Year 2025 : $61,150,000
Year 2026 : $39,300,000
Year 2027 : $19,300,000

Farm Players Salaries

Bobby McMann $375,000 (4)
Salary Remaining : $375,000
Zack Bolduc $97,500 (3)
Salary Remaining : $97,500
Will Cuylle $92,500 (2)
Salary Remaining : $92,500
Olivier Rodrigue $92,500 (1)
Salary Remaining : $92,500
Kaedan Korczak $92,500 (1)
Salary Remaining : $92,500
Victor Mete $90,000 (1)
Salary Remaining : $90,000
Cale Fleury $90,000 (2)
Salary Remaining : $90,000
Akil Thomas $90,000 (2)
Salary Remaining : $90,000
Jan Mysak $87,500 (1)
Salary Remaining : $87,500
Jan Jenik $87,500 (1)
Salary Remaining : $87,500
Alex Laferriere $82,500 (2)
Salary Remaining : $82,500
Joey Anderson $80,000 (1)
Salary Remaining : $80,000
Kieffer Bellows $77,500 (1)
Salary Remaining : $77,500
Filip Kral $77,500 (1)
Salary Remaining : $77,500
Keith Petruzzelli $75,000 (1)
Salary Remaining : $75,000
Jonathan Ang $72,500 (1)
Salary Remaining : $72,500
Rudolfs Balcers $72,500 (1)
Salary Remaining : $72,500
Total Farm Players17
Salary Commitment
Year 2024 : $1,732,500
Year 2025 : $827,500
Year 2026 : $472,500
Year 2027 : $375,000
Salary Average Commitment
Year 2024 : $1,732,500
Year 2025 : $827,500
Year 2026 : $472,500
Year 2027 : $375,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,868,125
Farm Players Total Salaries$1,320,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,625,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$19,034,421
Projected Bank Account$19,034,421

Pro Players Salaries

WPG Cap Hit $10,650,000 (3)
-Salary Remaining : $10,650,000
Tomas Hertl $10,125,000 (4)
-Salary Remaining : $10,125,000
Sean Couturier $9,750,000 (2)
-Salary Remaining : $9,750,000
Evgeny Kuznetsov $7,500,000 (4)
-Salary Remaining : $7,500,000
Torey Krug $6,500,000 (2)
-Salary Remaining : $6,500,000
Andrew Mangiapane $6,000,000 (2)
-Salary Remaining : $6,000,000
Jack Roslovic $5,500,000 (2)
-Salary Remaining : $5,500,000
Mackenzie Blackwood $3,250,000 (4)
-Salary Remaining : $3,250,000
Dylan Demelo $3,000,000 (1)
-Salary Remaining : $3,000,000
Ty Emberson $2,500,000 (3)
-Salary Remaining : $2,500,000
Stefan Noesen $2,500,000 (2)
-Salary Remaining : $2,500,000
Blake Wheeler $2,000,000 (1)
-Salary Remaining : $2,000,000
Curtis Lazar $2,000,000 (2)
-Salary Remaining : $2,000,000
Zach Aston-Reese $1,750,000 (1)
-Salary Remaining : $1,750,000
Sam Montembeault $1,693,125 (1)
-Salary Remaining : $1,693,125
Jacob MacDonald $1,250,000 (1)
-Salary Remaining : $1,250,000
Sam Gagner $1,000,000 (1)
-Salary Remaining : $1,000,000
Troy Stecher $1,000,000 (2)
-Salary Remaining : $1,000,000
Calle Rosen $1,000,000 (1)
-Salary Remaining : $1,000,000
Kyle Burroughs $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Murray $1,000,000 (2)
-Salary Remaining : $1,000,000
Rocco Grimaldi $950,000 (1)
-Salary Remaining : $950,000
Phillip Di Giuseppe $950,000 (1)
-Salary Remaining : $950,000
Rasmus Asplund $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $82,868,125
Year 2025 : $64,825,000
Year 2026 : $30,075,000
Year 2027 : $20,875,000
Salary Average Commitment
Year 2024 : $65,718,125
Year 2025 : $52,875,000
Year 2026 : $26,525,000
Year 2027 : $13,375,000
Salary Cap with 1 Way Contract
Year 2024 : $82,868,125
Year 2025 : $68,275,000
Year 2026 : $34,025,000
Year 2027 : $20,875,000

Farm Players Salaries

Fabian Lysell $97,500 (2)
Salary Remaining : $97,500
Aatu Raty $92,500 (2)
Salary Remaining : $92,500
Gavin White $82,500 (3)
Salary Remaining : $82,500
Ethen Frank $80,000 (2)
Salary Remaining : $80,000
Clay Stevenson $75,000 (2)
Salary Remaining : $75,000
Trent Miner $75,000 (1)
Salary Remaining : $75,000
Zach Metsa $75,000 (1)
Salary Remaining : $75,000
Ville Heinola $72,500 (2)
Salary Remaining : $72,500
Aleksi Heponiemi $72,500 (1)
Salary Remaining : $72,500
Albin Grewe $70,000 (2)
Salary Remaining : $70,000
Austin Wagner $70,000 (1)
Salary Remaining : $70,000
Arsheep Bains $70,000 (1)
Salary Remaining : $70,000
Declan McDonnell $70,000 (2)
Salary Remaining : $70,000
Aidan McDonough $67,500 (1)
Salary Remaining : $67,500
Jake Livingstone $62,500 (1)
Salary Remaining : $62,500
Max Sasson $62,500 (1)
Salary Remaining : $62,500
Jordan Frasca $62,500 (2)
Salary Remaining : $62,500
Brandon Scanlin $62,500 (1)
Salary Remaining : $62,500
Total Farm Players18
Salary Commitment
Year 2024 : $1,320,000
Year 2025 : $702,500
Year 2026 : $82,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,320,000
Year 2025 : $702,500
Year 2026 : $82,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $86,625,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $25,311,269 $87,575,000 -$950,000 $26,575,000 321749
Boston Bruins $28,923,292 $79,660,625 $6,964,375 $18,660,625 261036
Buffalo Sabres $13,731,359 $85,111,250 $1,513,750 $24,111,250 251944
Calgary Flames $46,938,828 $80,667,750 $5,957,250 $19,667,750 201838
Carolina Hurricanes $28,362,528 $71,426,250 $15,198,750 $10,426,250 202343
Chicago Blackhawks $26,924,604 $76,046,125 $10,578,875 $15,046,125 241842
Colorado Avalanche $18,797,809 $85,230,000 $1,395,000 $24,230,000 23629
Columbus Blue Jackets $23,467,521 $74,235,000 $12,390,000 $13,235,000 281038
Dallas Stars $30,303,102 $70,688,125 $15,936,875 $9,688,125 221032
Detroit Red Wings $10,943,426 $85,175,000 $1,450,000 $24,175,000 23629
Edmonton Oilers $14,287,391 $81,500,000 $5,125,000 $20,500,000 211738
Florida Panthers $16,433,435 $83,350,000 $3,275,000 $22,350,000 221537
Los Angeles Kings $24,565,079 $78,151,250 $8,473,750 $17,151,250 232750
Minnesota Wild $8,430,020 $82,262,500 $4,362,500 $21,262,500 222446
Montreal Canadiens $29,819,441 $86,220,000 $405,000 $25,220,000 251237
Nashville Predators $50,865,347 $80,718,750 $5,906,250 $19,718,750 202040
New Jersey Devils $31,500,346 $80,741,850 $5,883,150 $19,741,850 231538
New York Islanders $8,005,850 $83,572,500 $3,052,500 $22,572,500 281442
New York Rangers $27,381,742 $72,141,925 $14,483,075 $11,141,925 182240
Ottawa Senators $17,481,515 $81,957,500 $4,667,500 $20,957,500 262652
Philadelphia Flyers $27,801,488 $83,428,750 $3,196,250 $22,428,750 211536
Pittsburgh Penguins $34,972,831 $77,503,125 $9,121,875 $16,503,125 251944
San Jose Sharks $14,908,593 $82,380,000 $4,245,000 $21,380,000 212546
Seattle Kraken $41,987,783 $81,480,000 $5,145,000 $20,480,000 24226
St. Louis Blues $15,885,786 $73,825,000 $12,800,000 $12,825,000 221032
Tampa Bay Lightning $35,630,394 $79,001,250 $7,623,750 $18,001,250 232346
Toronto Maple Leafs $11,958,126 $79,726,875 $6,898,125 $18,726,875 181735
Utah Hockey Club $29,372,837 $74,598,024 $12,026,976 $13,598,024 241842
Vancouver Canucks $16,011,169 $85,532,500 $1,092,500 $24,532,500 281947
Vegas Golden Knights $31,999,568 $87,725,000 -$1,100,000 $26,725,000 261743
Washington Capitals $26,475,690 $79,115,000 $7,510,000 $18,115,000 191736
Winnipeg Jets $19,034,421 $82,868,125 $3,756,875 $21,868,125 241842