Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $90 - 5,518 - 91.96% |
| Level 2: | 5000 - $50 - 4,917 - 98.34% |
| Level 3: | 2000 - $30 - 1,944 - 97.22% |
| Level 4: | 4000 - $15 - 3,962 - 99.04% |
| Luxury : | 1000 - $180 - 962 - 96.18% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 32 |
| Average Attendance - % | 17,302 - 96.12% |
| Average Income per Game | $1,033,298 |
| Year to Date Revenue | $9,299,680 |
Expense |
| Pro Players Total Salaries | $87,095,938 |
| Farm Players Total Salaries | $2,210,000 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $21,287,561 |
| Farm Year To Date Expenses | $562,171 |
| Pro Salary Cap To Date | $21,287,561 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $33,065,529 |
| Pro Remaining Season Days | 145 |
| Pro Expenses Per Days | $453,625 |
| Pro Estimated Expenses | $65,775,625 |
| Farm Remaining Season Days | 141 |
| Farm Expenses Per Days | $11,755 |
| Farm Estimated Expenses | $1,657,455 |
| Estimated Season Expenses | $67,433,080 |
| Season Salary Cap | $87,095,938 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $904,062 |
| Estimate Over Minimum Salary Cap of $61,000,000 | $26,095,938 |
| Current Bank Account | $35,872,800 |
| Projected Bank Account | $1,505,249 |
|
Pro Players Salaries |
| Aleksander Barkov (Out of Payroll) |
$12,000,000 (2) |
| -Salary Remaining : |
$9,062,500 |
| Igor Shesterkin |
$8,500,000 (3) |
| -Salary Remaining : |
$6,419,271 |
| Drake Batherson |
$7,250,000 (1) |
| -Salary Remaining : |
$5,475,260 |
| Evgeni Malkin |
$7,000,000 (1) |
| -Salary Remaining : |
$5,286,458 |
| Adam Pelech |
$5,750,000 (1) |
| -Salary Remaining : |
$4,342,448 |
| Erik Cernak |
$5,000,000 (4) |
| -Salary Remaining : |
$3,776,042 |
| Philip Broberg |
$4,420,938 (2) |
| -Salary Remaining : |
$3,338,729 |
| Sam Bennett |
$4,300,000 (3) |
| -Salary Remaining : |
$3,247,396 |
| Neal Pionk |
$3,500,000 (1) |
| -Salary Remaining : |
$2,643,229 |
| Brayden Schenn |
$3,375,000 (1) |
| -Salary Remaining : |
$2,548,828 |
| Eeli Tolvanen |
$3,250,000 (3) |
| -Salary Remaining : |
$2,454,427 |
| Johnathan Kovacevic |
$3,200,000 (4) |
| -Salary Remaining : |
$2,416,667 |
| Andrei Kuzmenko |
$3,000,000 (4) |
| -Salary Remaining : |
$2,265,625 |
| CBJ Cap Hit |
$3,000,000 (2) |
| -Salary Remaining : |
$2,265,625 |
| Alexandre Carrier |
$2,250,000 (1) |
| -Salary Remaining : |
$1,699,219 |
| Nicolas Roy |
$2,000,000 (1) |
| -Salary Remaining : |
$1,510,417 |
| Kevin Stenlund |
$1,500,000 (3) |
| -Salary Remaining : |
$1,132,813 |
| Bryan Rust (Out of Payroll) |
$1,400,000 (2) |
| -Salary Remaining : |
$1,057,292 |
| Scott Wedgewood |
$1,250,000 (2) |
| -Salary Remaining : |
$944,010 |
| Jet Greaves |
$1,200,000 (5) |
| -Salary Remaining : |
$906,250 |
| Maxim Tsyplakov |
$1,000,000 (3) |
| -Salary Remaining : |
$755,208 |
| Anthony DeAngelo |
$1,000,000 (3) |
| -Salary Remaining : |
$755,208 |
| William Eklund |
$975,000 (1) |
| -Salary Remaining : |
$736,328 |
| Macklin Celebrini |
$975,000 (3) |
| -Salary Remaining : |
$736,328 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $87,095,938 |
| Year 2026 : $54,995,938 |
| Year 2027 : $32,925,000 |
| Year 2028 : $12,400,000 |
| Salary Average Commitment |
| Year 2025 : $64,345,938 |
| Year 2026 : $46,495,938 |
| Year 2027 : $24,425,000 |
| Year 2028 : $12,400,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $87,095,938 |
| Year 2026 : $54,995,938 |
| Year 2027 : $32,925,000 |
| Year 2028 : $12,400,000 |
|
Farm Players Salaries |
| Alexandre Texier |
$99,000 (1) |
| Salary Remaining : |
$74,250 |
| Jake Bean |
$96,000 (1) |
| Salary Remaining : |
$72,000 |
| Dennis Gilbert |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Jake Christiansen (Out of Payroll) |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Erik Kallgren |
$95,000 (1) |
| Salary Remaining : |
$71,250 |
| Klim Kostin |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Beck Malenstyn |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Connor MacKey |
$95,000 (1) |
| Salary Remaining : |
$71,250 |
| Austin Czarnik |
$95,000 (1) |
| Salary Remaining : |
$71,250 |
| Louie Belpedio |
$95,000 (1) |
| Salary Remaining : |
$71,250 |
| Trey Fix-Wolansky |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Colten Ellis |
$95,000 (2) |
| Salary Remaining : |
$71,250 |
| Ryan Shea |
$95,000 (1) |
| Salary Remaining : |
$71,250 |
| Evan Nause |
$92,500 (3) |
| Salary Remaining : |
$69,375 |
| Graeme Clarke |
$90,000 (2) |
| Salary Remaining : |
$67,500 |
| Isac Lundestrom |
$90,000 (1) |
| Salary Remaining : |
$67,500 |
| Tye Felhaber |
$90,000 (1) |
| Salary Remaining : |
$67,500 |
| Aleksanteri Kaskimaki |
$87,500 (3) |
| Salary Remaining : |
$65,625 |
| Jonathan Gruden |
$82,500 (1) |
| Salary Remaining : |
$61,875 |
| Cameron Whitehead |
$82,500 (2) |
| Salary Remaining : |
$61,875 |
| Matthew Maggio |
$77,500 (2) |
| Salary Remaining : |
$58,125 |
| Michal Teply |
$75,000 (1) |
| Salary Remaining : |
$56,250 |
| Filip Zadina |
$75,000 (1) |
| Salary Remaining : |
$56,250 |
| Kristian Vesalainen |
$75,000 (1) |
| Salary Remaining : |
$56,250 |
| Reece Newkirk |
$75,000 (1) |
| Salary Remaining : |
$56,250 |
| Jacob Ingham |
$72,500 (1) |
| Salary Remaining : |
$54,375 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $2,305,000 |
| Year 2026 : $1,000,000 |
| Year 2027 : $180,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $2,305,000 |
| Year 2026 : $1,000,000 |
| Year 2027 : $180,000 |
| Year 2028 : $0 |
|